Foot Locker Inc. (FL)

AI Score

Unlock

11.76

-0.24 (-2.00%)

At close: Apr 25, 2025, 3:59 PM

11.80

0.34%

After-hours: Apr 25, 2025, 07:56 PM EDT

Foot Locker Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Aug 1, 2020	May 2, 2020	Feb 1, 2020	Nov 2, 2019	Aug 3, 2019	May 4, 2019	Feb 2, 2019	Nov 3, 2018	Aug 4, 2018	May 5, 2018	Feb 3, 2018	Oct 28, 2017	Jul 29, 2017	Apr 29, 2017	Jan 28, 2017	Oct 29, 2016	Jul 30, 2016	Apr 30, 2016
Revenue	7.99B	8.12B	8.15B	8.12B	8.17B	8.13B	8.32B	8.52B	8.76B	8.76B	8.77B	8.98B	8.96B	8.81B	8.72B	8.53B	7.55B	7.58B	7.41B	7.1B	8.01B	8.06B	7.98B	7.99B	7.94B	7.88B	7.89B	7.81B	7.78B	7.68B	7.7B	7.78B	7.77B	7.66B	7.57B	7.48B
Cost of Revenue	5.72B	5.93B	6B	5.98B	5.95B	5.78B	5.82B	5.92B	6.01B	5.94B	5.89B	5.91B	5.88B	5.78B	5.8B	5.86B	5.37B	5.42B	5.28B	4.98B	5.46B	5.48B	5.44B	5.44B	5.41B	5.39B	5.41B	5.36B	5.33B	5.21B	5.17B	5.16B	5.13B	5.06B	5B	4.95B
Gross Profit	2.27B	2.19B	2.15B	2.13B	2.22B	2.35B	2.5B	2.6B	2.76B	2.81B	2.88B	3.07B	3.08B	3.03B	2.92B	2.66B	2.18B	2.16B	2.13B	2.13B	2.54B	2.58B	2.55B	2.55B	2.53B	2.49B	2.48B	2.44B	2.46B	2.48B	2.54B	2.62B	2.64B	2.6B	2.56B	2.53B
Operating Income	117M	89M	124M	134M	199M	213M	326M	476M	596M	646M	682M	795M	860M	903M	885M	690M	303M	328M	314M	326M	659M	692M	672M	703M	699M	556M	580M	590M	634M	836M	902M	978M	1.01B	977M	960M	948M
Interest Income	n/a	n/a	4M	6M	10M	10M	9M	8M	5M	6M	3M	3M	3M	3M	4M	5M	6M	9M	14M	17M	21M	23M	22M	21M	20M	18M	16M	16M	14M	12M	11M	9M	9M	9M	9M	8M
Pretax Income	51M	-550M	-478M	-467M	-423M	149M	245M	391M	524M	623M	702M	1.15B	1.24B	1.25B	1.4B	883M	494M	526M	328M	343M	682M	713M	688M	718M	713M	570M	580M	538M	578M	779M	850M	975M	1B	968M	858M	845M
Net Income	12M	-426M	-365M	-358M	-330M	78M	146M	245M	342M	426M	488M	824M	893M	913M	1.02B	635M	323M	341M	201M	216M	498M	515M	520M	548M	541M	334M	306M	269M	284M	522M	577M	653M	664M	633M	556M	548M
Selling & General & Admin	1.92B	1.95B	1.92B	1.88B	1.85B	1.84B	1.86B	1.87B	1.9B	1.91B	1.9B	1.9B	1.85B	1.79B	1.75B	1.69B	1.59B	1.56B	1.54B	1.55B	1.65B	1.67B	1.66B	1.65B	1.61B	1.59B	1.56B	1.51B	1.5B	1.47B	1.47B	1.48B	1.47B	1.46B	1.45B	1.43B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	233M	149M	62M	-6M	45M	169M	219M	237M	240M	150M	128M	444M	394M	360M	523M	201M	198M	201M	12M	11M	12M	8M	4M	4M	5M	8M	9M	7M	5M	5M	4M	5M	6M	5M	6M	5M
Operating Expenses	2.09B	2.04B	1.96B	1.98B	2B	2.11B	2.14B	2.1B	2.13B	2.07B	2.06B	2.1B	2.05B	1.97B	1.93B	1.87B	1.76B	1.73B	1.72B	1.73B	1.83B	1.85B	1.84B	1.82B	1.79B	1.76B	1.74B	1.69B	1.67B	1.64B	1.63B	1.64B	1.63B	1.62B	1.6B	1.58B
Interest Expense	8M	8M	8M	9M	9M	7M	8M	9M	13M	19M	20M	18M	15M	12M	11M	12M	13M	12M	12M	11M	10M	10M	10M	10M	11M	12M	12M	12M	12M	11M	11M	11M	11M	12M	12M	11M
Selling & Marketing Expenses	-2M	-79M	-81M	-83M	-83M	-6M	-4M	-2M	n/a	194M	194M	194M	194M	144M	144M	144M	144M	166M	166M	166M	166M	182M	182M	182M	182M	184M	184M	184M	184M	182M	182M	182M	182M	165M	165M	165M
Cost & Expenses	7.87B	8.04B	8.02B	7.96B	7.95B	7.89B	7.95B	8.02B	8.14B	8.01B	7.95B	8.01B	7.93B	7.75B	7.74B	7.73B	7.13B	7.16B	7B	6.71B	7.29B	7.33B	7.28B	7.26B	7.2B	7.16B	7.14B	7.06B	7B	6.85B	6.8B	6.8B	6.76B	6.68B	6.61B	6.54B
Income Tax Expense	33M	-124M	-113M	-109M	-93M	68M	96M	143M	180M	199M	216M	324M	348M	340M	380M	248M	171M	185M	127M	127M	184M	198M	168M	170M	172M	236M	274M	269M	294M	257M	273M	322M	340M	335M	302M	297M
Shares Outstanding (Basic)	85.96M	94.88M	95M	94.7M	94.18M	94.3M	94.2M	93.7M	95M	93.32M	94.1M	96.1M	97.02M	103.2M	103.8M	103.6M	103.62M	104.4M	104.5M	103.77M	104.19M	106.9M	110.8M	112.4M	112.22M	114.5M	116.6M	118.7M	119.83M	126M	131.3M	131.4M	131.5M	132.9M	134.4M	136.5M
Shares Outstanding (Diluted)	95.6M	95M	95M	95.3M	94.18M	94.7M	94.2M	95.1M	95M	94.7M	95.1M	97.2M	100.6M	104.4M	105.2M	105M	105.2M	105.3M	105.1M	104.3M	105.2M	107.2M	111.1M	113.1M	113.3M	115M	117.1M	119.1M	120.6M	126.4M	132M	132.6M	133.3M	134M	135.5M	137.8M
EPS (Basic)	0.25	-4.52	-3.87	-3.79	-3.5	0.83	1.56	2.61	3.61	4.47	4.97	8.11	8.68	8.81	9.82	6.11	3.10	3.26	1.88	2.00	4.59	4.64	4.62	4.83	4.69	2.88	2.55	2.18	2.16	4.01	4.38	4.93	4.96	4.67	4.06	3.97
EPS (Diluted)	0.19	-4.52	-3.87	-3.79	-3.5	0.83	1.54	2.58	3.57	4.39	4.90	8.00	8.56	8.71	9.71	6.05	3.07	3.24	1.88	2.00	4.57	4.62	4.60	4.80	4.66	2.86	2.53	2.17	2.15	3.98	4.34	4.89	4.92	4.64	4.04	3.94
EBITDA	314M	-319M	-244M	-235M	-186M	376M	492M	637M	786M	963M	1.05B	1.19B	1.24B	1.2B	1.09B	884M	503M	532M	550M	555M	885M	930M	901M	929M	934M	895M	935M	987M	1.02B	1.06B	1.12B	1.14B	1.17B	1.14B	1.12B	1.1B
EBIT	100M	-535M	-463M	-453M	-409M	153M	250M	397M	534M	707M	812M	955M	1.04B	1.02B	913M	707M	327M	313M	331M	341M	671M	758M	729M	752M	756M	716M	756M	760M	796M	839M	898M	977M	1.01B	984M	870M	856M
Depreciation & Amortization	202M	204M	200M	199M	199M	199M	204M	205M	208M	212M	209M	206M	197M	186M	181M	177M	176M	177M	177M	179M	179M	179M	179M	177M	178M	179M	179M	177M	173M	167M	163M	160M	158M	157M	155M	152M