Brinker International Inc... (EAT)

AI Score

Unlock

153.45

3.12 (2.08%)

At close: Apr 17, 2025, 3:59 PM

152.34

-0.72%

After-hours: Apr 17, 2025, 08:00 PM EDT

Brinker International Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 25, 2024	Sep 25, 2024	Jun 26, 2024	Mar 27, 2024	Dec 27, 2023	Sep 27, 2023	Jun 28, 2023	Mar 29, 2023	Dec 28, 2022	Sep 28, 2022	Jun 29, 2022	Mar 30, 2022	Dec 29, 2021	Sep 29, 2021	Jun 30, 2021	Mar 24, 2021	Dec 23, 2020	Sep 23, 2020	Jun 24, 2020	Mar 25, 2020	Dec 25, 2019	Sep 25, 2019	Jun 26, 2019	Mar 27, 2019	Dec 26, 2018	Sep 26, 2018	Jun 27, 2018	Mar 28, 2018	Dec 27, 2017	Sep 27, 2017	Jun 28, 2017	Mar 29, 2017	Dec 28, 2016	Sep 28, 2016	Jun 29, 2016	Mar 23, 2016	Dec 23, 2015	Sep 23, 2015
Revenue	4.83B	4.54B	4.42B	4.28B	4.25B	4.19B	4.13B	4.08B	3.98B	3.88B	3.8B	3.79B	3.64B	3.47B	3.34B	2.89B	2.92B	3.03B	3.08B	3.35B	3.33B	3.25B	3.22B	3.2B	3.17B	3.15B	3.14B	3.13B	3.13B	3.13B	3.15B	3.22B	3.24B	3.25B	3.26B	3.14B	3.1B	3.05B
Cost of Revenue	4.12B	3.95B	3.88B	3.74B	3.67B	3.64B	3.63B	3.64B	3.55B	3.46B	3.35B	3.24B	3.1B	3B	2.87B	2.57B	2.6B	2.63B	2.67B	2.84B	2.8B	2.73B	2.69B	2.68B	2.64B	2.61B	2.59B	2.57B	2.57B	2.57B	2.58B	2.63B	2.64B	2.65B	2.64B	2.54B	2.49B	2.45B
Gross Profit	707M	588.3M	539.7M	544.2M	571.9M	548.3M	500.1M	441M	424.3M	418.6M	457.9M	548.6M	539.3M	475.9M	466.1M	326.5M	326.1M	398.3M	408.6M	512.4M	529.1M	522.7M	522.9M	525.13M	530.87M	542.02M	548.01M	555.34M	560.44M	561.67M	568.06M	591.89M	596.52M	607.39M	618.62M	598.33M	605.51M	601.46M
Operating Income	388.7M	295.1M	262.9M	225.4M	210.1M	188.4M	144.4M	144M	129.2M	128.3M	173.7M	215.4M	218.2M	200.5M	199.3M	45.5M	34.4M	55.8M	62.6M	179.8M	208.9M	215M	230.7M	237.09M	239.6M	244.45M	226.11M	236.02M	236.18M	243.26M	256.18M	275.2M	288.61M	302.7M	317.48M	306.33M	323.28M	313.14M
Interest Income	n/a	n/a	17M	31.5M	31.5M	45.4M	28.4M	13.9M	13.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	21K	21K	21K	21K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	295.9M	200M	164.9M	151.7M	148.4M	129.7M	90.8M	80M	68.1M	70.1M	115.2M	169.6M	169.3M	148.4M	145.2M	-11.3M	-22.5M	-1.7M	4.9M	122.2M	150.5M	156.5M	171.8M	177.62M	181.03M	187.17M	170.22M	182.87M	183.56M	190.69M	208.51M	232.06M	250.6M	270.6M	286.39M	276.58M	294.74M	285.22M
Net Income	263M	186.6M	155.3M	152.2M	154.2M	140M	102.6M	88.6M	74.5M	74.2M	117.6M	152.4M	149.7M	134.1M	131.6M	7.4M	4.3M	20.2M	24.4M	120.3M	139.3M	143.4M	154.9M	151.92M	149.04M	142.41M	125.88M	132.74M	128.2M	137.47M	150.82M	162.58M	177.71M	190.77M	200.75M	195.63M	203.55M	197.16M
Selling & General & Admin	203.3M	193.4M	184M	170.8M	165M	157.4M	154.5M	151M	149.6M	147.1M	144.1M	149.4M	143.9M	140.8M	134.8M	134.6M	124.2M	128.8M	136.3M	135M	152.5M	153.3M	149.1M	143.95M	139.77M	137.45M	136.01M	132.87M	132.18M	132.64M	132.82M	134.42M	128.66M	127.02M	127.59M	128.17M	133.19M	133.94M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	104.5M	42.7M	-15.3M	-9.4M	42.6M	86.4M	85.4M	85.3M	78.7M	35.5M	36.2M	34.6M	-8.5M	-7.3M	-3.5M	-1M	-300K	-400K	-1.3M	-8.1M	-9M	-10.5M	-10M	-3.15M	-1.29M	1.52M	1.7M	3.04M	2.69M	2.05M	1.88M	1.46M	1.33M	1.51M	-192K	-54K	123K	-8.12M
Operating Expenses	318.3M	290.8M	268.1M	298.8M	341.8M	333.8M	330.9M	283.5M	275.5M	274M	268.4M	311.9M	301.6M	256.5M	250M	255M	249.3M	294.2M	301.8M	295.2M	302.8M	295M	276.8M	273.95M	275.81M	280.52M	293.76M	293.6M	293.94M	295.67M	295.94M	294.34M	288.7M	286.65M	286.72M	283.9M	286.14M	282.58M
Interest Expense	60.3M	62.3M	65M	64.4M	62.4M	59.6M	54.9M	51.7M	48.6M	45.9M	46.1M	47.9M	50.9M	54.1M	56.2M	58.5M	58.7M	59.3M	59.6M	59.5M	60.5M	60.9M	61.6M	62.53M	61.83M	60.75M	59.05M	56.26M	55.32M	54.64M	49.55M	44.6M	39.35M	33.62M	32.57M	31.37M	30.33M	29.77M
Selling & Marketing Expenses	n/a	n/a	n/a	300K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.44B	4.24B	4.14B	4.04B	4.02B	3.98B	3.96B	3.92B	3.83B	3.74B	3.61B	3.55B	3.4B	3.25B	3.12B	2.82B	2.85B	2.93B	2.97B	3.13B	3.1B	3.02B	2.97B	2.95B	2.92B	2.89B	2.88B	2.87B	2.86B	2.87B	2.88B	2.92B	2.93B	2.93B	2.93B	2.83B	2.78B	2.73B
Income Tax Expense	32.9M	13.4M	23.8M	13.7M	8.4M	3.9M	-11.8M	-8.6M	-6.4M	-4.1M	-2.4M	17.2M	19.6M	14.3M	13.6M	-18.7M	-26.8M	-21.9M	-19.5M	1.9M	11.2M	13.1M	16.9M	25.69M	31.99M	44.77M	44.34M	50.13M	55.37M	53.22M	57.69M	69.48M	72.88M	79.83M	85.64M	80.95M	91.19M	88.05M
Shares Outstanding (Basic)	44.4M	44.9M	44.7M	44.3M	44.2M	44.6M	44.3M	44.1M	44M	43.9M	43.8M	44.4M	45.1M	45.9M	45.8M	45.5M	45.3M	45.1M	40.89M	37.2M	37.4M	37.5M	37.5M	37.5M	38.1M	40.4M	42.65M	45.4M	46.43M	48.29M	48.92M	48.95M	49.83M	54.84M	55.66M	56.67M	59.2M	60.23M
Shares Outstanding (Diluted)	45.5M	45.9M	46.3M	45.2M	44.9M	45.4M	45.3M	45.1M	44.8M	43.9M	44.6M	45.1M	45.9M	47M	47.6M	46.7M	46.1M	45.7M	40.9M	37.8M	38.1M	38.1M	38.3M	38.1M	38.8M	41.1M	43.47M	46M	46.88M	48.73M	49.44M	49.51M	50.48M	55.58M	56.39M	57.41M	59.9M	61.21M
EPS (Basic)	5.91	4.19	3.49	3.43	3.48	3.16	2.31	2.01	1.68	1.66	2.64	3.36	3.28	2.93	2.88	0.04	0.13	0.62	0.78	3.23	3.73	3.82	4.07	3.85	3.55	3.26	2.81	2.81	2.65	2.80	3.02	3.11	3.25	3.36	3.49	3.31	3.34	3.18
EPS (Diluted)	5.77	4.10	3.42	3.38	3.42	3.10	2.25	1.95	1.64	1.62	2.59	3.27	3.19	2.85	2.80	0.02	0.10	0.57	0.73	3.15	3.65	3.75	4.00	3.79	3.50	3.21	2.77	2.78	2.62	2.77	2.99	3.08	3.22	3.33	3.45	3.26	3.28	3.12
EBITDA	561.5M	461.2M	424.4M	384.2M	378.8M	357.8M	314.2M	310M	294.7M	293.8M	336.5M	378.8M	376.7M	354.6M	351.6M	200.6M	195.7M	219.2M	226.8M	340.7M	362.9M	366.1M	381M	387.31M	391.13M	397.75M	380.6M	399.55M	401.14M	409.23M	422.34M	444.57M	457.57M	471.65M	486.68M	465.82M	480.49M	467.37M
EBIT	379.2M	285.3M	258.4M	234.2M	228.9M	207.4M	158.3M	142.5M	127.5M	126.8M	172.1M	217.5M	220.2M	202.5M	201.4M	47.2M	36.2M	57.6M	64.5M	181.7M	211M	217.4M	233.4M	240.15M	242.85M	247.91M	229.31M	239.16M	238.93M	245.38M	258.06M	276.66M	289.95M	304.22M	318.96M	307.95M	325.08M	314.99M
Depreciation & Amortization	181.6M	175.2M	170.8M	168.1M	168M	168.5M	168.5M	167.5M	167.2M	167M	164.4M	161.3M	156.5M	152.1M	150.2M	153.4M	159.5M	161.6M	162.3M	159M	151.9M	148.7M	147.6M	147.16M	148.32M	149.87M	151.39M	152.61M	154.39M	156.04M	156.41M	156.56M	156.27M	156.08M	156.37M	154.36M	151.91M	148.87M