Funko Inc. (FNKO)
NASDAQ: FNKO
· Real-Time Price · USD
2.79
0.14 (5.28%)
At close: Aug 15, 2025, 3:59 PM
2.71
-2.69%
After-hours: Aug 15, 2025, 07:45 PM EDT
Funko Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 193.47M | 190.74M | 293.73M | 292.76M | 247.66M | 215.7M | 291.24M | 312.94M | 240.03M | 251.88M | 333.04M | 365.61M | 315.72M | 308.34M | 336.27M | 267.73M | 236.11M | 189.18M |
Cost of Revenue | 145.96M | 113.87M | 169.33M | 172.96M | 143.61M | 129.43M | 181.83M | 208.94M | 170.02M | 202.3M | 238.71M | 237.73M | 212.6M | 199.65M | 222.37M | 171.32M | 143.76M | 110.85M |
Gross Profit | 47.51M | 76.87M | 124.4M | 119.81M | 104.05M | 86.27M | 109.41M | 104.01M | 70.01M | 49.58M | 94.33M | 127.88M | 103.12M | 108.69M | 113.9M | 96.41M | 92.35M | 78.32M |
Operating Income | -34.75M | -23.2M | 5.42M | 11.74M | 10.73M | -14.9M | -3.4M | -5.45M | -30.52M | -64.46M | -58.06M | 17.39M | 8.94M | 19.8M | 25.18M | 26.2M | 27.29M | 16.8M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -40.16M | -27.21M | 285K | 5.77M | 6.21M | -22.77M | -9.57M | -13.15M | 62.24M | -71.46M | -61.57M | 13.49M | 6.84M | 18.2M | 21.7M | 24.31M | 25.53M | 13.38M |
Net Income | -40.49M | -27.59M | -1.5M | 4.33M | 5.12M | -22.66M | -10.76M | -15.01M | -73M | -61.14M | -46.7M | 9.63M | 14.67M | 14.52M | 11.67M | 11.9M | 13.81M | 6.51M |
Selling & General & Admin | 82.26M | 84.81M | 102.8M | 92.66M | 77.9M | 82.41M | 97.38M | 93.99M | 85.63M | 100.06M | 139.23M | 97.93M | 82.69M | 78.42M | 78.3M | 59.89M | 54.88M | 51.27M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 8M | n/a | n/a | n/a | 10.2M | n/a | n/a | n/a | 6.8M | n/a | n/a | n/a |
Other Expenses | n/a | 15.26M | 16.17M | 15.41M | 15.42M | 18.76M | 7.43M | 15.46M | 401K | 13.98M | 13.16M | -926K | 11.48M | 10.47M | -2.24M | 505K | 208K | -1.18M |
Operating Expenses | 82.26M | 100.07M | 118.98M | 108.07M | 93.32M | 101.17M | 112.81M | 109.46M | 100.53M | 114.04M | 152.39M | 110.48M | 94.18M | 88.89M | 88.72M | 70.22M | 65.06M | 61.53M |
Interest Expense | 4.52M | 3.85M | 4.21M | 4.97M | 5.08M | 6.31M | 7.42M | 7.6M | 7.26M | 5.69M | 4.48M | 2.98M | 1.67M | 1.21M | 1.25M | 1.71M | 1.97M | 2.24M |
Selling & Marketing Expenses | n/a | 11.02M | 51.6M | n/a | n/a | 6.94M | 31.3M | n/a | n/a | n/a | 26.7M | n/a | n/a | n/a | 17.1M | n/a | n/a | n/a |
Cost & Expenses | 228.22M | 213.94M | 288.3M | 281.03M | 236.93M | 230.6M | 294.64M | 318.39M | 270.54M | 316.34M | 391.1M | 348.21M | 306.77M | 288.54M | 311.09M | 241.54M | 208.82M | 172.38M |
Income Tax Expense | 848K | 844K | 1.71M | 1.17M | 789K | 900K | 1.64M | 3.08M | 138.1M | -10.32M | -14.87M | 2.34M | -8.95M | 3.68M | 4.25M | 5.94M | 4.58M | 2.29M |
Shares Outstanding (Basic) | 54.36M | 53.53M | 52.04M | 52.52M | 52.11M | 50.71M | 50.38M | 48.24M | 47.43M | 47.25M | 47.18M | 46.87M | 51.64M | 42.53M | 39.98M | 39.45M | 37.88M | 36.19M |
Shares Outstanding (Diluted) | 54.36M | 53.53M | 52.04M | 53.43M | 52.6M | 50.71M | 50.38M | 48.24M | 47.43M | 47.25M | 47.18M | 49.69M | 53.82M | 42.53M | 42.19M | 41.8M | 40.55M | 37.84M |
EPS (Basic) | -0.74 | -0.52 | -0.03 | 0.08 | 0.10 | -0.45 | -0.21 | -0.31 | -1.54 | -1.29 | -0.99 | 0.21 | 0.28 | 0.34 | 0.29 | 0.30 | 0.36 | 0.18 |
EPS (Diluted) | -0.74 | -0.52 | -0.03 | 0.08 | 0.10 | -0.45 | -0.21 | -0.31 | -1.54 | -1.29 | -0.99 | 0.19 | 0.27 | 0.34 | 0.28 | 0.28 | 0.34 | 0.17 |
EBITDA | -21.11M | -8.1M | 20.67M | 26.15M | 27.24M | -876K | 13.28M | 9.92M | 84.4M | -51.8M | -43.93M | 29.95M | 19.99M | 29.88M | 33.36M | 36.35M | 37.69M | 25.88M |
EBIT | -35.63M | -23.37M | 4.5M | 10.74M | 11.29M | -16.45M | -2.15M | -5.55M | 69.5M | -65.78M | -57.09M | 17.39M | 8.94M | 19.8M | 22.94M | 26.02M | 27.29M | 15.62M |
Depreciation & Amortization | 14.53M | 15.26M | 16.17M | 15.41M | 15.95M | 15.58M | 15.43M | 15.46M | 14.89M | 13.98M | 13.16M | 12.8M | 11.48M | 10.47M | 10.42M | 10.33M | 10.19M | 10.26M |