First Horizon Corporation (FHN)
NYSE: FHN
· Real-Time Price · USD
22.27
0.09 (0.41%)
At close: Aug 14, 2025, 3:59 PM
22.42
0.65%
Pre-market: Aug 15, 2025, 09:12 AM EDT
First Horizon Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.84B | 4.86B | 4.94B | 5.04B | 4.98B | 4.89B | 4.71B | 4.48B | 4.17B | 3.76B | 3.41B | 3.14B | 2.99B | 3.04B | 3.16B | 3.27B | 3.36B | 3.09B |
Cost of Revenue | 1.83B | 1.92B | 1.99B | 2.06B | 2.12B | 2.04B | 1.82B | 1.49B | 1.04B | 676M | 385M | 162M | -13M | -154M | -146M | -61.08M | 275.92M | 507.92M |
Gross Profit | 3.01B | 2.95B | 2.94B | 2.98B | 2.86B | 2.85B | 2.89B | 2.98B | 3.13B | 3.08B | 3.03B | 2.98B | 3.01B | 3.19B | 3.3B | 3.33B | 3.08B | 2.58B |
Operating Income | 1.08B | 1.04B | 1B | 973M | 886M | 1.05B | 1.13B | 1.28B | 1.44B | 1.24B | 1.16B | 1.11B | 1.06B | 1.23B | 1.28B | 1.31B | 1.55B | 1.22B |
Interest Income | 4.25B | 4.29B | 4.35B | 4.37B | 4.33B | 4.25B | 4.1B | 3.87B | 3.52B | 3.09B | 2.68B | 2.36B | 2.16B | 2.12B | 2.16B | 2.2B | 2.27B | 2.07B |
Pretax Income | 1.08B | 1.04B | 1B | 973M | 886M | 1.05B | 1.13B | 1.28B | 1.44B | 1.24B | 1.16B | 1.11B | 1.06B | 1.23B | 1.28B | 1.31B | 1.55B | 1.22B |
Net Income | 842M | 801M | 775M | 793M | 712M | 838M | 897M | 979M | 1.11B | 956M | 900M | 861M | 828M | 962M | 1B | 1.01B | 1.32B | 1.06B |
Selling & General & Admin | 1.3B | 1.26B | 1.3B | 1.39B | 1.38B | 1.38B | 1.34B | 1.25B | 1.25B | 1.22B | 1.22B | 1.26B | 1.28B | 1.31B | 1.34B | 1.24B | 1.24B | 1.12B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 624M | 648M | 642M | 620M | 598M | 425M | 424M | 446M | 441M | 630M | 646M | 611M | 665M | 650M | 679M | 781.09M | 291.09M | 244.09M |
Operating Expenses | 1.92B | 1.91B | 1.94B | 2.01B | 1.97B | 1.8B | 1.77B | 1.7B | 1.69B | 1.85B | 1.87B | 1.87B | 1.95B | 1.96B | 2.02B | 2.02B | 1.54B | 1.36B |
Interest Expense | 1.72B | 1.78B | 1.84B | 1.87B | 1.86B | 1.78B | 1.56B | 1.24B | 835M | 491M | 290M | 177M | 147M | 151M | 164M | 183.31M | 208.31M | 204.31M |
Selling & Marketing Expenses | 35M | 49M | 47M | 60M | 62M | 65M | 71M | 63M | 59M | 52M | 49M | 70M | 72M | 67M | 60M | 27.86M | 13.86M | 8.86M |
Cost & Expenses | 3.76B | 3.83B | 3.93B | 4.07B | 4.09B | 3.84B | 3.59B | 3.19B | 2.73B | 2.52B | 2.25B | 2.03B | 1.94B | 1.81B | 1.87B | 1.96B | 1.81B | 1.87B |
Income Tax Expense | 225M | 217M | 211M | 160M | 154M | 194M | 213M | 288M | 314M | 266M | 247M | 235M | 220M | 260M | 274M | 278.24M | 217.24M | 142.24M |
Shares Outstanding (Basic) | 508M | 517M | 528M | 534M | 543.98M | 554.98M | 559M | 559M | 539M | 537M | 536M | 536M | 535M | 533.22M | 537M | 546M | 550M | 552M |
Shares Outstanding (Diluted) | 514M | 523M | 534M | 537.97M | 547.09M | 557.87M | 561M | 561.42M | 560.88M | 571.99M | 572M | 570.15M | 569.43M | 550M | 542M | 549.82M | 556.76M | 558M |
EPS (Basic) | 1.57 | 1.45 | 1.37 | 1.38 | 1.21 | 1.46 | 1.58 | 1.75 | 2.00 | 1.72 | 1.62 | 1.55 | 1.48 | 1.71 | 1.77 | 1.78 | 2.32 | 1.95 |
EPS (Diluted) | 1.55 | 1.44 | 1.36 | 1.38 | 1.21 | 1.43 | 1.53 | 1.67 | 1.89 | 1.62 | 1.53 | 1.48 | 1.44 | 1.68 | 1.74 | 1.76 | 2.30 | 1.94 |
EBITDA | 1.17B | 1.13B | 1.11B | 1.07B | 978M | 1.15B | 1.23B | 1.39B | 1.55B | 1.35B | 1.26B | 1.2B | 1.12B | 1.28B | 1.33B | 1.36B | 1.6B | 1.28B |
EBIT | 1.08B | 1.04B | 1B | 973M | 886M | 1.05B | 1.13B | 1.28B | 1.44B | 1.24B | 1.16B | 1.11B | 1.06B | 1.23B | 1.28B | 1.31B | 1.55B | 1.22B |
Depreciation & Amortization | 82M | 97M | 101M | 93M | 92M | 98M | 102M | 109M | 119M | 111M | 99M | 93M | 64M | 52M | 50M | 56.01M | 49.01M | 58.01M |