EHang Limited (EH)
NASDAQ: EH
· Real-Time Price · USD
17.90
0.20 (1.13%)
At close: Aug 15, 2025, 3:59 PM
17.81
-0.50%
After-hours: Aug 15, 2025, 06:27 PM EDT
EHang Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 420.52M | 456.15M | 348.48M | 248.97M | 156.95M | 117.43M | 76.5M | 56.12M | 60.73M | 44.32M | 37.34M | 42.07M | 39.62M | 56.81M | 102.7M | 160.72M | 184.25M |
Cost of Revenue | 162.47M | 176.21M | 131.6M | 92.03M | 57.64M | 42.12M | 27.45M | 20.11M | 20.93M | 15.1M | 13.25M | 15.41M | 14.5M | 20.78M | 39.45M | 63.45M | 74.7M |
Gross Profit | 258.05M | 279.95M | 216.88M | 156.94M | 99.31M | 75.31M | 49.06M | 36M | 39.8M | 29.22M | 24.08M | 26.67M | 25.12M | 36.03M | 63.25M | 97.27M | 109.55M |
Operating Income | -277.43M | -253.39M | -273.22M | -288.48M | -286.34M | -296.25M | -313.24M | -316.89M | -315.88M | -303.95M | -317.86M | -317.53M | -318.14M | -320.54M | -263.65M | -192.13M | -136.38M |
Interest Income | 39.78M | 30.6M | 22.91M | 16.16M | 10.37M | 8.48M | 5.32M | 4.11M | 4.28M | 4.67M | 4.69M | 5.13M | 4.56M | 5.14M | 4.62M | 3.93M | 4.34M |
Pretax Income | -241.23M | -227.61M | -253.7M | -274.18M | -276.67M | -300.57M | -337.97M | -347.78M | -347.56M | -329.45M | -323.52M | -319.21M | -319.91M | -313.49M | -259.73M | -188.84M | -134.09M |
Net Income | -244.53M | -229.78M | -255.18M | -274.17M | -278.2M | -301.82M | -339.74M | -349.31M | -347.64M | -329.53M | -324.77M | -320.12M | -320.62M | -313.96M | -257.72M | -186.01M | -130.23M |
Selling & General & Admin | 367.42M | 363.74M | 334.63M | 279.88M | 242.91M | 210.48M | 201.09M | 198.22M | 205.44M | 204.18M | 211.15M | 209.51M | 211.28M | 230.62M | 189.16M | 165.97M | 137.96M |
Research & Development | 198.91M | 199.47M | 181.64M | 175.46M | 151.08M | 167.31M | 166.27M | 159.84M | 157.16M | 135.08M | 136.81M | 144.25M | 141.29M | 137.15M | 149.27M | 130.34M | 116.45M |
Other Expenses | -30.85M | -25.13M | -20.71M | -2.2M | 63K | -2.58M | -2.13M | -4.5M | -6.92M | -6.09M | -3.09M | -1.4M | 1.22M | 4.54M | 1.87M | 1.57M | -62K |
Operating Expenses | 535.48M | 533.34M | 490.1M | 445.42M | 385.65M | 371.56M | 362.3M | 352.89M | 355.68M | 333.17M | 341.94M | 344.2M | 343.26M | 356.57M | 326.9M | 289.4M | 245.93M |
Interest Expense | 3.67M | 3.38M | 3.19M | 3.06M | 3.08M | 14.95M | 16.63M | 16.46M | 16.08M | 3.82M | 1.92M | 1.85M | 1.88M | 1.8M | 2.03M | 2.23M | 2.24M |
Selling & Marketing Expenses | 123.03M | 131.03M | 115.54M | 81.93M | 68.14M | 60.39M | 55.18M | 54.18M | 52.89M | 53.12M | 49.85M | 47.92M | 46.44M | 43.23M | 44.84M | 42.44M | 40.9M |
Cost & Expenses | 697.95M | 709.54M | 621.7M | 537.45M | 443.3M | 413.68M | 389.74M | 373.01M | 376.61M | 348.27M | 355.2M | 359.6M | 357.76M | 377.34M | 366.35M | 352.85M | 320.63M |
Income Tax Expense | 386K | 386K | 283K | 211K | 206K | 206K | 139K | 94K | 82K | 79K | 77K | 16K | -269K | -150K | 196K | 389K | 528K |
Shares Outstanding (Basic) | 35.99M | 35.33M | 61.93M | 65.77M | 63.35M | 62.72M | 60.39M | 60.08M | 58.77M | 57.63M | 57.37M | 57.2M | 57.18M | 56.49M | 55.62M | 55.43M | 55.24M |
Shares Outstanding (Diluted) | 35.99M | 35.33M | 61.93M | 65.77M | 63.35M | 62.72M | 61.93M | 60.08M | 58.77M | 57.63M | 57.37M | 57.2M | 57.18M | 56.75M | 55.62M | 55.43M | 55.24M |
EPS (Basic) | -5.34 | -4.18 | -4.02 | -4.36 | -4.54 | -5.02 | -5.78 | -6 | -6.04 | -5.76 | -5.7 | -5.66 | -5.7 | -5.62 | -4.66 | -3.36 | -2.36 |
EPS (Diluted) | -5.34 | -4.18 | -4.02 | -4.32 | -4.5 | -4.98 | -5.74 | -6 | -6.04 | -5.76 | -5.7 | -5.66 | -5.7 | -5.62 | -4.66 | -3.36 | -2.36 |
EBITDA | -243.22M | -229.65M | -249.7M | -270.31M | -272.32M | -284.5M | -302.34M | -311.52M | -311.7M | -299.46M | -312.9M | -309.3M | -309.64M | -312.76M | -257.13M | -185.78M | -130.74M |
EBIT | -246.53M | -233.21M | -249.94M | -270.56M | -273.6M | -285.62M | -321.33M | -331.32M | -331.48M | -325.63M | -321.6M | -317.36M | -318.02M | -311.68M | -257.7M | -186.62M | -131.85M |
Depreciation & Amortization | 15.95M | 19.26M | 19.26M | 12.15M | 11.07M | 9.99M | 8.92M | 8.63M | 8.35M | 8.06M | 7.77M | 7.96M | 8.15M | 7.42M | 6.93M | 6.35M | 5.83M |