First Horizon Corporation (FHN)

NYSE: FHN · Real-Time Price · USD

18.07

-0.08 (-0.44%)

At close: Apr 30, 2025, 3:59 PM

18.07

0.03%

After-hours: Apr 30, 2025, 06:01 PM EDT

First Horizon Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.12B	2.2B	1.7B	1.86B	2.37B	2.42B	2.94B	3.04B	2.95B	2.82B	2.77B	3.03B	3.1B	3.21B	3.25B	2.76B	2.34B	2.02B	1.67B	1.77B	1.82B	1.74B	1.93B	1.9B	1.92B	1.88B	1.47B	1.37B	1.24B	1.18B	1.26B	1.25B	1.24B	1.22B	1.17B	1.15B
Cost of Revenue	-1.49B	-703M	-186M	291M	785M	-47M	-47M	-47M	-47M	-43M	-43M	-43M	-43M	-3.48M	-3.48M	-3.48M	-3.48M	n/a	n/a	n/a	n/a	4.32M	4.32M	4.32M	4.32M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	3.61B	2.9B	1.89B	1.57B	1.58B	2.47B	2.98B	3.09B	3B	2.86B	2.82B	3.07B	3.15B	3.21B	3.25B	2.76B	2.34B	2.02B	1.67B	1.77B	1.82B	1.73B	1.93B	1.9B	1.91B	1.88B	1.47B	1.37B	1.24B	1.18B	1.26B	1.25B	1.24B	1.22B	1.17B	1.15B
Operating Income	850M	845M	752M	656M	702M	1.04B	1.2B	1.21B	1.17B	1.2B	1.19B	1.38B	1.45B	1.61B	1.48B	1.16B	811.81M	475.92M	457.03M	540.51M	688.8M	667.77M	856.95M	837.16M	845.99M	820.52M	561.09M	526.57M	454.6M	417.55M	406.13M	410.27M	439.07M	440.44M	453.48M	447.01M
Interest Income	4.35B	4.37B	4.33B	4.25B	4.1B	3.87B	3.52B	3.09B	2.68B	2.36B	2.16B	2.12B	2.16B	2.2B	2.27B	2.07B	1.9B	1.73B	1.54B	1.6B	1.62B	1.62B	1.61B	1.58B	1.55B	1.43B	1.29B	1.13B	989.93M	922.19M	881.02M	843.06M	817.91M	785.63M	762.35M	752M
Pretax Income	1B	973M	886M	1.05B	1.13B	1.28B	1.44B	1.24B	1.16B	1.11B	1.06B	1.23B	1.28B	1.31B	1.55B	1.22B	932.75M	788.94M	397.68M	476.44M	585.66M	553.26M	762.17M	719.65M	714.11M	614.86M	341.59M	348.36M	308.87M	365M	375.81M	354.31M	345.32M	317.73M	293.78M	279.37M
Net Income	775M	793M	712M	838M	897M	979M	1.11B	956M	900M	861M	828M	962M	1B	1.01B	1.32B	1.06B	844.5M	721.37M	296.43M	353.32M	440.91M	420.43M	581.2M	553.45M	545.04M	395.86M	192.91M	202.12M	165.51M	271.65M	267.52M	233.25M	227.05M	220.78M	216.39M	210.4M
Selling & General & Admin	1.3B	1.39B	1.38B	1.38B	1.3B	1.21B	1.21B	1.18B	1.22B	1.26B	1.28B	1.31B	1.34B	1.31B	1.31B	1.2B	1.08B	978.61M	841.89M	815.22M	804.55M	773.89M	778.37M	784.21M	778.98M	802.21M	765.54M	726.86M	685.29M	639.37M	647.67M	650.88M	653.75M	650.96M	621.01M	607.09M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	704M	392M	358M	651M	823M	742M	293M	n/a	n/a	n/a	407M	407M	407M	407M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	156.98M	156.98M	156.98M	156.98M	146.95M	146.95M	146.95M	146.95M	130.16M	130.16M	130.16M
Operating Expenses	1.86B	1.76B	366M	468M	n/a	215M	371M	107M	426M	-1.33B	-1.31B	-1.31B	-1.32B	388.49M	836.73M	831.04M	824.03M	544.01M	515.68M	516.66M	521.96M	438.36M	432.71M	436.84M	436.81M	401.62M	398.91M	393.16M	385.63M	329.69M	327.98M	322.6M	323.06M	303.47M	303.75M	304.68M
Interest Expense	1.84B	1.87B	1.86B	1.78B	1.56B	1.24B	835M	491M	290M	177M	147M	151M	164M	183M	207.85M	203.85M	234.85M	274.6M	315.57M	383.05M	414.15M	420.08M	401.23M	369.63M	325.7M	272.57M	222.93M	180.69M	147.62M	126.42M	109.87M	96.34M	88.83M	85.45M	83.8M	83.07M
Selling & Marketing Expenses	47M	60M	62M	65M	71M	63M	59M	52M	49M	47M	49M	44M	37M	41M	30.16M	27.68M	31.14M	28.04M	31.52M	36.24M	36.03M	28.85M	30.57M	28.39M	24.75M	22.35M	19.19M	18.21M	19.21M	19.99M	20.85M	21.24M	21.61M	20.79M	19.56M	19.43M
Cost & Expenses	2.33B	2.71B	2.29B	2.17B	1.46B	767M	775M	880M	1.59B	1.61B	1.66B	1.29B	1.31B	1.31B	918.24M	1.15B	952.24M	583.45M	756.83M	707.96M	713.62M	888.5M	681.15M	713.19M	708.61M	701.36M	878.54M	839.4M	789.68M	759.19M	769.06M	768.75M	772.1M	761.51M	737.15M	726.17M
Income Tax Expense	211M	160M	154M	194M	213M	288M	314M	266M	247M	235M	220M	260M	274M	278M	217M	141.78M	75.55M	55.52M	89.31M	111M	133.29M	121.37M	169.5M	154.73M	157.6M	207.54M	137.21M	134.77M	131.89M	81.91M	96.86M	109.63M	106.81M	85.52M	65.87M	57.44M
Shares Outstanding (Basic)	534M	534M	543.98M	554.98M	559M	595.65M	580.36M	583.72M	536M	550.3M	535M	533.22M	537M	546M	550M	552M	553M	550M	312.09M	311.6M	311.25M	311.89M	314.06M	317.44M	321.5M	324.41M	325.15M	326.49M	265.17M	233.75M	233.48M	233.08M	232.73M	231.86M	231.57M	234.65M
Shares Outstanding (Diluted)	537.97M	537.97M	547.09M	557.87M	561M	561.42M	560.88M	571.99M	572M	570.15M	569.43M	550M	542M	549.82M	556.76M	558M	557M	550.85M	312.94M	313.17M	313.35M	313.81M	315.79M	319.58M	323.88M	327.25M	328.43M	330.34M	265.17M	236.34M	236.26M	236.85M	235.59M	234.09M	233.58M	236.67M
EPS (Basic)	1.36	1.38	1.21	1.01	1.13	1.30	1.55	1.72	1.62	1.55	1.48	1.71	1.77	1.78	2.32	1.95	1.58	1.54	0.94	1.12	1.39	1.31	1.79	1.69	1.66	1.16	0.62	0.76	0.71	1.14	1.12	0.97	0.94	0.91	0.93	0.91
EPS (Diluted)	1.36	1.38	1.21	1.43	1.53	1.67	1.89	1.62	1.53	1.48	1.44	1.68	1.74	1.76	2.30	1.94	1.58	1.53	0.93	1.11	1.38	1.31	1.79	1.69	1.65	1.15	0.60	0.73	0.69	1.12	1.11	0.97	0.94	0.91	0.93	0.91
EBITDA	293M	293M	n/a	n/a	n/a	360M	360M	589M	589M	529M	529M	300M	300M	256.28M	256.28M	256.28M	256.28M	174.15M	174.15M	174.15M	174.15M	142.85M	142.85M	259.45M	401.21M	258.36M	362.76M	246.16M	104.4M	195.78M	91.39M	91.39M	91.39M	n/a	n/a	n/a
EBIT	212M	220M	-92M	358M	354M	699M	689M	470M	482M	419M	448M	231M	233M	188.32M	195.32M	186.32M	182.32M	113.25M	96.3M	102.72M	103.85M	71.45M	75.06M	194.32M	338.12M	195.47M	298.19M	304.96M	265.47M	365M	375.81M	248.15M	148.56M	48.94M	-57.54M	-59.84M
Depreciation & Amortization	30M	22M	11M	11M	11M	26M	26M	49M	49M	52M	52M	29M	45M	45.96M	45.96M	45.96M	49.96M	36.89M	36.89M	50.46M	30.46M	31.56M	31.56M	28.9M	45.74M	45.54M	64.57M	53.66M	36.82M	28.69M	9.65M	24.86M	39.01M	47.24M	57.54M	59.84M