Fomento Económico Mexican... (FMX)

AI Score

Unlock

103.56

2.09 (2.06%)

At close: Apr 16, 2025, 12:09 PM

Fomento Económico Mexicano S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	208.31B	196.77B	198.75B	178.2B	163.58B	188.09B	198.22B	180.01B	186.47B	171.66B	167.63B	147.64B	151.54B	142.44B	137.06B	124.47B	130.33B	126.5B	114.51B	122.28B	132.29B	130.47B	128.21B	115.94B	125.1B	118.37B	124.71B	115.34B	122.5B	114.65B	114.8B	110.86B	109.91B	100.33B	94.54B	85.86B
Cost of Revenue	117.41B	117.4B	116.31B	107.98B	89.91B	116.01B	123.65B	113B	113.98B	109.01B	105.48B	93.17B	91.63B	89.35B	83.2B	77.94B	78.31B	77.97B	70.97B	76.44B	80.3B	81.59B	80.32B	73.14B	76.13B	75.07B	78.99B	73.97B	74.79B	73.13B	72.6B	71.51B	67.91B	63.69B	59.22B	54.67B
Gross Profit	90.91B	79.37B	82.44B	70.22B	73.67B	72.08B	74.57B	67.01B	72.49B	62.65B	62.16B	54.47B	59.91B	53.09B	53.86B	46.53B	52.02B	48.54B	43.54B	45.84B	51.99B	48.88B	47.9B	42.79B	48.96B	43.3B	45.72B	41.36B	47.71B	41.52B	42.2B	39.35B	42B	36.63B	35.33B	31.18B
Operating Income	22.63B	17.37B	17.63B	14.77B	1.05B	15.93B	16.58B	12.54B	23.66B	11.49B	15.36B	11.89B	15.51B	12.98B	13.97B	9.53B	13.14B	11.36B	7.46B	9.52B	13.62B	12.63B	11.94B	8.98B	13.05B	9.99B	10.73B	8.41B	13.02B	9.38B	10.43B	8.09B	11.68B	9.3B	9.41B	6.82B
Interest Income	n/a	2.25B	4.14B	2.85B	4.65B	2.7B	1.76B	8.52B	1.16B	1.16B	789M	737M	583M	329M	283M	260M	261M	528M	629M	690M	702M	943M	781M	744M	821M	748M	567M	767M	488M	443M	301M	339M	386M	329M	283M	194M
Pretax Income	16.39B	14.65B	22.11B	9.07B	4.33B	20.59B	18.73B	14.25B	9.9B	13.2B	12.21B	6.48B	12.73B	12.89B	7.57B	8.06B	5.35B	3.6B	-3.46B	13.57B	7.55B	11.22B	8.48B	5.78B	15.1B	7.97B	15.36B	2.08B	-8.58B	40.02B	8.1B	8.24B	12.17B	9.4B	8.05B	5.85B
Net Income	6.79B	1.65B	12.59B	3B	1.73B	9.74B	6.11B	9.92B	7.55B	10.75B	7.54B	3.99B	6.73B	14.11B	3.08B	4.57B	-1.25B	3.22B	-11.69B	7.79B	4.8B	7.27B	6.4B	2.23B	10.76B	4.38B	10.54B	2M	1.83B	32.45B	4.66B	3.29B	6.66B	6.69B	4.87B	3B
Selling & General & Admin	68.63B	62.23B	64.65B	55.19B	59.31B	56.4B	57.38B	54.73B	55.01B	47.73B	46.58B	42.57B	44.38B	40.16B	39.75B	36.72B	38.25B	36.98B	35.43B	36.05B	37.29B	36.15B	35.01B	33.42B	35.29B	33.02B	34.38B	32.76B	34B	31.82B	31.59B	31.6B	29.85B	27.2B	26.06B	24.32B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-234M	-137M	-2.43B	-10.52B	262M	9.41B	-256M	69M	146M	-11M	11M	-341M	2B	565M	439M	2B	-2.55B	-7.24B	-2M	-908M	-402M	-12M	-254M	121M	-391M	-415M	-189M	-27.89B	28.16B	-1.38B	2.26B	-645M	-965M	-733M	-335M
Operating Expenses	68.27B	61.99B	64.81B	55.46B	60.32B	56.15B	57.99B	54.47B	55.08B	47.88B	46.57B	42.58B	44.4B	40.12B	39.88B	37.01B	38.87B	37.18B	36.09B	36.05B	38.37B	36.25B	35.96B	33.82B	35.92B	33.31B	34.98B	32.95B	34.7B	32.13B	31.78B	31.26B	30.32B	27.33B	25.92B	24.36B
Interest Expense	n/a	674M	5.6B	4.72B	8.23B	3.17B	2.87B	3.7B	4.32B	3.85B	4.2B	3.94B	4.19B	3.98B	4.88B	3.83B	5B	3.04B	4.18B	5.34B	3.67B	3.51B	3.49B	3.47B	2.63B	2.33B	2.29B	2.59B	2.6B	2.73B	2.7B	3.11B	2.65B	2.51B	2.41B	2.03B
Selling & Marketing Expenses	57.04B	52.56B	55.17B	46.77B	51.86B	48.06B	46.27B	46.1B	44.08B	39.17B	38.87B	35.27B	36.5B	33.26B	33.17B	30.89B	31.41B	31.06B	30.16B	31.03B	32.25B	30.76B	30.2B	28.72B	30.92B	28.56B	29.48B	28.46B	29.41B	27.92B	27.61B	27.37B	26B	23.88B	22.37B	20.92B
Cost & Expenses	185.68B	179.4B	181.12B	163.44B	150.23B	172.17B	181.64B	167.47B	169.06B	156.9B	152.04B	135.74B	136.03B	129.47B	123.08B	114.95B	117.18B	115.15B	107.06B	112.49B	118.67B	117.84B	116.28B	106.96B	112.05B	108.38B	113.97B	106.92B	109.48B	105.26B	104.38B	102.77B	98.23B	91.02B	85.13B	79.04B
Income Tax Expense	8.77B	5.94B	6.55B	3.27B	-3.46B	6.54B	5.62B	4.33B	2.35B	4.52B	4.67B	2.02B	4.09B	4.21B	3.31B	2.66B	3.15B	1.2B	5.73B	4.72B	2.98B	3.39B	2.17B	1.93B	3.57B	1.78B	4.58B	603M	1.12B	6.3B	1.68B	1.65B	3.34B	1.47B	1.89B	1.5B
Shares Outstanding (Basic)	7.04B	2.19B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B
Shares Outstanding (Diluted)	3.58B	3.58B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B	3.51B
EPS (Basic)	0.49	4.41	6.80	1.58	2.78	6.10	3.44	5.54	4.22	6.00	4.22	2.22	3.76	7.88	1.72	2.56	-0.7	1.80	-6.54	4.36	2.68	4.06	3.58	1.24	5.92	2.44	5.90	0.00	1.02	18.14	2.60	1.84	3.72	3.74	2.72	1.68
EPS (Diluted)	0.96	2.70	6.80	1.58	2.78	6.10	3.44	5.54	4.22	6.00	4.22	2.22	3.76	7.88	1.72	2.56	-0.7	1.80	-6.54	4.36	2.68	4.06	3.58	1.24	5.92	2.44	5.90	0.00	1.02	18.14	2.60	1.84	3.72	3.74	2.72	1.68
EBITDA	28.41B	19.11B	23.57B	18.8B	12.55B	20.73B	20.05B	19.46B	11.54B	20.57B	21.39B	19.12B	14.42B	21.87B	21.37B	16.8B	15.29B	15.8B	7.27B	16.62B	13.42B	18.83B	18.28B	15.04B	15.37B	13.62B	17.95B	5.18B	-17.17B	42.57B	10.79B	14.98B	13.66B	11.9B	10.46B	8.21B
EBIT	22.64B	19.11B	27.71B	13.79B	12.55B	17.52B	20.05B	18.24B	11.54B	16.43B	16.5B	10.42B	14.42B	16.87B	12.44B	11.9B	9.06B	6.63B	720M	18.78B	8.41B	14.73B	11.97B	8.33B	8.72B	11.02B	17.95B	5.18B	-17.17B	42.57B	10.79B	11.35B	4.08B	11.9B	10.46B	7.88B
Depreciation & Amortization	5.78B	1.73B	6.16B	6.37B	3.5B	4.62B	2.3B	8.17B	4.01B	6.51B	7.32B	7.1B	5.07B	6.94B	6.86B	6.82B	4.86B	6.97B	6.94B	6.83B	3.05B	6.59B	6.33B	6.28B	2.32B	3.62B	1.27B	1.19B	-25.35B	32.59B	873M	4.92B	1.99B	2.45B	874M	1.39B