Fomento Económico Mexican... (FMX)
97.29
-1.33 (-1.35%)
At close: Mar 21, 2025, 3:59 PM
90.45
-7.03%
After-hours: Mar 21, 2025, 04:25 PM EDT
Fomento Económico Mexicano S.A.B. de C.V. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 781.59B | 702.69B | 673.2B | 556.26B | 492.97B | 506.71B | 469.74B | 460.46B | 399.51B | 311.59B | 147.3B | 258.1B | 238.31B | 203.04B | 169.7B | 197.03B | 168.02B | 147.56B | 126.43B | 105.58B | 93.96B | 75.89B | 52.95B | 49.54B | 45.45B | 38.63B | 33.53B | 24.58B | 26.54B | 21.73B |
| Cost of Revenue | 460.17B | 423.19B | 421.53B | 342.55B | 303.31B | 315.23B | 294.44B | 290.19B | 251.3B | 188.41B | 78.92B | 148.44B | 137.01B | 118.01B | 98.73B | 106.19B | 90.4B | 79.8B | 67.94B | 56.2B | 49.97B | 39.37B | 26.37B | 24.3B | 22.71B | 19.77B | 18.37B | 13.45B | 15.64B | 12.79B |
| Gross Profit | 321.42B | 279.51B | 251.67B | 213.71B | 189.65B | 191.48B | 175.31B | 170.27B | 148.2B | 123.18B | 68.38B | 109.65B | 101.3B | 85.03B | 70.97B | 90.84B | 77.62B | 67.75B | 58.49B | 49.39B | 43.99B | 36.52B | 26.58B | 25.24B | 22.74B | 18.86B | 15.16B | 11.13B | 10.9B | 8.94B |
| Operating Income | 70.67B | 57.36B | 31.39B | 28.91B | 8.02B | 22.88B | 44.19B | 41.44B | 37.43B | 34.89B | 20.74B | 29.86B | 29.23B | 26.9B | 22.53B | 27.01B | 22.68B | 19.57B | 17.39B | 15.59B | 13.74B | 12.08B | 9.41B | 8.12B | 7.06B | 6B | 4.67B | 3.51B | 2.54B | 1.82B |
| Interest Income | n/a | 17.61B | 3.84B | 1.46B | 2.1B | 3.17B | 2.83B | 1.57B | 1.3B | 1.02B | 379M | 1.23B | 783M | 999M | 1.1B | 565M | 598M | 769M | 707M | 638M | 541M | 695M | 489M | 497M | 409M | 399M | 349M | 262M | 410M | 589M |
| Pretax Income | 66.23B | 57.41B | 41.87B | 41.28B | 18.94B | 32.09B | 38.2B | 47.79B | 35.06B | 25.16B | 15.38B | 29.91B | 36B | 28.37B | 23.63B | 18.99B | 13.48B | 16.89B | 14B | 12.7B | 11.64B | 8.04B | 8.24B | 7.67B | 5.87B | 5.76B | 2.91B | 3.06B | 3.46B | 1.05B |
| Net Income | 13.5B | 65.69B | 23.91B | 28.5B | 4.12B | 20.7B | 22.89B | 42.41B | 21.14B | 17.68B | 11.09B | 15.92B | 20.71B | 15.13B | 40.25B | 9.91B | 9.28B | 8.51B | 6.62B | 5.55B | 5.83B | 3.09B | 2.84B | 3.27B | 2.54B | 2.93B | 1.36B | 1.68B | 1.43B | 306M |
| Selling & General & Admin | 250.96B | 221.04B | 191.83B | 161.3B | 146.39B | 141.8B | 129.4B | 127.97B | 110.28B | 88.3B | 79.29B | 79.54B | 71.64B | 58.13B | 48.44B | 63.83B | 45.41B | 48.19B | 41.1B | 33.8B | 30.25B | 24.44B | 17.17B | 17.12B | 15.68B | 12.86B | 10.49B | 7.62B | 8.36B | 7.11B |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -206M | n/a | 426M | 422M | 1.76B | 2.53B | -874M | 1.54B | -4.21B | -195M | 390M | -326M | 345M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -6.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 250.75B | 222.15B | 192.25B | 161.72B | 148.15B | 144.33B | 131.11B | 128.83B | 110.78B | 88.29B | 46.85B | 79.8B | 72.07B | 58.13B | 48.44B | 63.83B | 54.94B | 48.19B | 41.1B | 33.8B | 30.25B | 24.44B | 17.16B | 17.12B | 15.68B | 12.86B | 10.49B | 7.62B | 8.36B | 7.11B |
| Interest Expense | n/a | 17.19B | 16.31B | 16.94B | 17.52B | 14.13B | 14.14B | 11.12B | 9.65B | 4.53B | 5.55B | 4.33B | 2.51B | 2.93B | 3.27B | 5.2B | 4.93B | 4.55B | 4.04B | 4.52B | 3.76B | 2.54B | 903.9M | 891.31M | 1.03B | 1B | 1.1B | 997M | 1.52B | 1.08B |
| Selling & Marketing Expenses | 211.86B | 188.73B | 157.34B | 134.08B | 123.41B | 121.87B | 112.14B | 111.46B | 95.55B | 76.38B | 69.02B | 69.57B | 62.09B | 49.88B | 40.67B | 52.72B | 45.41B | 38.99B | 32.7B | 26.71B | 23.63B | 18.7B | 12.51B | n/a | 11.54B | 9.59B | 7.89B | 5.7B | 6.15B | 5.06B |
| Cost & Expenses | 710.92B | 644.81B | 613.79B | 504.27B | 451.46B | 459.56B | 425.55B | 419.02B | 362.08B | 276.7B | 125.77B | 228.24B | 209.08B | 176.14B | 147.17B | 170.02B | 145.34B | 127.99B | 109.04B | 90B | 80.22B | 63.81B | 43.53B | 41.42B | 38.39B | 32.63B | 28.86B | 21.07B | 24.01B | 19.9B |
| Income Tax | 24.66B | 12.97B | 13.55B | 14.28B | 14.82B | 10.48B | 9.65B | 10.58B | 7.89B | 7.93B | 3.86B | 7.76B | 7.95B | 7.69B | 5.67B | 3.91B | 4.21B | 4.95B | 4.81B | 4.58B | 2.4B | 3.38B | 3.63B | 2.8B | 2.31B | 1.85B | 870M | 837M | 468M | 406M |
| Shares Outstanding (Basic) | 3.61B | 7.03B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B |
| Shares Outstanding (Diluted) | 3.58B | 3.58B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B | 3.51B |
| EPS (Basic) | 3.71 | 9.35 | 13.84 | 15.92 | 2.30 | 11.56 | 12.80 | 23.70 | 11.82 | 1.76 | 6.20 | 8.90 | 11.58 | 8.46 | 22.50 | 1.10 | 3.74 | 0.84 | 0.72 | 0.62 | 0.72 | 1.90 | 1.74 | 2.00 | 1.54 | 1.84 | 1.06 | 1.64 | 1.80 | 0.40 |
| EPS (Diluted) | 3.74 | 18.36 | 13.84 | 15.92 | 2.30 | 11.56 | 12.80 | 23.70 | 11.82 | 1.76 | 6.20 | 8.90 | 11.58 | 8.46 | 22.50 | 1.10 | 3.74 | 0.84 | 0.72 | 0.62 | 0.72 | 1.90 | 1.74 | 2.00 | 1.54 | 1.84 | 1.06 | 1.64 | 1.80 | 0.40 |
| EBITDA | 95.08B | 109.03B | 61.91B | 56.9B | 36.07B | 69.31B | 58.29B | 53.96B | 47.93B | 44.62B | 40.04B | 39B | 37.46B | 31.63B | 23.57B | 25.96B | 26.48B | 29.72B | 25.72B | 22.93B | 20.59B | 17.92B | 14.42B | 11.64B | 10.98B | 9.38B | 7.48B | 5.67B | 7B | 3.66B |
| Depreciation & Amortization | 24.41B | 34.02B | 30.53B | 27.99B | 28.05B | 25.81B | 17.24B | 17.66B | 13.71B | 10.82B | 10.01B | 9.7B | 7.89B | 6.54B | 5.5B | 9.09B | 8.07B | 8.11B | 7.62B | 6.7B | 6.25B | 5.11B | 4.63B | 3.49B | 3.48B | 2.94B | 2.33B | 1.85B | 2.02B | 1.53B |