Foot Locker Inc. (FL)
NYSE: FL
· Real-Time Price · USD
25.70
0.01 (0.04%)
At close: Aug 15, 2025, 3:13 PM
Foot Locker Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 |
Revenue | 7.9B | 7.99B | 8.12B | 8.15B | 8.12B | 8.17B | 8.13B | 8.32B | 8.52B | 8.76B | 8.76B | 8.77B | 8.98B | 8.96B | 8.81B | 8.72B | 8.53B |
Cost of Revenue | 5.61B | 5.67B | 5.88B | 5.95B | 5.93B | 5.95B | 5.78B | 5.82B | 5.92B | 6.01B | 5.94B | 5.89B | 5.91B | 5.88B | 5.78B | 5.8B | 5.86B |
Gross Profit | 2.29B | 2.32B | 2.24B | 2.2B | 2.18B | 2.22B | 2.35B | 2.5B | 2.6B | 2.76B | 2.81B | 2.88B | 3.07B | 3.08B | 3.03B | 2.92B | 2.66B |
Operating Income | -186M | 103M | 75M | 110M | 120M | 163M | 177M | 290M | 440M | 596M | 646M | 682M | 795M | 860M | 903M | 885M | 690M |
Interest Income | n/a | n/a | n/a | 4M | 4M | 4M | 8M | 7M | 8M | 9M | 6M | 3M | 3M | 3M | 3M | 4M | 5M |
Pretax Income | -232M | 51M | -550M | -478M | -467M | -423M | 149M | 245M | 391M | 524M | 623M | 702M | 1.15B | 1.24B | 1.25B | 1.4B | 883M |
Net Income | -359M | 12M | -426M | -365M | -358M | -330M | 78M | 146M | 245M | 342M | 426M | 488M | 824M | 893M | 913M | 1.02B | 635M |
Selling & General & Admin | 1.92B | 1.92B | 1.95B | 1.92B | 1.88B | 1.85B | 1.84B | 1.86B | 1.87B | 1.9B | 1.91B | 1.9B | 1.9B | 1.85B | 1.79B | 1.75B | 1.69B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 561M | 299M | 215M | 128M | 59M | 84M | 208M | 258M | 267M | 231M | 141M | 119M | 444M | 394M | 360M | 523M | 201M |
Operating Expenses | 2.48B | 2.22B | 2.17B | 2.09B | 2.04B | 2.04B | 2.15B | 2.18B | 2.14B | 2.13B | 2.07B | 2.06B | 2.1B | 2.05B | 1.97B | 1.93B | 1.87B |
Interest Expense | 9M | 8M | 8M | 8M | 9M | 9M | 13M | 17M | 19M | 24M | 25M | 23M | 20M | 17M | 13M | 12M | 13M |
Selling & Marketing Expenses | n/a | n/a | -77M | -79M | -81M | -81M | -4M | -2M | n/a | n/a | 194M | 194M | 194M | 194M | 144M | 144M | 144M |
Cost & Expenses | 8.09B | 7.88B | 8.05B | 8.04B | 7.98B | 7.99B | 7.93B | 7.99B | 8.06B | 8.14B | 8.01B | 7.95B | 8.01B | 7.93B | 7.75B | 7.74B | 7.73B |
Income Tax Expense | 121M | 33M | -124M | -113M | -109M | -93M | 68M | 96M | 143M | 180M | 199M | 216M | 324M | 348M | 340M | 380M | 248M |
Shares Outstanding (Basic) | 95.3M | 94.92M | 94.88M | 95M | 94.7M | 94.18M | 94.3M | 94.2M | 93.7M | 95M | 93.32M | 94.1M | 96.1M | 97.02M | 103.2M | 103.8M | 103.6M |
Shares Outstanding (Diluted) | 95.3M | 95.6M | 95M | 95M | 95.3M | 94.18M | 94.7M | 94.2M | 95.1M | 95M | 94.7M | 95.1M | 97.2M | 100.6M | 104.4M | 105.2M | 105M |
EPS (Basic) | -3.65 | 0.25 | -4.52 | -3.87 | -3.79 | -3.49 | 0.84 | 1.57 | 2.62 | 3.61 | 4.47 | 4.97 | 8.11 | 8.68 | 8.81 | 9.82 | 6.11 |
EPS (Diluted) | -3.71 | 0.19 | -4.52 | -3.87 | -3.79 | -3.5 | 0.83 | 1.54 | 2.58 | 3.57 | 4.39 | 4.90 | 8.00 | 8.56 | 8.71 | 9.71 | 6.05 |
EBITDA | -21M | 261M | -333M | -262M | -251M | -207M | 355M | 471M | 616M | 786M | 963M | 1.05B | 1.19B | 1.24B | 1.2B | 1.09B | 884M |
EBIT | -223M | 59M | -537M | -465M | -453M | -409M | 153M | 250M | 397M | 534M | 707M | 812M | 955M | 1.04B | 1.02B | 913M | 707M |
Depreciation & Amortization | 202M | 202M | 204M | 200M | 199M | 199M | 199M | 204M | 205M | 208M | 212M | 209M | 206M | 197M | 186M | 181M | 177M |