EHang Limited (EH)
NASDAQ: EH
· Real-Time Price · USD
17.90
0.20 (1.13%)
At close: Aug 15, 2025, 3:59 PM
17.83
-0.39%
After-hours: Aug 15, 2025, 06:57 PM EDT
EHang Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 26.09M | 164.28M | 128.13M | 102.02M | 61.73M | 56.6M | 28.61M | 10.01M | 22.2M | 15.68M | 8.23M | 14.62M | 5.79M | 8.7M | 12.96M | 12.16M | 22.98M |
Cost of Revenue | 9.8M | 64.59M | 49.71M | 38.37M | 23.54M | 19.99M | 10.14M | 3.99M | 8.01M | 5.32M | 2.8M | 4.8M | 2.17M | 3.47M | 4.96M | 3.9M | 8.45M |
Gross Profit | 16.29M | 99.69M | 78.42M | 63.65M | 38.19M | 36.62M | 18.48M | 6.02M | 14.19M | 10.37M | 5.42M | 9.81M | 3.62M | 5.23M | 8.01M | 8.27M | 14.53M |
Operating Income | -89.88M | -55.37M | -54.75M | -77.44M | -65.84M | -75.19M | -70.01M | -75.31M | -75.75M | -92.18M | -73.66M | -74.3M | -63.81M | -106.09M | -73.33M | -74.91M | -66.21M |
Interest Income | 12.05M | 12.03M | 8.94M | 6.76M | 2.86M | 4.34M | 2.2M | 966K | 983K | 1.18M | 984K | 1.14M | 1.37M | 1.2M | 1.43M | 561K | 1.96M |
Pretax Income | -76.66M | -46.7M | -46.25M | -71.62M | -63.04M | -72.79M | -66.74M | -74.11M | -86.94M | -110.18M | -76.55M | -73.89M | -68.83M | -104.25M | -72.24M | -74.59M | -62.41M |
Net Income | -78.08M | -46.86M | -48.06M | -71.54M | -63.33M | -72.26M | -67.05M | -75.56M | -86.95M | -110.19M | -76.62M | -73.89M | -68.83M | -105.42M | -71.97M | -74.4M | -62.16M |
Selling & General & Admin | 73.57M | 105.45M | 106.84M | 81.56M | 69.9M | 76.34M | 52.09M | 44.59M | 37.47M | 66.94M | 49.22M | 51.81M | 36.21M | 73.92M | 47.59M | 53.57M | 55.55M |
Research & Development | 37.28M | 55.96M | 43.87M | 61.8M | 37.84M | 38.14M | 37.69M | 37.41M | 54.08M | 37.1M | 31.26M | 34.73M | 32M | 38.83M | 38.7M | 31.77M | 27.85M |
Other Expenses | -4.69M | -6.36M | -17.54M | -2.26M | 1.04M | -1.95M | 974K | n/a | -1.6M | -1.5M | -1.39M | -2.42M | -778K | 1.5M | 299K | 192K | 2.54M |
Operating Expenses | 106.17M | 155.05M | 133.16M | 141.09M | 104.03M | 111.81M | 88.49M | 81.33M | 89.94M | 102.54M | 79.09M | 84.11M | 67.43M | 111.32M | 81.34M | 83.18M | 80.73M |
Interest Expense | 1.15M | 870K | 847K | 799K | 859K | 682K | 718K | 816K | 12.74M | 2.36M | 543K | 440K | 475K | 461K | 474K | 474K | 394K |
Selling & Marketing Expenses | 12.23M | 36.2M | 47.28M | 27.32M | 20.22M | 20.71M | 13.68M | 13.53M | 12.47M | 15.51M | 12.67M | 12.24M | 12.7M | 12.24M | 10.74M | 10.76M | 9.49M |
Cost & Expenses | 115.97M | 219.64M | 182.87M | 179.46M | 127.56M | 131.8M | 98.62M | 85.31M | 97.95M | 107.86M | 81.89M | 88.91M | 69.6M | 114.79M | 86.29M | 87.07M | 89.18M |
Income Tax Expense | 1K | 177K | 190K | 18K | 1K | 74K | 118K | 13K | 1K | 7K | 73K | 1K | -2K | 5K | 12K | -284K | 117K |
Shares Outstanding (Basic) | 35.99M | 35.33M | 61.93M | 65.77M | 63.35M | 62.72M | 60.39M | 60.08M | 58.77M | 57.63M | 57.37M | 57.2M | 57.18M | 56.49M | 55.62M | 55.43M | 55.24M |
Shares Outstanding (Diluted) | 35.99M | 35.33M | 61.93M | 65.77M | 63.35M | 62.72M | 61.93M | 60.08M | 58.77M | 57.63M | 57.37M | 57.2M | 57.18M | 56.75M | 55.62M | 55.43M | 55.24M |
EPS (Basic) | -2.16 | -1.32 | -0.78 | -1.08 | -1 | -1.16 | -1.12 | -1.26 | -1.48 | -1.92 | -1.34 | -1.3 | -1.2 | -1.86 | -1.3 | -1.34 | -1.12 |
EPS (Diluted) | -2.16 | -1.32 | -0.78 | -1.08 | -1 | -1.16 | -1.08 | -1.26 | -1.48 | -1.92 | -1.34 | -1.3 | -1.2 | -1.86 | -1.3 | -1.34 | -1.12 |
EBITDA | -75.51M | -52.06M | -45.41M | -70.25M | -61.94M | -72.1M | -66.02M | -72.26M | -74.11M | -89.95M | -75.2M | -72.44M | -61.87M | -103.39M | -71.6M | -72.78M | -65M |
EBIT | -75.51M | -55.37M | -45.41M | -70.25M | -62.18M | -72.1M | -66.02M | -73.29M | -74.21M | -107.82M | -76M | -73.45M | -68.36M | -103.78M | -71.77M | -74.12M | -62.01M |
Depreciation & Amortization | n/a | 3.31M | 9.34M | 3.31M | 3.31M | 3.31M | 2.23M | 2.23M | 2.23M | 2.23M | 1.94M | 1.94M | 1.94M | 1.94M | 2.13M | 2.13M | 1.21M |