ExlService Inc. (EXLS)
NASDAQ: EXLS
· Real-Time Price · USD
42.33
-0.51 (-1.19%)
At close: Aug 15, 2025, 3:59 PM
42.34
0.04%
After-hours: Aug 15, 2025, 05:28 PM EDT
ExlService Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 514.46M | 501.02M | 481.43M | 472.07M | 448.37M | 436.51M | 414.06M | 410.97M | 405M | 400.64M | 374.7M | 361.35M | 346.78M | 329.21M | 295.49M | 290.32M | 275.06M | 261.42M |
Cost of Revenue | 320.27M | 307.7M | 298.02M | 293.81M | 295.75M | 285.61M | 273.45M | 256M | 253.22M | 251.47M | 237.41M | 230.46M | 221.21M | 207.52M | 183.67M | 177.74M | 170.7M | 158.82M |
Gross Profit | 194.19M | 193.31M | 183.4M | 178.27M | 152.62M | 150.9M | 140.61M | 154.97M | 151.78M | 149.17M | 137.29M | 130.89M | 125.58M | 121.69M | 111.82M | 112.58M | 104.36M | 102.59M |
Operating Income | 81.14M | 78.42M | 71.24M | 69.41M | 60.67M | 61.73M | 55.43M | 60.23M | 64.81M | 59.45M | 50.99M | 50.11M | 47.08M | 43.98M | 36.06M | 42.44M | 35.83M | 41.55M |
Interest Income | n/a | n/a | 2.71M | 2.55M | 2.38M | 2.28M | 2.55M | 2.11M | 1.65M | 1.72M | 1.55M | 1.46M | 847K | 1.37M | 674K | 761K | 689K | 602K |
Pretax Income | 84.74M | 80.17M | 70.56M | 68.53M | 59.71M | 62.54M | 56.05M | 58.01M | 64.56M | 59.32M | 44.57M | 51.43M | 46.83M | 47.27M | 38.08M | 30.68M | 36.88M | 40.92M |
Net Income | 66.05M | 66.56M | 50.67M | 53.04M | 45.83M | 48.76M | 40.28M | 43.88M | 49.07M | 51.33M | 31.85M | 39.09M | 35.85M | 36.18M | 28.3M | 26.51M | 28.02M | 31.93M |
Selling & General & Admin | 99M | 101.34M | 96M | 95.06M | 91.95M | 89.17M | 85.18M | 83.16M | 73.84M | 76.24M | 72.07M | 66.4M | 64.42M | 64.11M | 63.35M | 57.84M | 56.22M | 48.94M |
Research & Development | n/a | n/a | n/a | n/a | 2.93M | 2.52M | 6.71M | 2.31M | 2.42M | 1.98M | 1.54M | 1.83M | 1.55M | 1.03M | 1.09M | 1.09M | 1.05M | 1.02M |
Other Expenses | 14.05M | 13.56M | 16.16M | 13.8M | 13K | 63K | 156K | 11.58M | 2.66M | 13.49M | 14.22M | 14.38M | 14.07M | 13.6M | 1.43M | -11.12M | -129K | -295K |
Operating Expenses | 113.05M | 114.9M | 112.16M | 108.86M | 91.95M | 89.17M | 85.18M | 94.74M | 86.97M | 89.73M | 86.3M | 80.78M | 78.49M | 77.72M | 75.76M | 70.14M | 68.53M | 61.04M |
Interest Expense | -4.28M | 4.14M | 5.11M | 5.53M | 5.33M | 3.29M | 3.15M | 3.4M | 3.24M | 3.38M | 3.43M | 2.44M | 1.5M | 876K | 757K | 1.81M | 2.52M | 2.47M |
Selling & Marketing Expenses | 39.45M | 41.92M | 37.52M | 37.57M | 35.44M | 35.97M | 31.55M | 30.94M | 28.24M | 29.49M | 25.95M | 23.88M | 23.98M | 24.17M | 24.68M | 21.67M | 19.72M | 18.23M |
Cost & Expenses | 433.32M | 422.6M | 410.18M | 402.67M | 387.7M | 374.78M | 358.63M | 350.74M | 340.19M | 341.19M | 323.71M | 311.24M | 299.7M | 285.23M | 259.43M | 247.89M | 239.23M | 219.86M |
Income Tax Expense | 18.55M | 13.5M | 19.85M | 15.46M | 13.87M | 13.75M | 15.76M | 14.16M | 15.55M | 8.06M | 12.79M | 12.45M | 11.13M | 11.2M | 9.83M | 4.2M | 8.87M | 8.96M |
Shares Outstanding (Basic) | 162.93M | 162.49M | 162.72M | 161.73M | 162.79M | 165.08M | 165.25M | 166.16M | 166.78M | 167.2M | 166.21M | 166.19M | 167.02M | 167.21M | 169.84M | 171.53M | 171.95M | 171.59M |
Shares Outstanding (Diluted) | 164.19M | 164.56M | 164.32M | 163.19M | 163.96M | 166.73M | 166.88M | 167.69M | 168.44M | 169.66M | 169.18M | 168.89M | 169.15M | 169.47M | 170.5M | 172.12M | 172.97M | 171.67M |
EPS (Basic) | 0.41 | 0.41 | 0.31 | 0.33 | 0.28 | 0.30 | 0.24 | 0.26 | 0.29 | 0.31 | 0.19 | 0.24 | 0.21 | 0.22 | 0.17 | 0.16 | 0.17 | 0.19 |
EPS (Diluted) | 0.40 | 0.40 | 0.31 | 0.33 | 0.28 | 0.29 | 0.24 | 0.26 | 0.29 | 0.30 | 0.19 | 0.23 | 0.21 | 0.21 | 0.17 | 0.15 | 0.16 | 0.19 |
EBITDA | 94.37M | 99.38M | 97.52M | 89.03M | 74.69M | 79.35M | 72.56M | 74.3M | 74.5M | 76.99M | 67.2M | 69.43M | 63.17M | 62.48M | 52.27M | 45.76M | 53.02M | 57.1M |
EBIT | n/a | 84.31M | 75.68M | 74.06M | 65.03M | 66.08M | 59.44M | 61.64M | 67.8M | 62.78M | 48M | 53.88M | 48.33M | 48.14M | 38.84M | 32.48M | 39.4M | 43.4M |
Depreciation & Amortization | 14.05M | 15.07M | 21.85M | 14.73M | 14.03M | 13.28M | 13.12M | 12.66M | 13.92M | 14.2M | 19.2M | 15.55M | 14.84M | 14.34M | 13.43M | 13.27M | 13.62M | 13.7M |