Fabrinet (FN)
NYSE: FN
· Real-Time Price · USD
328.04
5.96 (1.85%)
At close: Aug 15, 2025, 12:23 PM
Fabrinet Income Statement
Financials in USD. Fiscal
year is
July - June.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jun 24, 2022 | Mar 25, 2022 | Dec 24, 2021 | Sep 24, 2021 | Jun 25, 2021 | Mar 26, 2021 | Dec 25, 2020 | Sep 25, 2020 |
Revenue | 3.26B | 3.12B | 3B | 2.88B | 2.79B | 2.72B | 2.68B | 2.65B | 2.58B | 2.48B | 2.37B | 2.26B | 2.18B | 2.1B | 1.99B | 1.88B | 1.77B | 1.71B | 1.68B |
Cost of Revenue | 2.87B | 2.74B | 2.63B | 2.53B | 2.44B | 2.38B | 2.34B | 2.31B | 2.25B | 2.16B | 2.08B | 1.98B | 1.92B | 1.85B | 1.75B | 1.66B | 1.57B | 1.51B | 1.49B |
Gross Profit | 394.51M | 383.26M | 370.74M | 356.12M | 345.96M | 341.04M | 337.92M | 336.27M | 327.84M | 312.53M | 296.69M | 277.53M | 264.75M | 250.83M | 234.48M | 221.36M | 206.9M | 194.46M | 190.6M |
Operating Income | 308.7M | 301.15M | 290.57M | 277.61M | 265.7M | 256.22M | 253.49M | 251.7M | 245.59M | 237.43M | 222.59M | 203.41M | 191.71M | 175.73M | 160.15M | 150.75M | 135.28M | 124.83M | 121.03M |
Interest Income | 43.44M | 41.8M | 38.24M | 33.2M | 26.18M | 20.99M | 15.57M | 11.23M | 7.95M | 5.04M | 3M | 2.21M | 2.1M | 2.62M | 3.44M | 3.78M | 4.67M | 5.77M | 6.6M |
Pretax Income | 346.92M | 343.94M | 321.95M | 311.35M | 293.44M | 273.6M | 264.96M | 260.1M | 251.12M | 241.2M | 227.02M | 206.97M | 189.22M | 174.76M | 161.01M | 150.48M | 138.81M | 128.95M | 125.84M |
Net Income | 326.39M | 326.01M | 308.49M | 296.18M | 275.9M | 254.34M | 248.39M | 247.91M | 243.32M | 234.62M | 220.34M | 200.38M | 186.6M | 173.44M | 159.94M | 148.34M | 133.95M | 124.73M | 120.57M |
Selling & General & Admin | 84.41M | 81.97M | 80.08M | 78.48M | 79.24M | 77.92M | 77.54M | 77.67M | 76.38M | 75.1M | 73.96M | 73.99M | 72.9M | 74.93M | 74.29M | 70.57M | 71.26M | 69.31M | 69.24M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 78K | 78K | 32K | 32K | n/a | 31K | -37K | -178K | -178K | -245K | -177K | -36K | -36K | 124K | 282K | 403K | 515K | 391K | 233K |
Operating Expenses | 84.49M | 82.05M | 80.11M | 78.51M | 79.24M | 77.92M | 77.54M | 77.67M | 76.38M | 75.1M | 73.96M | 73.99M | 72.9M | 74.93M | 74.29M | 70.57M | 71.26M | 69.31M | 69.24M |
Interest Expense | 17K | 43K | 79K | 124K | 400K | 773K | 1.13M | 1.47M | 1.26M | 938K | 787K | 432K | 649K | 858K | 885K | 1.1M | 1.03M | 986K | 902K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 14.09M | 14.09M | 14.09M |
Cost & Expenses | 2.95B | 2.82B | 2.71B | 2.6B | 2.52B | 2.46B | 2.42B | 2.39B | 2.33B | 2.24B | 2.15B | 2.06B | 1.99B | 1.92B | 1.83B | 1.73B | 1.64B | 1.58B | 1.56B |
Income Tax Expense | 20.53M | 17.92M | 13.46M | 15.17M | 17.54M | 19.26M | 16.57M | 12.18M | 7.8M | 6.58M | 6.68M | 6.59M | 2.62M | 1.32M | 1.07M | 2.14M | 4.86M | 4.22M | 5.27M |
Shares Outstanding (Basic) | 36.09M | 36.16M | 36.2M | 36.15M | 36.25M | 36.33M | 36.26M | 36.34M | 36.61M | 36.59M | 36.53M | 36.67M | 36.94M | 37.02M | 36.88M | 36.86M | 36.88M | 36.94M | 36.82M |
Shares Outstanding (Diluted) | 36.33M | 36.4M | 36.41M | 36.53M | 36.6M | 36.64M | 36.48M | 36.74M | 36.99M | 36.94M | 36.76M | 37.22M | 37.47M | 37.55M | 37.33M | 37.68M | 37.61M | 37.55M | 37.38M |
EPS (Basic) | 9.04 | 9.01 | 8.51 | 8.17 | 7.60 | 6.99 | 6.82 | 6.79 | 6.65 | 6.40 | 5.99 | 5.43 | 5.05 | 4.70 | 4.34 | 4.03 | 3.64 | 3.38 | 3.26 |
EPS (Diluted) | 8.97 | 8.94 | 8.45 | 8.10 | 7.53 | 6.92 | 6.74 | 6.72 | 6.58 | 6.33 | 5.92 | 5.36 | 4.98 | 4.63 | 4.27 | 3.95 | 3.57 | 3.32 | 3.21 |
EBITDA | 377.71M | 381.77M | 359.07M | 347.82M | 328.8M | 324.48M | 316.08M | 307.07M | 295.22M | 280.06M | 264.39M | 243.69M | 229.46M | 213.66M | 197.43M | 187.07M | 174.48M | 161.89M | 156.85M |
EBIT | 335.64M | 320.65M | 298.7M | 288.15M | 281.81M | 274.37M | 266.08M | 261.57M | 252.38M | 242.13M | 227.81M | 207.4M | 192.07M | 177.81M | 164.09M | 152.42M | 138.49M | 128.58M | 124.06M |
Depreciation & Amortization | 51.64M | 50.63M | 49.81M | 49.02M | 47.93M | 46.42M | 44.74M | 43.83M | 42.34M | 41.22M | 40.26M | 38.74M | 38.38M | 37.72M | 37.22M | 36.25M | 34.54M | 33.25M | 31.98M |