Expensify Inc.

NASDAQ: EXFY · Real-Time Price · USD
1.79
-0.01 (-0.56%)
At close: Aug 15, 2025, 3:59 PM
1.81
0.80%
After-hours: Aug 15, 2025, 05:43 PM EDT

Expensify Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-10.05M -41.46M -27.01M -13.56M
Depreciation & Amortization
6.81M 5.16M 5.39M 5.2M
Stock-Based Compensation
33.54M 41.21M 52.33M 14.57M
Other Working Capital
-7.32M -7.49M 4.58M 3.04M
Other Non-Cash Items
1.33M 1.79M 1.59M 1.09M
Deferred Income Tax
-42K -113K 26K -868K
Change in Working Capital
-7.71M -5.04M 550K -951K
Operating Cash Flow
23.88M 1.56M 32.88M 5.49M
Capital Expenditures
-7.63M -7.29M -2.2M -7.61M
Cash Acquisitions
n/a n/a 5K 741K
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-7.63M -5.91M n/a -741K
Investing Cash Flow
-7.63M -7.29M -2.2M -7.61M
Debt Repayment
-22.8M -45.1M -1.39M 19.04M
Common Stock Repurchased
-1.54M -3.02M -6.03M n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1.82M -1.46M -5.33M 3.5M
Financial Cash Flow
-22.07M -45.32M -8.28M 80.56M
Net Cash Flow
-5.82M -51.05M 22.4M 78.44M
Free Cash Flow
23.88M -5.74M 30.67M -2.13M