Funko Inc. (FNKO)
7.38
0.08 (1.10%)
At close: Mar 24, 2025, 2:47 PM
Funko Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 1.05B | 1.1B | 1.32B | 1.03B | 652.54M | 795.12M | 686.07M | 516.08M | 426.72M | 274.06M |
| Cost of Revenue | n/a | 763.09M | 888.68M | 648.3M | 403.39M | 512.58M | 430.75M | 317.38M | 280.4M | 167.42M |
| Gross Profit | 1.05B | 333M | 434.02M | 380.99M | 249.15M | 282.54M | 255.33M | 198.71M | 146.32M | 106.64M |
| Operating Income | 12.99M | -103.83M | -12.71M | 95.47M | 23.54M | 46.61M | 60.86M | 44.13M | 44.15M | 48.32M |
| Interest Income | n/a | n/a | 10.33M | 7.17M | 10.71M | 14.34M | n/a | n/a | n/a | 5.02M |
| Pretax Income | -10.51M | -31.94M | -23.04M | 84.92M | 11.79M | 32.3M | 30.49M | 9.13M | 26.88M | 11.94M |
| Net Income | -14.72M | -154.08M | -5.24M | 67.85M | 9.76M | 27.82M | 7.46M | 4.42M | 26.88M | 11.94M |
| Selling & General & Admin | 358.96M | 377.06M | 398.27M | 244.33M | 181.23M | 193.8M | 155.32M | 118.96M | 77.53M | 49.23M |
| Research & Development | n/a | 8M | 10.2M | 6.8M | 5.1M | 5.2M | 4.7M | 4.7M | 2.3M | 1.1M |
| Other Expenses | 677.9M | 51.76M | 47.67M | 41.2M | 44.37M | 42.13M | -4.08M | 734K | 23.51M | n/a |
| Operating Expenses | 1.04B | 436.83M | 445.94M | 285.53M | 225.6M | 235.93M | 194.44M | 150.93M | 101.03M | 89.68M |
| Interest Expense | 20.57M | 27.97M | 10.33M | 7.17M | 10.71M | 14.34M | 21.74M | 30.64M | 17.27M | n/a |
| Selling & Marketing Expenses | n/a | 31.3M | 26.7M | 17.1M | 7.7M | 11.3M | 10.1M | 9.1M | 6.8M | 3.8M |
| Cost & Expenses | 1.04B | 1.2B | 1.33B | 933.83M | 628.99M | 748.51M | 625.18M | 468.31M | 381.43M | 257.1M |
| Income Tax | 4.56M | 132.5M | -17.8M | 17.06M | 2.02M | 4.48M | 5.43M | 1.8M | 17.27M | n/a |
| Shares Outstanding (Basic) | 52.04M | 48.33M | 44.55M | 38.39M | 35.27M | 30.9M | 25.56M | 23.34M | 23.34M | 211.81K |
| Shares Outstanding (Diluted) | 52.04M | 48.33M | 44.55M | 40.61M | 35.77M | 32.93M | 25.56M | 50.63M | 23.34M | 211.81K |
| EPS (Basic) | -0.28 | -3.19 | -0.12 | 1.77 | 0.28 | 0.90 | 0.29 | 0.07 | 1.15 | 56.36 |
| EPS (Diluted) | -0.28 | -3.19 | -0.12 | 1.67 | 0.27 | 0.84 | 0.29 | 0.07 | 1.15 | 56.36 |
| EBITDA | 72.65M | 55.79M | 34.96M | 136.66M | 67.91M | 88.76M | 99.98M | 81.06M | 67.66M | 57.41M |
| Depreciation & Amortization | 62.58M | 59.76M | 47.67M | 41.2M | 44.37M | 42.13M | 39.12M | 31.98M | 23.51M | 9.09M |