EMCOR Group Inc. (EME)

AI Score

Unlock

378.81

-3.59 (-0.94%)

At close: Apr 17, 2025, 3:59 PM

374.17

-1.22%

After-hours: Apr 17, 2025, 08:00 PM EDT

EMCOR Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.77B	3.7B	3.67B	3.43B	3.44B	3.21B	3.05B	2.89B	2.95B	2.83B	2.71B	2.59B	2.64B	2.52B	2.44B	2.3B	2.28B	2.2B	2.01B	2.3B	2.4B	2.29B	2.32B	2.16B	2.23B	2.05B	1.95B	1.9B	2.01B	1.89B	1.9B	1.89B	1.95B	1.92B	1.93B	1.74B
Cost of Revenue	3.01B	2.96B	2.98B	2.84B	2.82B	2.66B	2.56B	2.45B	2.5B	2.41B	2.32B	2.24B	2.24B	2.14B	2.06B	1.96B	1.9B	1.84B	1.7B	1.97B	2.04B	1.95B	1.98B	1.85B	1.89B	1.74B	1.66B	1.63B	1.7B	1.59B	1.62B	1.63B	1.68B	1.66B	1.66B	1.52B
Gross Profit	757.01M	734.73M	684M	589.31M	617.75M	545.47M	490.06M	436.06M	454.8M	413.23M	383.01M	352.56M	403.04M	381.34M	376.28M	341.07M	383.85M	363.18M	315.29M	333.06M	364.75M	335.99M	346.38M	308.75M	336.15M	309.34M	290.84M	269.12M	311.1M	295.07M	274.5M	266.34M	271.97M	268.04M	274.74M	223.11M
Operating Income	388.56M	363.54M	332.81M	259.95M	289.2M	234.98M	196.67M	154.91M	177.18M	150.09M	137.64M	99.96M	143.02M	137.42M	133.36M	117M	137.62M	135.85M	-122.64M	106M	122.87M	115.75M	119.96M	102.31M	113.65M	111.78M	99.66M	78.74M	48.5M	106.46M	92.82M	82.77M	74.49M	86.06M	92.29M	55.62M
Interest Income	n/a	n/a	n/a	7.54M	2.83M	90K	2.69M	1.83M	4.2M	3.19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	716K	852K	634K	544K	358K	277K	73K	257K	145K	161K	192K	165K
Pretax Income	398.45M	372.08M	339.13M	267.72M	291.75M	234.61M	193.69M	152.8M	174M	147.93M	136.99M	99.84M	142.75M	137.04M	132.96M	116.55M	136.99M	135.12M	-124.03M	104.25M	120.42M	113.45M	117.13M	99.89M	111.53M	109.66M	97.55M	76.29M	45.55M	103.41M	89.83M	79.96M	70.98M	82.75M	89.36M	53.4M
Net Income	292.16M	270.26M	247.57M	197.15M	211.52M	169.41M	140.59M	111.47M	126.3M	105.77M	100.66M	73.39M	101.67M	99.74M	97.35M	84.77M	79.78M	61.19M	-83.69M	75.67M	86.92M	81.83M	83.97M	72.41M	77.97M	79.37M	70.82M	55.37M	53.2M	64.6M	56.76M	52.64M	40.68M	51.53M	55.38M	34.35M
Selling & General & Admin	368.45M	371.19M	351.19M	329.36M	328.55M	308.14M	293.39M	281.15M	277.62M	263.14M	245.36M	252.6M	260.02M	243.92M	242.92M	224.07M	244.62M	226.79M	205.17M	227M	240.92M	220.12M	226.25M	206.17M	220.89M	197.33M	189.91M	190.29M	204.16M	188.56M	181.34M	183M	194.88M	181.44M	181.81M	167.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	2.22M	222K	-279K	-284K	-282K	-274K	1.02M	1.02M	1.09M	1.17M	887K	908K	922K	908K	769K	751K	718K	742K	366K	381K	400K	406K	674K	615K	717K	737K	n/a	415K	408K	n/a	n/a	n/a	n/a	n/a
Operating Expenses	368.45M	371.19M	351.19M	329.36M	328.55M	308.14M	293.39M	281.15M	277.62M	263.14M	245.36M	252.6M	260.02M	243.92M	242.92M	224.07M	244.62M	226.79M	205.17M	227M	240.92M	220.12M	226.25M	206.17M	220.89M	197.33M	189.91M	190.29M	204.16M	188.56M	181.34M	183M	194.88M	181.44M	181.81M	167.4M
Interest Expense	n/a	n/a	6.11M	7.54M	12.59M	90K	2.69M	1.83M	4.2M	3.19M	1.75M	1.29M	2.11M	1.29M	1.32M	1.36M	1.41M	1.48M	2.11M	2.49M	2.82M	2.68M	3.23M	2.82M	2.79M	3.59M	3.46M	3M	3.31M	3.32M	3.07M	3.07M	3.65M	3.48M	3.12M	2.38M
Selling & Marketing Expenses	17.48M	n/a	221K	n/a	n/a	n/a	-282K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	717K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.38B	3.33B	3.33B	3.17B	3.15B	2.97B	2.85B	2.74B	2.77B	2.68B	2.57B	2.49B	2.5B	2.38B	2.3B	2.19B	2.14B	2.07B	1.9B	2.19B	2.28B	2.17B	2.2B	2.06B	2.11B	1.94B	1.85B	1.82B	1.91B	1.78B	1.8B	1.81B	1.87B	1.84B	1.84B	1.69B
Income Tax Expense	106.29M	101.81M	91.56M	70.57M	80.23M	64.86M	53.1M	41.33M	47.7M	42.15M	36.32M	26.45M	41.08M	37.3M	35.62M	31.6M	57.2M	73.94M	-40.34M	28.58M	33.49M	31.62M	33.16M	27.48M	32.23M	29.71M	26.53M	20.63M	-7.77M	38.61M	33.02M	26.85M	28.54M	30.78M	32.91M	18.97M
Shares Outstanding (Basic)	45.99M	46.39M	46.97M	47.14M	47.1M	47.17M	47.39M	47.78M	47.71M	48.87M	50.51M	52.71M	53.42M	53.7M	54.3M	54.9M	54.88M	54.98M	54.94M	56.01M	56.26M	56.22M	56.18M	56.17M	57.19M	58.21M	58.33M	58.74M	58.9M	59.06M	59.29M	59.77M	60.48M	59.37M	60.85M	60.9M
Shares Outstanding (Diluted)	46.2M	46.59M	47.16M	47.32M	47.33M	47.4M	47.59M	47.95M	47.94M	49.05M	50.71M	52.92M	53.72M	53.98M	54.59M	55.14M	55.16M	55.2M	54.94M	56.21M	56.59M	56.56M	56.5M	56.42M	57.51M	58.54M	58.67M	59.06M	59.31M	59.42M	59.64M	60.11M	60.96M	59.72M	61.28M	61.35M
EPS (Basic)	6.35	5.83	5.27	4.18	4.49	3.59	2.97	2.33	2.65	2.16	1.99	1.39	1.90	1.86	1.79	1.54	1.45	1.11	-1.52	1.35	1.54	1.46	1.49	1.29	1.37	1.36	1.22	0.95	0.91	1.10	0.96	0.88	0.67	0.84	0.91	0.57
EPS (Diluted)	6.32	5.80	5.25	4.17	4.47	3.57	2.95	2.33	2.63	2.16	1.99	1.39	1.89	1.85	1.78	1.54	1.45	1.11	-1.52	1.35	1.54	1.45	1.49	1.28	1.36	1.35	1.21	0.94	0.90	1.09	0.95	0.87	0.66	0.84	0.90	0.56
EBITDA	460.18M	398.08M	367.26M	289.76M	320.1M	264.99M	225.38M	183.13M	210.78M	178.62M	164.75M	128.25M	172.09M	167.47M	162.4M	144.9M	167.03M	164.16M	-95.81M	133.32M	149.37M	138.6M	142.9M	121.59M	136.68M	132.2M	121.86M	99.21M	70.81M	128.45M	115.4M	105.71M	97.08M	107.12M	116.2M	74.51M
EBIT	424.86M	363.54M	333.03M	267.72M	304.33M	237.33M	196.38M	154.64M	180.97M	151.12M	138.74M	101.13M	144.85M	138.33M	134.28M	117.91M	139.91M	137.14M	-121.92M	106.81M	125.5M	116.25M	120.36M	102.72M	115.93M	112.39M	100.37M	78.74M	48.86M	106.5M	93.16M	83.34M	77.08M	86.6M	92.48M	55.78M
Depreciation & Amortization	35.32M	34.54M	34.23M	29.59M	31.19M	30.29M	29M	28.5M	27.98M	27.5M	26.01M	27.13M	28.19M	29.14M	28.12M	26.99M	27.02M	27.02M	26.11M	26.51M	25.18M	22.35M	22.36M	22.2M	20.75M	19.58M	20.21M	20.38M	21.95M	21.94M	22.24M	22.37M	19.99M	20.52M	20.47M	18.8M