Expensify Inc. (EXFY)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

3.80

-1.75%

After-hours Dec 13, 2024, 05:31 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19
Revenue	150.69M	169.50M	142.84M	88.07M	80.46M
Cost of Revenue	66.89M	62.67M	53.69M	32.41M	31.98M
Gross Profit	83.80M	106.83M	89.14M	55.66M	48.48M
Operating Income	-33.15M	-15.23M	-10.25M	5.67M	1.25M
Interest Income	-	5.41M	3.48M	2.72M	2.76M
Pretax Income	-38.48M	-20.64M	-13.73M	2.95M	-1.51M
Net Income	-41.46M	-27.01M	-13.56M	-1.71M	1.24M
Selling & General & Admin	93.58M	108.37M	88.41M	43.26M	43.12M
Research & Development	23.37M	13.69M	10.99M	6.73M	4.11M
Other Expenses	-	-	-	-	-
Operating Expenses	116.95M	122.06M	99.39M	49.99M	47.23M
Interest Expense	5.33M	5.41M	3.48M	2.72M	2.76M
Selling & Marketing Expenses	44.35M	49.88M	27.66M	9.89M	27.19M
Cost & Expenses	183.84M	184.73M	153.09M	82.40M	79.21M
Income Tax	2.98M	6.37M	-174.00K	4.66M	-2.75M
Shares Outstanding (Basic)	82.49M	80.79M	81.40M	81.08M	81.08M
Shares Outstanding (Diluted)	82.49M	80.79M	81.40M	81.08M	81.08M
EPS (Basic)	-0.5	-0.33	-0.17	-0.02	0.02
EPS (Diluted)	-0.5	-0.33	-0.17	-0.02	0.02
EBITDA	-27.98M	-9.84M	-5.05M	7.92M	3.49M
Depreciation & Amortization	5.16M	6.05M	5.19M	2.42M	2.03M