Fomento Económico Mexican... (FMX)

AI Score

Unlock

103.04

1.57 (1.55%)

At close: Apr 16, 2025, 10:17 AM

Fomento Económico Mexicano S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	782.03B	737.3B	728.62B	728.1B	729.9B	752.79B	736.36B	705.77B	673.4B	638.48B	609.25B	578.68B	555.52B	534.3B	518.36B	495.82B	493.63B	495.59B	499.56B	513.26B	506.91B	499.72B	487.62B	484.11B	483.51B	480.92B	477.19B	467.29B	462.81B	450.22B	435.89B	415.64B	390.63B	370.19B	348.63B	329.21B
Cost of Revenue	459.09B	431.6B	430.21B	437.55B	442.57B	466.64B	459.64B	441.47B	421.64B	399.29B	379.62B	357.35B	342.12B	328.8B	317.42B	305.19B	303.69B	305.68B	309.3B	318.64B	315.35B	311.18B	304.66B	303.33B	304.16B	302.82B	300.88B	294.49B	292.02B	285.14B	275.71B	262.32B	245.49B	231.36B	215.56B	202.07B
Gross Profit	322.94B	305.7B	298.42B	290.55B	287.34B	286.15B	276.72B	264.31B	251.76B	239.19B	229.63B	221.33B	213.4B	205.5B	200.94B	190.63B	189.94B	189.91B	190.26B	194.61B	191.56B	188.54B	182.96B	180.78B	179.35B	178.1B	176.31B	172.8B	170.79B	165.08B	160.19B	153.31B	145.14B	138.84B	133.07B	127.14B
Operating Income	72.4B	50.82B	49.37B	48.33B	46.11B	68.72B	64.28B	63.05B	62.4B	54.25B	55.73B	54.35B	51.98B	49.62B	48B	41.48B	41.47B	41.95B	43.22B	47.7B	47.16B	46.59B	43.95B	42.75B	42.18B	42.16B	41.55B	41.24B	40.92B	39.58B	39.5B	38.48B	37.21B	36.17B	35.38B	34.29B
Interest Income	9.23B	13.87B	14.32B	11.95B	17.63B	14.14B	12.61B	11.64B	3.85B	3.27B	2.44B	1.93B	1.46B	1.13B	1.33B	1.68B	2.11B	2.55B	2.96B	3.12B	3.17B	3.29B	3.09B	2.88B	2.9B	2.57B	2.27B	2B	1.57B	1.47B	1.35B	1.34B	1.19B	1.02B	982M	956M
Pretax Income	62.23B	50.16B	56.1B	52.72B	57.89B	63.46B	56.08B	49.56B	41.8B	44.63B	44.32B	39.67B	41.25B	33.87B	24.58B	13.55B	19.06B	21.26B	28.89B	40.83B	33.03B	40.58B	37.33B	44.21B	40.51B	16.83B	48.87B	41.61B	47.77B	68.52B	37.9B	37.85B	35.47B	32.97B	31.43B	30.91B
Net Income	24.02B	18.96B	27.05B	20.57B	27.49B	33.32B	34.33B	35.76B	29.83B	29B	32.37B	27.91B	28.49B	20.52B	9.63B	-5.15B	-1.93B	4.12B	8.17B	26.26B	20.71B	26.66B	23.77B	27.91B	25.68B	16.75B	44.82B	38.94B	42.23B	47.06B	21.3B	21.52B	21.23B	20.2B	18.48B	17.48B
Selling & General & Admin	250.7B	241.37B	235.54B	228.27B	227.81B	223.51B	214.85B	204.05B	191.89B	181.25B	173.68B	166.85B	161B	154.88B	151.69B	147.37B	146.7B	145.74B	144.91B	144.5B	141.87B	139.87B	136.74B	136.11B	135.44B	134.16B	132.95B	130.16B	129B	124.84B	120.23B	114.7B	107.43B	102.29B	96.94B	91.82B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-2.8B	-13.32B	-12.82B	-3.28B	-1.11B	9.48B	9.37B	-52M	215M	-195M	1.66B	2.24B	2.67B	5.01B	447M	-7.36B	-7.8B	-10.71B	-8.55B	-1.32B	-1.58B	-547M	-536M	-939M	-874M	-28.89B	-333M	-1.29B	1.16B	28.4B	-725M	-82M	-2.68B	-2.49B	-1.79B	-1.31B
Operating Expenses	250.54B	242.59B	236.75B	229.92B	228.93B	223.69B	215.42B	204B	192.11B	181.43B	173.66B	166.98B	161.41B	155.88B	152.95B	149.15B	148.19B	147.69B	146.76B	146.63B	144.4B	141.94B	139.01B	138.03B	137.17B	135.94B	134.76B	131.56B	129.87B	125.5B	120.69B	114.83B	107.93B	102.67B	97.69B	92.85B
Interest Expense	10.99B	19.22B	21.71B	18.99B	17.97B	14.07B	14.75B	16.08B	16.32B	16.18B	16.31B	16.99B	16.88B	17.7B	16.75B	16.06B	17.56B	16.22B	16.7B	16.01B	14.14B	13.11B	11.93B	10.72B	9.85B	9.82B	10.22B	10.62B	11.14B	11.19B	10.96B	10.67B	9.6B	9.47B	8.76B	8.13B
Selling & Marketing Expenses	211.54B	206.37B	201.86B	192.97B	192.29B	184.51B	175.62B	168.22B	157.4B	149.82B	143.9B	138.21B	133.82B	128.73B	126.53B	123.53B	123.67B	124.5B	124.19B	124.23B	121.93B	120.6B	118.41B	117.68B	117.43B	115.91B	115.27B	113.41B	112.31B	108.9B	104.87B	99.62B	93.17B	88.4B	83.53B	79.37B
Cost & Expenses	709.63B	674.18B	666.95B	667.47B	671.5B	690.34B	675.06B	645.47B	613.75B	580.72B	553.29B	524.33B	503.53B	484.69B	470.36B	454.34B	451.88B	453.36B	456.06B	465.27B	459.75B	453.13B	443.67B	441.37B	441.33B	438.76B	435.65B	426.05B	421.89B	410.64B	396.4B	377.15B	353.42B	334.02B	313.25B	294.91B
Income Tax Expense	24.53B	12.3B	12.9B	11.96B	13.03B	18.83B	16.81B	15.87B	13.56B	15.31B	15B	13.63B	14.27B	13.33B	10.32B	12.74B	14.8B	14.64B	16.83B	13.27B	10.48B	11.06B	9.46B	11.87B	10.54B	8.09B	12.6B	9.7B	10.75B	12.97B	8.14B	8.35B	8.2B	7.22B	7.56B	7.89B
Shares Outstanding (Basic)	7.04B	2.19B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B
Shares Outstanding (Diluted)	3.58B	3.58B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B
EPS (Basic)	13.28	15.57	17.26	13.90	17.86	19.30	19.20	19.98	16.66	16.20	18.08	15.58	15.92	11.46	5.38	-2.88	-1.08	2.30	4.56	14.68	11.56	14.80	13.18	15.50	14.26	9.36	25.06	21.76	23.60	26.30	11.90	12.02	11.86	11.18	10.22	9.66
EPS (Diluted)	12.04	13.86	17.26	13.90	17.86	19.30	19.20	19.98	16.66	16.20	18.08	15.58	15.92	11.46	5.38	-2.88	-1.08	2.30	4.56	14.68	11.56	14.80	13.18	15.50	14.26	9.36	25.06	21.76	23.60	26.30	11.90	12.02	11.86	11.18	10.22	9.66
EBITDA	89.89B	74.03B	75.65B	72.13B	72.79B	71.77B	71.62B	72.96B	72.61B	75.5B	76.79B	76.78B	74.47B	75.34B	69.27B	55.16B	54.98B	53.11B	56.14B	67.16B	65.58B	67.53B	62.31B	61.97B	52.12B	19.58B	48.53B	41.38B	51.17B	82.01B	51.34B	51B	44.23B	42.69B	41.48B	40.37B
EBIT	83.24B	73.16B	71.57B	63.91B	68.36B	67.35B	66.26B	62.71B	54.89B	57.77B	58.21B	54.16B	55.63B	50.27B	40.03B	28.31B	35.19B	34.54B	42.65B	53.9B	43.44B	43.75B	40.04B	46.01B	42.87B	16.98B	48.53B	41.38B	47.55B	68.79B	38.12B	37.79B	34.33B	33.44B	29.92B	28.76B
Depreciation & Amortization	20.04B	17.77B	20.66B	16.8B	18.6B	19.11B	21.01B	26.02B	24.94B	26B	26.43B	25.97B	25.7B	25.48B	25.52B	25.59B	25.61B	23.8B	23.42B	22.8B	22.24B	21.51B	18.55B	13.5B	8.41B	-19.26B	9.71B	9.31B	13.04B	40.37B	10.23B	10.23B	6.7B	6.2B	5.92B	6.08B