First Financial Bankshare... (FFIN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
37.55
1.30 (3.59%)
At close: Jan 15, 2025, 9:34 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Revenue | 478.05M | 520.85M | 500.57M | 478.58M | 387.66M | 365.24M | 320.25M | 303.77M | 283.66M | 253.22M | 227.76M | 211.89M | 203.44M | 185.65M | 177.77M | 173.35M | 159.08M | 150.53M | 139.37M | 122.72M | 112.26M | 110.03M | 99.22M | 95.07M | 91.20M | 88.00M | 75.00M | 66.20M | 57.20M | 51.80M | 46.20M |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 478.05M | 520.85M | 500.57M | 478.58M | 387.66M | 365.24M | 320.25M | 303.77M | 283.66M | 253.22M | 227.76M | 211.89M | 203.44M | 185.65M | 177.77M | 173.35M | 159.08M | 150.53M | 139.37M | 122.72M | 112.26M | 110.03M | 99.22M | 95.07M | 91.20M | 88.00M | 75.00M | 66.20M | 57.20M | 51.80M | 46.20M |
Operating Income | n/a | 313.87M | 271.97M | 242.37M | 198.03M | 206.09M | 165.48M | 152.21M | 146.49M | 131.76M | 108.66M | 112.24M | 107.16M | 93.25M | 96.52M | 109.06M | 128.48M | 113.96M | 91.16M | 71.04M | 67.06M | 72.96M | 87.02M | 89.81M | 80.50M | 80.70M | 69.70M | 61.30M | 52.50M | 40.80M | 37.00M |
Interest Income | 530.13M | 435.69M | 380.44M | 364.98M | 321.28M | 292.63M | 247.10M | 234.40M | 221.62M | 198.54M | 176.84M | 159.80M | 160.02M | 149.70M | 146.44M | 159.15M | 169.37M | 154.49M | 123.94M | 99.97M | 95.28M | 104.86M | 116.47M | 117.95M | 110.00M | 111.90M | 95.90M | 84.20M | 70.60M | 61.50M | 54.40M |
Pretax Income | 243.30M | 280.87M | 271.97M | 242.37M | 198.03M | 178.18M | 147.19M | 135.93M | 131.82M | 118.59M | 104.57M | 99.36M | 92.19M | 78.43M | 72.35M | 73.80M | 69.93M | 65.34M | 62.40M | 54.96M | 49.93M | 48.58M | 42.18M | 40.98M | 37.20M | 34.40M | 30.20M | 27.50M | 24.80M | 19.50M | 17.70M |
Net Income | 198.98M | 234.47M | 227.56M | 202.03M | 164.81M | 150.64M | 120.37M | 104.77M | 100.38M | 89.56M | 78.87M | 74.22M | 68.37M | 59.66M | 53.80M | 53.16M | 49.49M | 46.03M | 44.02M | 39.17M | 35.30M | 33.95M | 29.35M | 28.32M | 25.70M | 23.30M | 21.00M | 19.00M | 16.40M | 13.10M | 13.30M |
Selling & General & Admin | 144.99M | 144.23M | 153.45M | 141.48M | 122.91M | 115.73M | 103.84M | 99.97M | 90.03M | 82.04M | 72.59M | 68.03M | 64.78M | 62.49M | 58.57M | 52.34M | 46.94M | 44.18M | 40.32M | 35.53M | 33.35M | 31.99M | 28.69M | 27.08M | 26.90M | 26.70M | 22.40M | 19.90M | 16.70M | 16.40M | 14.20M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -351.21M | -382.05M | -377.70M | -312.54M | -274.89M | -258.61M | -251.53M | -227.20M | -203.50M | -191.69M | -167.68M | -161.06M | -154.88M | -139.82M | -116.63M | -77.54M | -80.75M | -88.53M | -87.21M | -78.55M | -69.06M | -40.89M | -32.34M | -37.60M | -34.00M | -27.70M | -24.80M | -21.40M | -27.40M | -23.40M |
Operating Expenses | 243.30M | -206.98M | -228.60M | -236.22M | -189.63M | -159.16M | -154.77M | -151.56M | -137.17M | -121.47M | -119.10M | -99.65M | -96.28M | -92.39M | -81.25M | -64.29M | -30.60M | -36.57M | -48.21M | -51.68M | -45.20M | -37.07M | -12.20M | -5.26M | -10.70M | -7.30M | -5.30M | -4.90M | -4.70M | -11.00M | -9.20M |
Interest Expense | 144.26M | 31.44M | 6.04M | 14.24M | 30.10M | 18.93M | 9.29M | 5.45M | 4.09M | 4.18M | 4.09M | 5.11M | 8.02M | 13.53M | 17.27M | 35.26M | 58.56M | 48.63M | 28.76M | 16.08M | 17.13M | 24.38M | 44.83M | 48.83M | 43.30M | 46.30M | 39.50M | 33.80M | 27.70M | 21.30M | 18.00M |
Selling & Marketing Expenses | 6.03M | 6.38M | 6.37M | 4.60M | 6.81M | 6.66M | 6.33M | 6.28M | 5.88M | 5.95M | 2.77M | 3.98M | 3.82M | 1.58M | 2.57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 243.30M | -206.98M | -228.60M | -236.22M | -189.63M | -159.16M | -154.77M | -151.56M | -137.17M | -121.47M | -119.10M | -99.65M | -96.28M | -92.39M | -81.25M | -64.29M | -30.60M | -36.57M | -48.21M | -51.68M | -45.20M | -37.07M | -12.20M | -5.26M | -10.70M | -7.30M | -5.30M | -4.90M | -4.70M | -11.00M | -9.20M |
Income Tax | 44.32M | 46.40M | 44.41M | 40.33M | 33.22M | 27.54M | 34.47M | 31.15M | 31.44M | 29.03M | 25.70M | 25.14M | 23.82M | 20.07M | 18.55M | 20.64M | 20.44M | 19.31M | 18.38M | 15.79M | 14.63M | 14.63M | 12.83M | 12.66M | 11.50M | 11.10M | 10.10M | 9.40M | 8.40M | 6.40M | 5.70M |
Shares Outstanding (Basic) | 142.69M | 142.60M | 142.29M | 142.03M | 135.65M | 135.22M | 132.25M | 132.03M | 129.79M | 128.10M | 127.15M | 125.92M | 125.77M | 125.17M | 124.88M | 124.72M | 124.76M | 124.40M | 124.01M | 123.86M | 123.87M | 154.33M | 153.68M | 124.19M | 124.51M | 124.46M | 118.96M | 115.49M | 108.08M | 107.37M | 458.37M |
Shares Outstanding (Diluted) | 142.94M | 143.21M | 143.13M | 142.54M | 136.35M | 135.97M | 132.65M | 132.21M | 130.14M | 128.62M | 127.71M | 126.01M | 125.85M | 125.28M | 125.02M | 125.05M | 124.76M | 124.97M | 124.59M | 124.35M | 124.42M | 155.03M | 154.49M | 124.63M | 125.00M | 125.00M | 118.96M | 115.49M | 108.08M | 107.37M | 458.37M |
EPS (Basic) | 1.39 | 1.64 | 1.60 | 1.42 | 1.22 | 1.11 | 0.91 | 0.80 | 0.78 | 0.70 | 0.62 | 0.59 | 0.54 | 0.48 | 0.43 | 0.43 | 0.40 | 0.37 | 0.36 | 0.32 | 0.29 | 0.22 | 0.19 | 0.18 | 0.21 | 0.19 | 0.07 | 0.06 | 0.15 | 0.03 | 0.03 |
EPS (Diluted) | 1.39 | 1.64 | 1.59 | 1.42 | 1.21 | 1.11 | 0.91 | 0.80 | 0.77 | 0.70 | 0.62 | 0.59 | 0.54 | 0.48 | 0.43 | 0.43 | 0.40 | 0.37 | 0.35 | 0.32 | 0.28 | 0.22 | 0.19 | 0.18 | 0.21 | 0.19 | 0.07 | 0.06 | 0.15 | 0.03 | 0.03 |
EBITDA | n/a | 293.64M | 285.03M | 263.08M | 216.15M | 190.72M | 160.91M | 147.50M | 142.96M | 127.85M | 113.21M | 107.28M | 99.54M | 85.53M | 80.10M | 81.82M | 77.11M | 73.51M | 71.76M | 59.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 12.58M | 22.03M | 12.12M | 20.72M | 18.12M | 11.40M | 13.72M | 10.13M | 561.00K | 275.00K | 8.64M | 149.00K | 402.00K | 7.10M | 851.00K | 8.01M | 7.18M | 8.17M | 9.36M | 5.02M | 9.47M | 6.20M | 5.68M | 6.86M | 8.80M | 8.50M | 5.60M | 6.00M | 5.30M | 8.30M | 7.40M |