Expensify Inc.

3.86
0.64 (19.88%)
At close: Feb 28, 2025, 3:59 PM
3.75
-2.84%
After-hours: Feb 28, 2025, 04:56 PM EST

Expensify Statistics

Share Statistics

Expensify has 88.96M shares outstanding. The number of shares has increased by 4.37% in one year.

Shares Outstanding 88.96M
Shares Change (YoY) 4.37%
Shares Change (QoQ) 0.47%
Owned by Institutions (%) 30.01%
Shares Floating 64.13M
Failed to Deliver (FTD) Shares 944
FTD / Avg. Volume 0.22%

Short Selling Information

The latest short interest is 776.24K, so 0.87% of the outstanding shares have been sold short.

Short Interest 776.24K
Short % of Shares Out 0.87%
Short % of Float 1.21%
Short Ratio (days to cover) 1.88

Valuation Ratios

The PE ratio is -29.11 and the forward PE ratio is 15.15. Expensify's PEG ratio is 0.38.

PE Ratio -29.11
Forward PE 15.15
PS Ratio 2.1
Forward PS 1.9
PB Ratio 2.28
P/FCF Ratio 12.26
PEG Ratio 0.38
Financial Ratio History

Enterprise Valuation

Expensify Inc. has an Enterprise Value (EV) of 158.06M.

EV / Earnings -15.72
EV / Sales 1.14
EV / EBITDA -192.76
EV / EBIT -192.76
EV / FCF 6.62

Financial Position

The company has a current ratio of 3.6, with a Debt / Equity ratio of 0.04.

Current Ratio 3.6
Quick Ratio 3.6
Debt / Equity 0.04
Total Debt / Capitalization 4.28
Cash Flow / Debt 4.16
Interest Coverage 0.52

Financial Efficiency

Return on equity (ROE) is -0.08% and return on capital (ROIC) is 1.35%.

Return on Equity (ROE) -0.08%
Return on Assets (ROA) -0.06%
Return on Capital (ROIC) 1.35%
Revenue Per Employee 1.05M
Profits Per Employee -75.6K
Employee Count 133
Asset Turnover 0.8
Inventory Turnover n/a

Taxes

Income Tax -7.66M
Effective Tax Rate 3.2

Stock Price Statistics

The stock price has increased by 55.02% in the last 52 weeks. The beta is 1.87, so Expensify's price volatility has been higher than the market average.

Beta 1.87
52-Week Price Change 55.02%
50-Day Moving Average 3.53
200-Day Moving Average 2.47
Relative Strength Index (RSI) 60.59
Average Volume (20 Days) 436.9K

Income Statement

In the last 12 months, Expensify had revenue of 139.24M and earned -10.05M in profits. Earnings per share was -0.12.

Revenue 139.24M
Gross Profit 75M
Operating Income -820K
Net Income -10.05M
EBITDA -820K
EBIT -820K
Earnings Per Share (EPS) -0.12
Full Income Statement

Balance Sheet

The company has 48.77M in cash and 5.74M in debt, giving a net cash position of 43.03M.

Cash & Cash Equivalents 48.77M
Total Debt 5.74M
Net Cash 43.03M
Retained Earnings -150.83M
Total Assets 176.25M
Working Capital 90.2M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 23.88M and capital expenditures 0, giving a free cash flow of 23.88M.

Operating Cash Flow 23.88M
Capital Expenditures 0
Free Cash Flow 23.88M
FCF Per Share 0.27
Full Cash Flow Statement

Margins

Gross margin is 53.86%, with operating and profit margins of -0.59% and -7.22%.

Gross Margin 53.86%
Operating Margin -0.59%
Pretax Margin -1.72%
Profit Margin -7.22%
EBITDA Margin -0.59%
EBIT Margin -0.59%
FCF Margin 17.15%

Dividends & Yields

EXFY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Payout Ratio n/a
Earnings Yield -3.11%
FCF Yield 6.95%
Dividend Details

Analyst Forecast

The average price target for EXFY is $5, which is 29.5% higher than the current price. The consensus rating is "Strong Buy".

Price Target $5
Price Target Difference 29.5%
Analyst Consensus Strong Buy
Analyst Count 3
Stock Forecasts

Scores

Altman Z-Score 3.04
Piotroski F-Score 6