First Financial Bankshare... (FFIN)
NASDAQ: FFIN
· Real-Time Price · USD
35.73
-0.70 (-1.92%)
At close: Aug 15, 2025, 12:32 PM
First Financial Bankshares Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 781.53M | 757.31M | 739.22M | 706.67M | 677.74M | 651.79M | 622.31M | 607.92M | 588.39M | 568.7M | 551.27M | 532.31M | 523.65M | 511.8M | 505.61M | 503.3M | 498.45M | 500.76M |
Cost of Revenue | 213.71M | 217.79M | 216M | 210.02M | 194.53M | 176.95M | 154.89M | 131.37M | 100.68M | 70.52M | 48.87M | 30.95M | 19.57M | 11.47M | 4.9M | -4.46M | 5.29M | 16.5M |
Gross Profit | 567.81M | 539.52M | 523.21M | 496.65M | 483.22M | 474.84M | 467.42M | 476.55M | 487.7M | 498.18M | 502.4M | 501.37M | 504.08M | 500.34M | 500.71M | 507.76M | 493.17M | 484.26M |
Operating Income | 299.95M | 281.86M | 271.34M | 251.36M | 244.69M | 243.68M | 243.3M | 258M | 269.03M | 278.81M | 280.88M | 276.14M | 275.28M | 270.32M | 271.97M | 276.57M | 269.19M | 265.87M |
Interest Income | 668.03M | 649.56M | 631.93M | 608.45M | 583.18M | 558.32M | 530.13M | 508.76M | 486.11M | 460.26M | 435.69M | 411.52M | 397.07M | 386.74M | 380.44M | 375.93M | 368.56M | 367.61M |
Pretax Income | 300.22M | 282.13M | 271.85M | 251.87M | 244.93M | 243.92M | 243.3M | 258M | 269.03M | 278.82M | 280.87M | 276.14M | 275.27M | 270.31M | 271.97M | 276.57M | 269.19M | 265.87M |
Net Income | 245.63M | 231.46M | 223.51M | 207.17M | 201.42M | 199.81M | 198.98M | 211.66M | 221.45M | 231.07M | 234.47M | 231.14M | 230.73M | 226.62M | 227.56M | 230.7M | 224.63M | 221.72M |
Selling & General & Admin | 130.45M | 170.87M | 165.57M | 160.96M | 156.41M | 150.68M | 144.99M | 140.22M | 140.44M | 141.16M | 143.21M | 145.22M | 148.43M | 150.03M | 150.57M | 156.49M | 152.17M | 147.53M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 137.15M | 86.52M | 85.8M | 83.82M | 81.88M | 80.24M | 79.13M | 78.33M | 78.24M | 78.2M | 78.32M | 80.01M | 80.37M | 80M | 78.17M | 74.7M | 71.8M | 70.85M |
Operating Expenses | 267.59M | 257.4M | 251.37M | 244.78M | 238.28M | 230.92M | 224.12M | 218.56M | 218.68M | 219.36M | 221.53M | 225.23M | 228.81M | 230.03M | 228.74M | 231.19M | 223.98M | 218.39M |
Interest Expense | 199.93M | 201.25M | 202.18M | 197.2M | 185.55M | 168.29M | 144.26M | 116.66M | 85.03M | 55.09M | 31.44M | 15.53M | 7.37M | 5.83M | 6.04M | 6.78M | 7.52M | 8.83M |
Selling & Marketing Expenses | 2.19M | 2.93M | 2.88M | 2.66M | 2.75M | 2.9M | 2.78M | 2.94M | 2.87M | 2.72M | 2.83M | 3.02M | 3.14M | 3M | 3.02M | 3.08M | 2.47M | 2.35M |
Cost & Expenses | 481.31M | 475.18M | 467.37M | 454.8M | 432.81M | 407.87M | 379.01M | 349.92M | 319.36M | 289.88M | 270.39M | 256.17M | 248.37M | 241.49M | 233.64M | 226.73M | 229.26M | 234.89M |
Income Tax Expense | 54.59M | 50.66M | 48.34M | 44.7M | 43.52M | 44.11M | 44.32M | 46.33M | 47.58M | 47.74M | 46.4M | 45M | 44.54M | 43.7M | 44.41M | 45.87M | 44.56M | 44.15M |
Shares Outstanding (Basic) | 142.38M | 142.95M | 142.82M | 142.85M | 142.81M | 142.72M | 142.68M | 142.71M | 142.7M | 142.67M | 142.62M | 142.53M | 142.68M | 142.56M | 142.44M | 142.33M | 142.25M | 142.15M |
Shares Outstanding (Diluted) | 142.38M | 143.35M | 143.19M | 143.19M | 143.09M | 143.03M | 142.94M | 143.15M | 143.09M | 143.07M | 143.07M | 143.13M | 143.24M | 143.3M | 143.25M | 143.22M | 143.16M | 143M |
EPS (Basic) | 1.73 | 1.63 | 1.57 | 1.45 | 1.41 | 1.40 | 1.40 | 1.49 | 1.56 | 1.62 | 1.64 | 1.62 | 1.61 | 1.59 | 1.60 | 1.62 | 1.58 | 1.56 |
EPS (Diluted) | 1.72 | 1.62 | 1.56 | 1.45 | 1.41 | 1.40 | 1.40 | 1.49 | 1.55 | 1.61 | 1.63 | 1.61 | 1.61 | 1.58 | 1.59 | 1.61 | 1.57 | 1.56 |
EBITDA | 310.69M | 295.83M | 285.04M | 264.84M | 257.46M | 256.41M | 255.88M | 270.46M | 281.62M | 291.42M | 293.63M | 289.04M | 288.36M | 283.43M | 285.03M | 289.62M | 282.46M | 278.75M |
EBIT | 300.22M | 282.13M | 271.61M | 251.63M | 244.69M | 243.68M | 243.3M | 258M | 269.03M | 278.82M | 280.87M | 276.14M | 275.27M | 270.31M | 271.82M | 276.42M | 269.05M | 265.75M |
Depreciation & Amortization | 10.47M | 13.71M | 13.43M | 13.21M | 12.76M | 12.72M | 12.58M | 12.46M | 12.59M | 12.61M | 12.76M | 12.9M | 13.09M | 13.13M | 13.07M | 13.05M | 13.27M | 12.88M |