Expensify Inc.
3.37
0.19 (5.97%)
At close: Jan 15, 2025, 10:37 AM

Expensify Statistics

Share Statistics

Expensify has 88.96M shares outstanding. The number of shares has increased by 4.37% in one year.

Shares Outstanding 88.96M
Shares Change (YoY) n/a
Shares Change (QoQ) 0.47%
Owned by Institutions (%) n/a
Shares Floating 62.58M
Failed to Deliver (FTD) Shares 2.09K
FTD / Avg. Volume 0.33%

Short Selling Information

The latest short interest is 708.00K, so 0.8% of the outstanding shares have been sold short.

Short Interest 708.00K
Short % of Shares Out 0.8%
Short % of Float 1.13%
Short Ratio (days to cover) 0.92

Valuation Ratios

The PE ratio is -4.92 and the forward PE ratio is 10.92.

PE Ratio -4.92
Forward PE 10.92
PS Ratio 1.35
Forward PS 1.8
PB Ratio 2.02
P/FCF Ratio -35.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

Expensify Inc. has an Enterprise Value (EV) of 158.06M.

EV / Earnings -3.81
EV / Sales 1.05
EV / EBITDA -5.65
EV / EBIT -4.77
EV / FCF -27.56

Financial Position

The company has a current ratio of 2.02, with a Debt / Equity ratio of 0.22.

Current Ratio 2.02
Quick Ratio 2.02
Debt / Equity 0.22
Total Debt / Capitalization 18.36
Cash Flow / Debt 0.07
Interest Coverage -6.22

Financial Efficiency

Return on equity (ROE) is -0.41% and return on capital (ROIC) is -27.41%.

Return on Equity (ROE) -0.41%
Return on Assets (ROA) -0.23%
Return on Capital (ROIC) -27.41%
Revenue Per Employee 1.13M
Profits Per Employee -311.70K
Employee Count 133
Asset Turnover 0.85
Inventory Turnover 0

Taxes

Income Tax 2.98M
Effective Tax Rate -0.08

Stock Price Statistics

The stock price has increased by 70.59% in the last 52 weeks. The beta is 1.52, so Expensify 's price volatility has been higher than the market average.

Beta 1.52
52-Week Price Change 70.59%
50-Day Moving Average 3.18
200-Day Moving Average 2.17
Relative Strength Index (RSI) 41.36
Average Volume (20 Days) 625.31K

Income Statement

In the last 12 months, Expensify had revenue of 150.69M and earned -41.46M in profits. Earnings per share was -0.5.

Revenue 150.69M
Gross Profit 83.80M
Operating Income -33.15M
Net Income -41.46M
EBITDA -27.98M
EBIT -33.15M
Earnings Per Share (EPS) -0.5
Full Income Statement

Balance Sheet

The company has 47.51M in cash and 29.55M in debt, giving a net cash position of 17.96M.

Cash & Cash Equivalents 47.51M
Total Debt 29.55M
Net Cash 17.96M
Retained Earnings -140.77M
Total Assets 176.25M
Working Capital 90.20M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.56M and capital expenditures -7.29M, giving a free cash flow of -5.74M.

Operating Cash Flow 1.56M
Capital Expenditures -7.29M
Free Cash Flow -5.74M
FCF Per Share -0.07
Full Cash Flow Statement

Margins

Gross margin is 55.61%, with operating and profit margins of -22% and -27.51%.

Gross Margin 55.61%
Operating Margin -22%
Pretax Margin -25.53%
Profit Margin -27.51%
EBITDA Margin -18.57%
EBIT Margin -22%
FCF Margin -3.81%

Dividends & Yields

EXFY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Payout Ratio n/a
Earnings Yield -15.67%
FCF Yield -2.02%
Dividend Details

Analyst Forecast

The average price target for EXFY is $3.5, which is 9.7% higher than the current price. The consensus rating is "Hold".

Price Target $3.5
Price Target Difference 9.7%
Analyst Consensus Hold
Analyst Count 3
Stock Forecasts

Scores

Altman Z-Score 3.37
Piotroski F-Score 6