Brinker International Inc... (EAT)

AI Score

Unlock

153.45

3.12 (2.08%)

At close: Apr 17, 2025, 3:59 PM

152.34

-0.72%

After-hours: Apr 17, 2025, 08:00 PM EDT

Brinker International Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 25, 2024	Sep 25, 2024	Jun 26, 2024	Mar 27, 2024	Dec 27, 2023	Sep 27, 2023	Jun 28, 2023	Mar 29, 2023	Dec 28, 2022	Sep 28, 2022	Jun 29, 2022	Mar 30, 2022	Dec 29, 2021	Sep 29, 2021	Jun 30, 2021	Mar 24, 2021	Dec 23, 2020	Sep 23, 2020	Jun 24, 2020	Mar 25, 2020	Dec 25, 2019	Sep 25, 2019	Jun 26, 2019	Mar 27, 2019	Dec 26, 2018	Sep 26, 2018	Jun 27, 2018	Mar 28, 2018	Dec 27, 2017	Sep 27, 2017	Jun 28, 2017	Mar 29, 2017	Dec 28, 2016	Sep 28, 2016	Jun 29, 2016	Mar 23, 2016	Dec 23, 2015	Sep 23, 2015
Revenue	1.36B	1.14B	1.21B	1.12B	1.07B	1.01B	1.08B	1.08B	1.02B	955.5M	1.02B	980.4M	925.8M	876.4M	1.01B	828.4M	760.7M	740.1M	563.2M	860M	869.3M	786M	834.1M	839.3M	790.7M	753.8M	817.09M	812.53M	766.4M	739.39M	810.66M	810.64M	771.04M	758.49M	881.68M	824.64M	788.61M	762.56M
Cost of Revenue	1.09B	975.6M	1.06B	994.4M	923.9M	897.7M	922.2M	929.6M	892.4M	888.9M	927.3M	843.5M	804.9M	770.5M	823.7M	700.8M	703.2M	644M	517.9M	732.8M	739.6M	679.6M	685M	695.4M	667.4M	647.2M	665.76M	662.9M	631.95M	626.8M	651.99M	655.91M	635.36M	639.51M	699.18M	665.28M	642.05M	632.35M
Gross Profit	268.9M	163.4M	148.8M	125.9M	150.2M	114.8M	153.3M	153.6M	126.6M	66.6M	94.2M	136.9M	120.9M	105.9M	184.9M	127.6M	57.5M	96.1M	45.3M	127.2M	129.7M	106.4M	149.1M	143.9M	123.3M	106.6M	151.34M	149.63M	134.45M	112.59M	158.67M	154.73M	135.68M	118.98M	182.5M	159.36M	146.56M	130.21M
Operating Income	156M	56.4M	96.8M	79.5M	62.4M	24.2M	59.3M	64.2M	40.7M	-19.8M	58.9M	49.4M	39.8M	25.6M	100.6M	52.2M	22.1M	24.4M	-53.2M	41.1M	43.5M	31.2M	64M	70.2M	49.6M	46.9M	70.39M	72.71M	54.45M	28.56M	80.31M	72.87M	61.53M	41.48M	99.33M	86.28M	75.62M	56.25M
Interest Income	n/a	n/a	n/a	n/a	n/a	17M	14.5M	n/a	13.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	21K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	141.7M	42.3M	58M	53.9M	45.8M	7.2M	44.8M	50.6M	27.1M	-31.7M	34M	38.7M	29.1M	13.4M	88.4M	38.4M	8.2M	10.2M	-68.1M	27.2M	29M	16.8M	49.2M	55.5M	35M	32.1M	55.02M	58.92M	41.14M	15.15M	67.66M	59.61M	48.27M	32.97M	91.21M	78.15M	68.27M	48.75M
Net Income	118.5M	38.5M	57.3M	48.7M	42.1M	7.2M	54.2M	50.7M	27.9M	-30.2M	40.2M	36.6M	27.6M	13.2M	75M	33.9M	12M	10.7M	-49.2M	30.8M	27.9M	14.9M	46.7M	49.8M	32M	26.4M	43.72M	46.92M	25.37M	9.88M	50.58M	42.37M	34.64M	23.23M	62.34M	57.5M	47.69M	33.21M
Selling & General & Admin	53.1M	51.8M	52M	46.4M	43.2M	42.4M	38.8M	40.6M	35.6M	39.5M	35.3M	39.2M	33.1M	36.5M	40.6M	33.7M	30M	30.5M	40.4M	23.3M	34.6M	38M	39.1M	40.8M	35.4M	33.8M	33.95M	36.62M	33.09M	32.36M	30.8M	35.93M	33.55M	32.54M	32.4M	30.17M	31.91M	33.11M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	59.8M	55.2M	-7.3M	-3.2M	-2M	-2.8M	-1.4M	48.8M	41.8M	-3.8M	-1.5M	42.2M	-1.4M	-3.1M	-3.1M	-900K	-200K	700K	-600K	-200K	-300K	-200K	-7.4M	-1.1M	-1.8M	300K	-550K	755K	1.01M	476K	793K	402K	383K	299K	375K	277K	560K	-1.4M
Operating Expenses	112.9M	107M	52M	46.4M	85.4M	84.3M	82.7M	89.4M	77.4M	81.4M	35.3M	81.4M	75.9M	75.8M	78.8M	71.1M	30.8M	69.3M	83.8M	65.4M	75.7M	76.9M	77.2M	73M	67.9M	58.7M	74.35M	74.86M	72.62M	71.94M	74.19M	75.2M	74.34M	72.21M	72.59M	69.56M	72.29M	72.28M
Interest Expense	14.7M	14.3M	15.1M	16.2M	16.7M	17M	14.5M	14.2M	13.9M	12.3M	11.3M	11.1M	11.2M	12.5M	13.1M	14.1M	14.4M	14.6M	15.4M	14.3M	15M	14.9M	15.3M	15.3M	15.4M	15.6M	16.23M	14.6M	14.32M	13.9M	13.44M	13.66M	13.64M	8.81M	8.5M	8.4M	7.91M	7.77M
Selling & Marketing Expenses	n/a	n/a	-300K	300K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.2B	1.08B	1.11B	1.04B	1.01B	982M	1B	1.02B	969.8M	970.3M	962.6M	924.9M	880.8M	846.3M	902.5M	771.9M	734M	713.3M	601.7M	798.2M	815.3M	756.5M	762.2M	768.4M	735.3M	705.9M	740.11M	737.75M	704.57M	698.74M	726.18M	731.11M	709.71M	711.73M	771.77M	734.84M	714.35M	704.63M
Income Tax Expense	23.2M	3.8M	700K	5.2M	3.7M	14.2M	-9.4M	-100K	-800K	-1.5M	-6.2M	2.1M	1.5M	200K	13.4M	4.5M	-3.8M	-500K	-18.9M	-3.6M	1.1M	1.9M	2.5M	5.7M	3M	5.7M	11.29M	12M	15.78M	5.27M	17.08M	17.24M	13.63M	9.73M	28.87M	20.65M	20.58M	15.55M
Shares Outstanding (Basic)	44.4M	44.9M	44.7M	44.3M	44.2M	44.6M	44.3M	44.1M	44M	43.9M	43.8M	44.4M	45.1M	45.9M	45.8M	45.5M	45.3M	45.1M	40.89M	37.2M	37.4M	37.5M	37.5M	37.5M	38.1M	40.4M	42.65M	45.4M	46.43M	48.29M	48.92M	48.95M	49.83M	54.84M	55.66M	56.67M	59.2M	60.23M
Shares Outstanding (Diluted)	45.5M	45.9M	46.3M	45.2M	44.9M	45.4M	45.3M	45.1M	44.8M	43.9M	44.6M	45.1M	45.9M	47M	47.6M	46.7M	46.1M	45.7M	40.9M	37.8M	38.1M	38.1M	38.3M	38.1M	38.8M	41.1M	43.47M	46M	46.88M	48.73M	49.44M	49.51M	50.48M	55.58M	56.39M	57.41M	59.9M	61.21M
EPS (Basic)	2.67	0.86	1.28	1.10	0.95	0.16	1.22	1.15	0.63	-0.69	0.92	0.82	0.61	0.29	1.64	0.74	0.26	0.24	-1.2	0.83	0.75	0.40	1.25	1.33	0.84	0.65	1.03	1.03	0.55	0.20	1.03	0.87	0.70	0.42	1.12	1.01	0.81	0.55
EPS (Diluted)	2.61	0.84	1.24	1.08	0.94	0.16	1.20	1.12	0.62	-0.69	0.90	0.81	0.60	0.28	1.58	0.73	0.26	0.23	-1.2	0.81	0.73	0.39	1.22	1.31	0.83	0.64	1.01	1.02	0.54	0.20	1.02	0.86	0.69	0.42	1.11	1.00	0.80	0.54
EBITDA	204.1M	102.9M	141.8M	112.7M	103.8M	66.1M	101.6M	107.3M	82.8M	22.5M	97.4M	92M	81.9M	65.2M	139.7M	89.9M	59.8M	62.2M	-11.3M	85M	83.3M	69.8M	102.6M	107.2M	86.5M	84.7M	108.91M	111.02M	93.12M	67.55M	127.86M	112.61M	101.21M	80.66M	150.09M	125.6M	115.29M	95.69M
EBIT	156.4M	56.6M	96.1M	70.1M	62.5M	29.7M	71.9M	64.8M	41M	-19.4M	56.1M	49.8M	40.3M	25.9M	101.5M	52.5M	22.6M	24.8M	-52.7M	41.5M	44M	31.7M	64.5M	70.8M	50.4M	47.7M	71.25M	73.5M	55.46M	29.1M	81.1M	73.27M	61.91M	41.77M	99.71M	86.55M	76.18M	56.52M
Depreciation & Amortization	47.7M	46.3M	45M	42.6M	41.3M	41.9M	42.3M	42.5M	41.8M	41.9M	41.3M	42.2M	41.6M	39.3M	38.2M	37.4M	37.2M	37.4M	41.4M	43.5M	39.3M	38.1M	38.1M	36.4M	36.1M	37M	37.66M	37.55M	37.66M	38.52M	38.88M	39.34M	39.3M	38.89M	39.03M	39.05M	39.11M	39.17M