Fair Isaac Corporation (FICO)
NYSE: FICO
· Real-Time Price · USD
1318.23
-17.06 (-1.28%)
At close: Aug 14, 2025, 3:59 PM
1300.10
-1.38%
Pre-market: Aug 15, 2025, 09:03 AM EDT
Fair Isaac Income Statement
Financials in USD. Fiscal
year is
October - September.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 536.41M | 498.74M | 439.97M | 453.81M | 447.85M | 433.81M | 382.06M | 389.73M | 398.69M | 380.27M | 344.87M | 348.75M | 348.97M | 357.19M | 322.36M | 334.58M | 338.18M | 331.36M | 312.41M |
Cost of Revenue | 87.57M | 87.63M | 87.34M | 89.57M | 88.5M | 87.22M | 83.46M | 82.83M | 71.85M | 79.81M | 76.57M | 82.49M | 78.69M | 71.79M | 69.2M | 72.36M | 82.24M | 88.33M | 89.53M |
Gross Profit | 448.84M | 411.11M | 352.62M | 364.24M | 359.35M | 346.59M | 298.6M | 306.9M | 326.84M | 300.46M | 268.3M | 266.26M | 270.27M | 285.4M | 253.16M | 262.22M | 255.94M | 243.03M | 222.89M |
Operating Income | 262.52M | 245.65M | 179.53M | 197.18M | 190.25M | 194.84M | 151.36M | 165.7M | 177.03M | 159.76M | 140.34M | 134.16M | 140.62M | 152.06M | 115.59M | 115.19M | 194.38M | 101.2M | 94.72M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 236.99M | 213.02M | 150.13M | 171.38M | 167.32M | 172.73M | 130.59M | 140.47M | 157.79M | 137.47M | 117.9M | 113.11M | 120.89M | 132.49M | 104.82M | 105.47M | 187.89M | 91.82M | 87.96M |
Net Income | 181.79M | 162.62M | 152.53M | 135.69M | 126.26M | 129.8M | 121.06M | 101.42M | 128.76M | 101.55M | 97.64M | 90.7M | 93.5M | 104.38M | 84.96M | 85.72M | 151.2M | 68.67M | 86.49M |
Selling & General & Admin | 139.11M | 120.42M | 127.95M | 122.76M | 124.88M | 110.87M | 104.33M | 99.33M | 108.08M | 100.16M | 93M | 96.15M | 93.25M | 96.41M | 98.05M | 97.37M | 107.73M | 97.27M | 93.91M |
Research & Development | 47.21M | 45.04M | 45.15M | 44.21M | 44.22M | 40.88M | 42.63M | 41.6M | 41.45M | 40.27M | 36.63M | 35.51M | 35.88M | 36.39M | 38.98M | 41.14M | 45.83M | 43.61M | 40.65M |
Other Expenses | n/a | n/a | n/a | 92K | n/a | n/a | n/a | n/a | n/a | 275K | 275K | 442K | n/a | 543K | 1.43M | n/a | n/a | 568K | n/a |
Operating Expenses | 186.33M | 165.46M | 173.09M | 167.06M | 169.1M | 151.75M | 147.24M | 141.2M | 149.81M | 140.7M | 129.9M | 132.11M | 129.66M | 133.34M | 137.57M | 139.07M | 154.37M | 141.83M | 135.5M |
Interest Expense | 32.9M | 31.38M | 29.49M | 28.52M | 26.87M | 26.09M | 24.16M | 24.3M | 24.55M | 23.9M | 22.8M | 20.84M | 18.72M | 17.21M | 12.2M | 10.49M | 10.02M | 9.94M | 9.64M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.8M | n/a | n/a | n/a | 8.1M | n/a | n/a | n/a | 3.46M | n/a | n/a | n/a |
Cost & Expenses | 273.9M | 253.09M | 260.44M | 256.63M | 257.6M | 238.97M | 230.7M | 224.03M | 221.66M | 220.5M | 206.47M | 214.59M | 208.35M | 205.14M | 206.78M | 211.44M | 236.6M | 230.16M | 225.03M |
Income Tax Expense | 55.2M | 50.4M | -2.4M | 35.69M | 41.06M | 42.94M | 9.53M | 39.04M | 29.03M | 35.92M | 20.26M | 22.41M | 27.39M | 28.1M | 19.86M | 19.75M | 36.69M | 23.15M | 1.47M |
Shares Outstanding (Basic) | 24.28M | 24.39M | 24.38M | 24.68M | 24.65M | 24.82M | 24.76M | 24.83M | 24.96M | 25.12M | 25.05M | 25.22M | 25.63M | 26.14M | 27.17M | 28.04M | 28.69M | 29.09M | 29.13M |
Shares Outstanding (Diluted) | 24.57M | 24.68M | 24.83M | 25.08M | 25.02M | 25.15M | 25.22M | 25.27M | 25.34M | 25.42M | 25.44M | 25.57M | 25.87M | 26.42M | 27.52M | 28.53M | 29.2M | 29.53M | 29.79M |
EPS (Basic) | 7.49 | 6.67 | 6.26 | 5.54 | 5.12 | 5.23 | 4.89 | 4.09 | 5.16 | 4.04 | 3.90 | 3.60 | 3.65 | 3.99 | 3.13 | 3.06 | 5.27 | 2.36 | 2.97 |
EPS (Diluted) | 7.40 | 6.59 | 6.14 | 5.44 | 5.05 | 5.16 | 4.80 | 4.01 | 5.08 | 4.00 | 3.84 | 3.55 | 3.61 | 3.95 | 3.09 | 3.00 | 5.18 | 2.33 | 2.90 |
EBITDA | 273.87M | 247.81M | 179.53M | 203.71M | 198.02M | 202.18M | 157.58M | 167.76M | 185.68M | 165.38M | 144.98M | 142.42M | 148.71M | 159.18M | 126.36M | 125.53M | 208.33M | 112.45M | 108.63M |
EBIT | 269.89M | 244.39M | 179.62M | 199.9M | 194.19M | 198.83M | 154.75M | 164.77M | 182.33M | 161.37M | 140.7M | 133.95M | 139.62M | 149.7M | 117.02M | 115.96M | 197.91M | 101.77M | 97.6M |
Depreciation & Amortization | 3.98M | 3.42M | -89K | 3.81M | 3.83M | 3.35M | 2.82M | 3M | 3.35M | 4.01M | 4.28M | 8.47M | 9.09M | 9.48M | 9.34M | 9.57M | 10.42M | 6.67M | 7.03M |