Fomento Económico Mexican...
(FMX)
undefined
undefined%
At close: undefined
88.68
0.10%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Revenue | 702.69B | 673.20B | 556.26B | 492.97B | 506.71B | 469.74B | 460.46B | 399.51B | 311.59B | 263.45B | 258.10B | 238.31B | 203.04B | 169.70B | 197.03B | 168.02B | 147.56B | 126.43B | 105.58B | 93.96B | 75.89B | 52.95B | 49.54B | 45.45B | 38.63B | 33.53B | 24.58B | 26.54B | 21.73B |
Cost of Revenue | 423.19B | 421.53B | 342.55B | 303.31B | 315.23B | 294.57B | 290.19B | 251.30B | 188.41B | 153.28B | 148.44B | 137.01B | 118.01B | 98.73B | 106.19B | 90.40B | 79.80B | 67.94B | 56.20B | 49.97B | 39.37B | 26.37B | 24.30B | 22.71B | 19.77B | 18.37B | 13.45B | 15.64B | 12.79B |
Gross Profit | 279.51B | 251.67B | 213.71B | 189.65B | 191.48B | 175.17B | 170.27B | 148.20B | 123.18B | 110.17B | 109.65B | 101.30B | 85.03B | 70.97B | 90.84B | 77.62B | 67.75B | 58.49B | 49.39B | 43.99B | 36.52B | 26.58B | 25.24B | 22.74B | 18.86B | 15.16B | 11.13B | 10.90B | 8.94B |
Operating Income | 57.88B | 31.39B | 28.91B | 8.02B | 22.88B | 44.19B | 41.44B | 37.43B | 34.89B | 20.74B | 29.86B | 29.23B | 26.90B | 22.53B | 27.01B | 22.68B | 19.57B | 17.39B | 15.59B | 13.74B | 12.08B | 9.41B | 8.12B | 7.06B | 6.00B | 4.67B | 3.51B | 2.54B | 1.82B |
Interest Income | 17.61B | 3.84B | 1.46B | 2.10B | 3.17B | 2.83B | 1.57B | 1.30B | 1.02B | 862.00M | 1.23B | 783.00M | 999.00M | 1.10B | 565.00M | 598.00M | 769.00M | 707.00M | 638.00M | 541.00M | 695.00M | 489.00M | 497.00M | 409.00M | 399.00M | 349.00M | 262.00M | 410.00M | 589.00M |
Pretax Income | 57.41B | 41.87B | 41.28B | 18.94B | 32.09B | 33.63B | 39.87B | 28.56B | 25.16B | 23.74B | 25.08B | 27.53B | 28.37B | 23.63B | 18.99B | 13.48B | 16.89B | 14.00B | 12.70B | 11.64B | 8.04B | 8.24B | 7.67B | 5.87B | 5.76B | 2.91B | 3.06B | 3.46B | 1.05B |
Net Income | 65.69B | 23.91B | 28.50B | 4.12B | 20.70B | 22.56B | 40.86B | 21.14B | 17.68B | 11.09B | 15.92B | 20.71B | 15.33B | 40.25B | 9.91B | 9.28B | 8.51B | 7.13B | 5.95B | 6.41B | 3.41B | 3.10B | 3.55B | 2.75B | 3.31B | 1.64B | 1.31B | 1.43B | 306.00M |
Selling & General & Admin | 221.04B | 191.83B | 161.30B | 146.39B | 141.80B | 132.03B | 128.58B | 110.52B | 88.30B | 79.29B | 79.65B | 71.64B | 58.13B | 48.44B | 63.83B | 54.94B | 48.19B | 41.10B | 33.80B | 30.25B | 24.44B | 17.17B | 17.12B | 15.68B | 12.86B | 10.49B | 7.62B | 8.36B | 7.11B |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 426.00M | 422.00M | 1.76B | 2.53B | -13.00M | 1.03B | 3.00M | -11.00M | 25.00M | 8.00M | -3.00M | 591.00M | 627.00M | 851.00M | 689.00M | 842.00M | 778.00M | 667.00M | 594.00M | 24.44B | -6.36M | 17.12B | - | - | - | - | - | - |
Operating Expenses | 221.63B | 192.25B | 161.72B | 148.15B | 144.33B | 132.02B | 129.61B | 110.52B | 88.29B | 79.32B | 79.66B | 71.64B | 58.13B | 48.44B | 63.83B | 54.94B | 48.19B | 41.10B | 33.80B | 30.25B | 24.44B | 17.16B | 17.12B | 15.68B | 12.86B | 10.49B | 7.62B | 8.36B | 7.11B |
Interest Expense | 17.19B | 16.31B | 16.94B | 17.52B | 14.13B | 9.40B | 10.74B | 9.18B | 7.42B | 6.29B | 3.84B | 2.18B | 2.93B | 3.27B | 5.20B | 4.93B | 4.55B | 4.04B | 4.52B | 3.76B | 2.54B | 903.90M | 891.31M | 1.03B | 1.00B | 1.10B | 997.00M | 1.52B | 1.08B |
Selling & Marketing Expenses | 188.73B | 157.34B | 134.08B | 123.41B | 121.87B | 114.57B | 111.46B | 95.55B | 76.38B | 69.02B | 69.57B | 62.09B | 49.88B | 40.67B | 52.72B | 45.41B | 38.99B | 32.70B | 26.71B | 23.63B | 18.70B | 12.51B | 12.71B | 11.54B | 9.59B | 7.89B | 5.70B | 6.15B | 5.06B |
Cost & Expenses | 644.81B | 613.79B | 504.27B | 451.46B | 459.56B | 426.60B | 419.80B | 361.82B | 276.70B | 232.59B | 228.10B | 208.64B | 176.14B | 147.17B | 170.02B | 145.34B | 127.99B | 109.04B | 90.00B | 80.22B | 63.81B | 43.53B | 41.42B | 38.39B | 32.63B | 28.86B | 21.07B | 24.01B | 19.90B |
Income Tax | 12.97B | 13.55B | 14.28B | 14.82B | 10.48B | 10.17B | 10.58B | 7.89B | 7.93B | 6.25B | 7.76B | 7.95B | 7.69B | 5.67B | 3.91B | 4.21B | 4.95B | 4.81B | 4.58B | 2.40B | 3.38B | 3.63B | 2.80B | 2.31B | 1.85B | 870.00M | 837.00M | 468.00M | 406.00M |
Shares Outstanding (Basic) | 7.03B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 1.42B | 715.64M | 715.65M | 715.65M | 715.65M | 636.02M | 636.02M | 635.68M | 635.71M | 640.51M | 640.96M | 524.90M | 307.78M | 307.78M | 307.78M |
Shares Outstanding (Diluted) | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 1.42B | 715.64M | 715.65M | 715.65M | 715.65M | 636.02M | 636.02M | 635.68M | 635.71M | 640.51M | 640.96M | 524.90M | 307.78M | 307.78M | 383.94M |
EPS (Basic) | 9.35 | 6.68 | 7.96 | 1.15 | 5.78 | 6.30 | 23.70 | 11.82 | 44.00 | 3.10 | 39.50 | 5.79 | 38.50 | 100.50 | 27.70 | 12.96 | 21.00 | 18.00 | 15.50 | 18.00 | 9.50 | 8.67 | 9.95 | 7.65 | 9.20 | 5.25 | 8.23 | 9.00 | 1.99 |
EPS (Diluted) | 18.36 | 6.68 | 7.96 | 1.15 | 5.78 | 6.30 | 23.70 | 11.82 | 44.00 | 3.10 | 39.50 | 5.79 | 38.00 | 100.50 | 27.70 | 12.96 | 21.00 | 18.00 | 15.50 | 18.00 | 9.50 | 8.67 | 9.95 | 7.65 | 9.20 | 5.25 | 8.23 | 9.00 | 1.59 |
EBITDA | 109.03B | 91.49B | 56.90B | 63.22B | 69.31B | 58.29B | 57.78B | 51.92B | 44.62B | 40.04B | 39.00B | 37.46B | 31.63B | 32.40B | 25.96B | 26.48B | 29.72B | 23.09B | 21.36B | 18.24B | 17.15B | 14.42B | 10.45B | 11.40B | 8.72B | 7.48B | 5.36B | 7.00B | 3.32B |
Depreciation & Amortization | 34.02B | 30.53B | 27.99B | 28.05B | 25.81B | 17.24B | 15.64B | 13.71B | 10.82B | 10.01B | 9.70B | 7.89B | 6.54B | 5.50B | 9.09B | 8.07B | 8.11B | 7.62B | 6.70B | 6.25B | 5.11B | 4.63B | 3.49B | 3.48B | 2.94B | 2.33B | 1.85B | 2.02B | 1.53B |