First Horizon Corporation (FHN)

NYSE: FHN · Real-Time Price · USD

18.07

-0.08 (-0.44%)

At close: Apr 30, 2025, 3:59 PM

18.07

0.03%

After-hours: Apr 30, 2025, 06:01 PM EDT

First Horizon Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	703M	802M	315M	304M	777M	304M	475M	809M	837M	815M	583M	719M	701M	770M	836M	798M	806.52M	807M	346.62M	378.37M	483.46M	458.05M	449.89M	424.07M	404.17M	651.3M	423.8M	437.05M	364.66M	248.15M	316.85M	306.7M	308.71M	323.22M	311.26M	296.48M
Cost of Revenue	n/a	-517M	-477M	-494M	785M	n/a	n/a	n/a	-47M	n/a	n/a	n/a	-43M	n/a	n/a	n/a	-3.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.32M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	703M	1.32B	792M	798M	-8M	304M	475M	809M	884M	815M	583M	719M	744M	770M	836M	798M	810M	807M	346.62M	378.37M	483.46M	458.05M	449.89M	424.07M	399.86M	651.3M	423.8M	437.05M	364.66M	248.15M	316.85M	306.7M	308.71M	323.22M	311.26M	296.48M
Operating Income	n/a	282M	288M	280M	-5M	189M	192M	326M	334M	344M	206M	288M	364M	333M	399M	350M	531M	197M	83.81M	n/a	195.11M	178.11M	167.29M	148.29M	174.08M	367.29M	147.51M	157.12M	148.61M	107.86M	112.99M	85.15M	111.55M	96.44M	117.13M	113.95M
Interest Income	1.07B	1.12B	1.09B	1.07B	1.09B	1.08B	1.01B	920M	856M	733M	583M	510M	532M	533M	542M	552M	574M	598M	346M	378M	404.14M	407.49M	412.09M	400.62M	401.19M	393.67M	387.81M	363.36M	287.63M	248.15M	235.34M	218.81M	219.9M	206.97M	197.38M	193.66M
Pretax Income	210M	281M	260M	254M	178M	194M	425M	331M	334M	346M	225M	255M	281M	298M	399M	307M	301.07M	541M	69.44M	21.24M	157.25M	149.74M	148.21M	130.46M	124.85M	358.64M	105.69M	124.92M	25.61M	85.36M	112.46M	85.44M	81.73M	96.18M	90.96M	76.45M
Net Income	166M	218M	199M	192M	184M	137M	325M	251M	266M	265M	174M	195M	227M	232M	308M	233M	241.5M	536M	54M	13M	118.37M	111.06M	110.89M	100.58M	97.89M	271.83M	83.14M	92.17M	-51.29M	68.89M	92.35M	55.57M	54.84M	64.75M	58.09M	49.36M
Selling & General & Admin	310M	319M	323M	346M	398M	308M	327M	271M	308M	307M	295M	310M	347M	331M	324M	336M	319M	329M	220.74M	213.75M	215.12M	192.28M	194.08M	203.08M	184.45M	196.76M	199.92M	197.85M	207.68M	160.09M	161.25M	156.27M	161.76M	168.4M	164.46M	159.14M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	393M	483M	n/a	-172M	81M	449M	293M	n/a	n/a	n/a	n/a	n/a	n/a	407M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	156.98M	n/a	n/a	n/a	146.95M	n/a	n/a	n/a
Operating Expenses	703M	802M	179M	172M	605M	-590M	281M	-296M	820M	-434M	17M	23M	-941M	-405M	16M	14M	763.49M	43.24M	10.31M	7M	483.46M	14.91M	11.29M	12.3M	399.86M	9.27M	15.41M	12.27M	364.66M	6.57M	9.66M	4.75M	308.71M	4.86M	4.28M	5.2M
Interest Expense	438M	492M	464M	448M	469M	475M	385M	232M	147M	71M	41M	31M	34M	41M	45M	44M	53M	65.85M	41M	75M	92.75M	106.82M	108.48M	106.11M	98.67M	87.97M	76.88M	62.18M	45.55M	38.33M	34.64M	29.1M	24.35M	21.78M	21.11M	21.59M
Selling & Marketing Expenses	11M	14M	14M	8M	24M	16M	17M	14M	16M	12M	10M	11M	14M	14M	5M	4M	18M	3.16M	2.52M	7.46M	14.9M	6.65M	7.24M	7.24M	7.72M	8.37M	5.07M	3.6M	5.31M	5.21M	4.09M	4.6M	6.09M	6.07M	4.48M	4.97M
Cost & Expenses	703M	802M	404M	416M	1.09B	382M	281M	-296M	400M	390M	386M	415M	424M	436M	16M	435M	424M	43.24M	251M	234M	55.22M	216.62M	202.12M	239.66M	230.1M	9.27M	234.16M	235.09M	222.85M	186.44M	195.02M	185.37M	192.36M	196.31M	194.71M	188.73M
Income Tax Expense	40M	58M	56M	57M	-11M	52M	96M	76M	64M	78M	48M	57M	52M	63M	88M	71M	56M	2M	12.78M	4.77M	35.97M	35.8M	34.47M	27.06M	24.05M	83.92M	19.7M	29.93M	73.99M	13.6M	17.25M	27.05M	24.01M	28.55M	30.02M	24.24M
Shares Outstanding (Basic)	534M	534M	543.98M	554.98M	559M	595.65M	580.36M	583.72M	536M	550.3M	535M	533.22M	537M	546M	550M	552M	553M	550M	312.09M	311.6M	311.25M	311.89M	314.06M	317.44M	321.5M	324.41M	325.15M	326.49M	265.17M	233.75M	233.48M	233.08M	232.73M	231.86M	231.57M	234.65M
Shares Outstanding (Diluted)	537.97M	537.97M	547.09M	557.87M	561M	561.42M	560.88M	571.99M	572M	570.15M	569.43M	550M	542M	549.82M	556.76M	558M	557M	550.85M	312.94M	313.17M	313.35M	313.81M	315.79M	319.58M	323.88M	327.25M	328.43M	330.34M	265.17M	236.34M	236.26M	236.85M	235.59M	234.09M	233.58M	236.67M
EPS (Basic)	0.29	0.40	0.34	0.33	0.31	0.23	0.14	0.45	0.48	0.48	0.31	0.35	0.41	0.41	0.54	0.41	0.42	0.95	0.17	0.04	0.38	0.35	0.35	0.31	0.30	0.83	0.25	0.28	-0.2	0.29	0.39	0.23	0.23	0.27	0.24	0.20
EPS (Diluted)	0.29	0.40	0.34	0.33	0.31	0.23	0.56	0.43	0.45	0.45	0.29	0.34	0.40	0.41	0.53	0.40	0.42	0.95	0.17	0.04	0.37	0.35	0.35	0.31	0.30	0.83	0.25	0.27	-0.2	0.28	0.38	0.23	0.23	0.27	0.24	0.20
EBITDA	n/a	293M	n/a	n/a	n/a	n/a	n/a	n/a	360M	n/a	229M	n/a	300M	n/a	n/a	n/a	256.28M	n/a	n/a	n/a	174.15M	n/a	n/a	n/a	142.85M	n/a	116.6M	141.76M	n/a	104.4M	n/a	n/a	91.39M	n/a	n/a	n/a
EBIT	-19M	282M	-25M	-26M	-11M	-30M	425M	-30M	334M	-40M	206M	-18M	271M	-11M	-11M	-16M	226.32M	-4M	-20M	-20M	157.25M	-20.96M	-13.57M	-18.87M	124.85M	-17.35M	105.69M	124.92M	-17.79M	85.36M	112.46M	85.44M	81.73M	96.18M	-15.21M	-14.15M
Depreciation & Amortization	19M	11M	n/a	n/a	11M	n/a	n/a	n/a	26M	n/a	23M	n/a	29M	n/a	n/a	16M	29.96M	n/a	n/a	20M	16.89M	n/a	13.57M	n/a	17.99M	n/a	10.91M	16.84M	17.79M	19.03M	n/a	n/a	9.65M	n/a	15.21M	14.15M