Fabrinet (FN)

AI Score

Unlock

195.67

8.85 (4.74%)

At close: Apr 24, 2025, 9:44 AM

Fabrinet Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 27, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 29, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 30, 2022	Sep 30, 2022	Jun 24, 2022	Mar 25, 2022	Dec 24, 2021	Sep 24, 2021	Jun 25, 2021	Mar 26, 2021	Dec 25, 2020	Sep 25, 2020	Jun 26, 2020	Mar 27, 2020	Dec 27, 2019	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 28, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 29, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 30, 2016	Jun 24, 2016	Mar 25, 2016	Dec 25, 2015	Sep 25, 2015
Revenue	3.12B	3B	2.88B	2.79B	2.72B	2.68B	2.65B	2.58B	2.48B	2.37B	2.26B	2.18B	2.1B	1.99B	1.88B	1.77B	1.71B	1.68B	1.64B	1.64B	1.63B	1.61B	1.58B	1.52B	1.46B	1.39B	1.37B	1.4B	1.43B	1.45B	1.42B	1.33B	1.21B	1.09B	976.75M	906.82M	845.38M	800.7M
Cost of Revenue	2.74B	2.63B	2.53B	2.44B	2.38B	2.34B	2.31B	2.25B	2.16B	2.08B	1.98B	1.92B	1.85B	1.75B	1.66B	1.57B	1.51B	1.49B	1.46B	1.46B	1.44B	1.42B	1.41B	1.35B	1.3B	1.24B	1.22B	1.24B	1.27B	1.27B	1.25B	1.17B	1.06B	959.24M	857.22M	796.59M	744.67M	707.42M
Gross Profit	383.37M	370.85M	356.23M	343.16M	341.04M	337.92M	336.27M	327.84M	312.53M	296.69M	277.53M	264.75M	250.83M	234.48M	221.36M	206.9M	194.46M	190.6M	186.1M	186.11M	188.53M	184.94M	179.22M	171.58M	161.75M	153.36M	153.41M	159.19M	166.3M	172.18M	171.46M	160.54M	147.67M	133.12M	119.52M	110.23M	100.71M	93.28M
Operating Income	301.29M	290.71M	277.75M	262.77M	256.22M	253.49M	251.7M	245.59M	237.43M	222.59M	203.41M	191.71M	175.73M	160.15M	150.75M	135.28M	124.83M	121.03M	117.4M	121.34M	126.42M	126.87M	122.64M	113M	105.21M	94.92M	93.82M	101.11M	103.55M	106.71M	105.83M	98.13M	90.95M	80.33M	69.81M	61.61M	53.82M	48.64M
Interest Income	41.8M	38.24M	33.2M	26.18M	20.99M	15.57M	11.23M	7.95M	5.04M	3M	2.21M	2.1M	2.62M	3.44M	3.78M	4.67M	5.77M	6.6M	7.59M	8.01M	8.11M	7.35M	6.7M	6.14M	5.15M	4.56M	3.92M	3.06M	2.63M	2.35M	1.98M	1.9M	1.4M	1.53M	1.53M	1.41M	1.45M	1.32M
Pretax Income	343.94M	321.95M	311.35M	293.44M	273.6M	264.96M	260.1M	251.12M	241.2M	227.02M	206.97M	189.22M	174.76M	161.01M	150.48M	138.81M	128.95M	125.84M	119.24M	124.74M	125.65M	124.64M	126.23M	113.91M	106.28M	94.97M	88.03M	94.66M	95.59M	101.94M	103.86M	96.84M	96.19M	90.03M	68.23M	60.69M	49.85M	38.52M
Net Income	326.01M	308.49M	296.18M	275.9M	254.34M	248.39M	247.91M	243.32M	234.62M	220.34M	200.38M	186.6M	173.44M	159.94M	148.34M	133.95M	124.73M	120.57M	113.48M	118.41M	118.78M	119.06M	120.95M	110.77M	103.18M	90.98M	84.17M	88.8M	89.4M	95.38M	97.11M	89.38M	88.55M	83.06M	61.9M	55.26M	45.29M	34.21M
Selling & General & Admin	81.97M	80.08M	78.48M	79.36M	77.92M	77.54M	77.67M	76.38M	75.1M	73.96M	73.99M	72.9M	74.93M	74.29M	70.57M	71.26M	69.31M	69.24M	68.37M	63.96M	60.98M	56.63M	55.07M	57.85M	56.14M	56.57M	57.81M	56.31M	60.98M	65.47M	65.63M	62.41M	57.62M	53.69M	49.75M	48.65M	46.02M	42.62M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	448K	367K	287K	79K	-65K	-98K	-159K	-454K	-521K	-1.51M	-1.63M	-5.21M	-5.05M	-3.84M	-3.46M	515K	594K	833K	1.09M	1.05M	1M	1.17M	868K	833K	765K	453K	473K	550K	567K	464K	510K	508K	457K	416K	376K	220K	88K	-152K
Operating Expenses	82.02M	80.08M	78.48M	79.36M	77.92M	77.54M	77.67M	76.38M	75.1M	73.96M	73.99M	72.9M	74.93M	74.29M	70.57M	71.26M	69.31M	69.24M	68.37M	63.96M	60.98M	56.63M	55.07M	57.85M	56.14M	56.57M	57.81M	56.31M	60.98M	65.47M	65.63M	62.41M	57.62M	53.69M	49.75M	48.65M	46.02M	42.62M
Interest Expense	43K	79K	124K	400K	773K	1.13M	1.47M	1.26M	938K	787K	432K	649K	858K	885K	1.1M	1.03M	986K	902K	3.04M	4.52M	5.71M	7.14M	5.38M	4.78M	4.18M	3.39M	3.61M	3.3M	3.12M	2.85M	3.32M	2.93M	2.63M	2.49M	1.57M	1.4M	1.19M	885K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.09M	14.09M	14.09M	14.09M	10.07M	10.07M	10.07M	10.07M	16.06M	16.06M	16.06M	16.06M	10.66M	10.66M	10.66M	10.66M	10.74M	21.64M	33.75M	45.05M	44.05M	41.42M	29.31M
Cost & Expenses	2.82B	2.71B	2.61B	2.52B	2.46B	2.41B	2.39B	2.33B	2.24B	2.15B	2.06B	1.99B	1.92B	1.83B	1.73B	1.64B	1.58B	1.56B	1.52B	1.52B	1.5B	1.48B	1.46B	1.41B	1.35B	1.3B	1.28B	1.29B	1.33B	1.34B	1.31B	1.23B	1.12B	1.01B	906.98M	845.24M	790.69M	750.04M
Income Tax Expense	17.92M	13.46M	15.17M	17.54M	19.26M	16.57M	12.18M	7.8M	6.58M	6.68M	6.59M	2.62M	1.32M	1.07M	2.14M	4.86M	4.22M	5.27M	5.76M	6.33M	6.87M	5.58M	5.28M	3.14M	3.1M	3.98M	3.86M	5.86M	6.19M	6.56M	6.74M	7.45M	7.64M	6.96M	6.33M	5.42M	4.57M	4.31M
Shares Outstanding (Basic)	36.16M	36.2M	36.15M	36.25M	36.33M	36.26M	36.34M	36.61M	36.59M	36.53M	36.67M	36.94M	37.02M	36.88M	36.86M	36.88M	36.94M	36.82M	36.72M	36.99M	37.01M	36.91M	36.84M	36.89M	36.84M	36.63M	36.83M	37.27M	37.48M	37.45M	37.33M	37.12M	36.85M	36.4M	36.08M	35.96M	35.81M	35.58M
Shares Outstanding (Diluted)	36.4M	36.41M	36.53M	36.6M	36.64M	36.48M	36.74M	36.99M	36.94M	36.76M	37.22M	37.47M	37.55M	37.33M	37.68M	37.61M	37.55M	37.38M	37.57M	37.8M	37.76M	37.53M	37.51M	37.54M	37.47M	37.14M	37.77M	38.05M	38.16M	38.16M	38.12M	37.87M	37.8M	37.33M	37.26M	37.09M	36.83M	36.31M
EPS (Basic)	9.01	8.51	8.17	7.60	6.99	6.82	6.79	6.65	6.40	5.99	5.43	5.05	4.70	4.34	4.03	3.64	3.38	3.26	3.06	3.19	3.21	3.23	3.29	3.02	2.80	2.46	2.26	2.37	2.39	2.56	2.63	2.45	2.45	2.31	1.73	1.55	1.28	0.98
EPS (Diluted)	8.94	8.45	8.10	7.53	6.92	6.74	6.72	6.58	6.33	5.92	5.36	4.98	4.63	4.27	3.95	3.57	3.32	3.21	3.02	3.15	3.16	3.17	3.23	2.95	2.74	2.41	2.21	2.33	2.35	2.51	2.57	2.38	2.37	2.24	1.67	1.50	1.24	0.94
EBITDA	394.67M	367.98M	350.4M	331.37M	314.17M	309.76M	307.07M	295.22M	280.06M	264.39M	243.69M	229.46M	213.66M	197.43M	187.07M	174.48M	161.89M	156.85M	152.12M	155.71M	159.72M	160.25M	160.55M	147.47M	139.94M	130.37M	124.69M	131.09M	132.71M	135.31M	134.36M	124.17M	110.16M	91.48M	79.08M	70.42M	63.26M	61.39M
EBIT	331.95M	310M	299.45M	281.81M	274.37M	266.08M	261.57M	252.38M	242.13M	227.81M	207.4M	192.07M	177.81M	164.09M	152.42M	138.49M	128.58M	124.06M	120.43M	127.41M	129.5M	130.25M	130.61M	117.15M	110.12M	101.29M	95.6M	102.46M	104.9M	106.29M	107.65M	100.24M	96.4M	85.79M	63.07M	55.36M	44.22M	39.31M
Depreciation & Amortization	50.63M	49.81M	49.02M	47.93M	46.42M	44.74M	43.83M	42.34M	41.22M	40.26M	38.74M	38.38M	37.72M	37.22M	36.25M	34.54M	33.25M	31.98M	30.88M	30.54M	30.22M	30M	29.94M	30.32M	29.82M	29.08M	29.09M	28.13M	27.3M	26.1M	23.79M	21.52M	19.82M	18.41M	17.36M	16.42M	15.29M	14.1M