Dnow Inc. (DNOW)
NYSE: DNOW
· Real-Time Price · USD
14.89
-0.10 (-0.67%)
At close: Aug 14, 2025, 3:59 PM
15.15
1.75%
After-hours: Aug 14, 2025, 06:52 PM EDT
Dnow Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 628M | 599M | 571M | 606M | 633M | 563M | 555M | 588M | 594M | 584M | 547M | 577M | 539M | 473M | 432M | 439M | 400M | 361M |
Cost of Revenue | 484M | 460M | 438M | 471M | 491M | 433M | 425M | 454M | 460M | 447M | 415M | 438M | 411M | 366M | 331M | 343M | 315M | 286M |
Gross Profit | 144M | 139M | 133M | 135M | 142M | 130M | 130M | 134M | 134M | 137M | 132M | 139M | 128M | 107M | 101M | 96M | 85M | 75M |
Operating Income | 39M | 30M | 29M | 23M | 38M | 31M | 34M | 37M | 36M | 35M | 35M | 44M | 29M | 23M | 7M | 10M | n/a | -8M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 32M | 30M | 30M | 22M | 33M | 29M | 31M | 37M | 35M | 35M | 34M | 44M | 28M | 33M | 15M | 7M | -1M | -9M |
Net Income | 25M | 22M | 23M | 13M | 24M | 21M | 147M | 35M | 34M | 31M | 31M | 41M | 26M | 30M | 12M | 5M | -2M | -10M |
Selling & General & Admin | 105M | 106M | 103M | 104M | 104M | 99M | 96M | 97M | 98M | 102M | 97M | 95M | 89M | 84M | 91M | 86M | 85M | 79M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 3M | 1M | 5M | n/a | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 105M | 109M | 103M | 112M | 104M | 99M | 96M | 97M | 98M | 102M | 97M | 95M | 89M | 84M | 91M | 86M | 85M | 79M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 589M | 569M | 542M | 583M | 595M | 532M | 521M | 551M | 558M | 549M | 512M | 533M | 500M | 450M | 422M | 429M | 400M | 365M |
Income Tax Expense | 7M | 7M | 7M | 9M | 8M | 8M | -116M | 2M | 1M | 3M | 2M | 3M | 2M | 3M | 3M | 2M | 1M | 1M |
Shares Outstanding (Basic) | 105.46M | 106M | 106M | 106.31M | 106.87M | 106.45M | 106M | 106.98M | 107.25M | 110.01M | 110M | 110.86M | 110.77M | 110.6M | 110M | 110.56M | 110M | 110M |
Shares Outstanding (Diluted) | 106M | 107M | 107M | 107.01M | 107.62M | 107.35M | 107M | 108.12M | 108.13M | 111.22M | 111M | 111M | 111.07M | 111M | 111M | 111M | 110M | 110M |
EPS (Basic) | 0.24 | 0.20 | -0.54 | 0.12 | 0.22 | 0.20 | 1.37 | 0.32 | 0.31 | 0.28 | 0.28 | 0.37 | 0.23 | 0.27 | 0.11 | 0.05 | -0.02 | -0.09 |
EPS (Diluted) | 0.24 | 0.20 | -0.53 | 0.12 | 0.21 | 0.20 | 1.36 | 0.31 | 0.31 | 0.28 | 0.28 | 0.37 | 0.23 | 0.27 | 0.11 | 0.05 | -0.02 | -0.09 |
EBITDA | 42M | 41M | 6M | 36M | 42M | 38M | 39M | 44M | 42M | 41M | 35M | 49M | 44M | 27M | 15M | 16M | 6M | 2M |
EBIT | 32M | 30M | 30M | 28M | 33M | 28M | 32M | 37M | 36M | 35M | 35M | 44M | 39M | 33M | 10M | 10M | n/a | -9M |
Depreciation & Amortization | 10M | 11M | -23M | 8M | 9M | 7M | 7M | 7M | 6M | 6M | 5M | 5M | 5M | 4M | 5M | 6M | 6M | 6M |