Funko Inc. (FNKO)
NASDAQ: FNKO
· Real-Time Price · USD
2.79
0.14 (5.28%)
At close: Aug 15, 2025, 3:59 PM
2.69
-3.41%
After-hours: Aug 15, 2025, 06:20 PM EDT
Funko Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 970.7M | 1.02B | 1.05B | 1.05B | 1.07B | 1.06B | 1.1B | 1.14B | 1.19B | 1.27B | 1.32B | 1.33B | 1.23B | 1.15B | 1.03B | 919.53M | 843.02M | 705.01M |
Cost of Revenue | 602.11M | 599.76M | 615.32M | 627.82M | 663.8M | 690.21M | 763.09M | 819.97M | 848.76M | 891.34M | 888.68M | 872.35M | 805.94M | 737.1M | 648.3M | 568.22M | 514.4M | 432.83M |
Gross Profit | 368.6M | 425.13M | 434.53M | 419.54M | 403.74M | 369.7M | 333M | 317.92M | 341.79M | 374.9M | 434.02M | 453.59M | 422.13M | 411.36M | 380.99M | 351.31M | 328.62M | 272.19M |
Operating Income | -40.78M | 4.7M | 12.99M | 4.17M | -13.02M | -54.27M | -103.83M | -158.49M | -135.64M | -96.19M | -11.92M | 71.32M | 80.13M | 98.47M | 95.47M | 90.44M | 84.91M | 43.36M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -61.32M | -14.96M | -10.51M | -20.36M | -39.28M | 16.76M | -31.94M | -83.94M | -57.3M | -112.7M | -23.04M | 60.22M | 71.05M | 89.73M | 84.92M | 81.29M | 73.99M | 31.75M |
Net Income | -65.25M | -19.64M | -14.72M | -23.98M | -43.32M | -121.43M | -159.91M | -195.85M | -171.21M | -83.54M | -7.88M | 50.49M | 52.76M | 51.9M | 43.9M | 41.1M | 39M | 14.6M |
Selling & General & Admin | 362.53M | 358.17M | 355.77M | 350.35M | 351.68M | 359.42M | 377.06M | 418.91M | 422.85M | 419.91M | 398.27M | 337.34M | 299.3M | 271.48M | 244.33M | 219.68M | 200.95M | 185.19M |
Research & Development | n/a | n/a | n/a | 8M | 8M | 8M | 8M | 10.2M | 10.2M | 10.2M | 10.2M | 6.8M | 6.8M | 6.8M | 6.8M | 5.1M | 5.1M | 5.1M |
Other Expenses | 46.85M | 62.27M | 65.77M | 57.02M | 57.08M | 42.06M | 37.27M | 43M | 26.61M | 37.69M | 34.19M | 18.79M | 20.22M | 8.94M | -2.71M | -59K | -1.34M | -1.31M |
Operating Expenses | 409.38M | 420.44M | 421.54M | 415.37M | 416.76M | 423.96M | 436.83M | 476.41M | 477.44M | 471.09M | 445.94M | 382.27M | 342M | 312.89M | 285.53M | 260.88M | 243.71M | 228.83M |
Interest Expense | 17.55M | 18.11M | 20.57M | 23.78M | 26.41M | 28.59M | 27.97M | 25.03M | 20.41M | 14.81M | 10.33M | 7.1M | 5.83M | 6.14M | 7.17M | 8.41M | 9.58M | 10.29M |
Selling & Marketing Expenses | 62.62M | 62.62M | 58.54M | 38.24M | 38.24M | 38.24M | 31.3M | 26.7M | 26.7M | 26.7M | 26.7M | 17.1M | 17.1M | 17.1M | 17.1M | 7.7M | 7.7M | 7.7M |
Cost & Expenses | 1.01B | 1.02B | 1.04B | 1.04B | 1.08B | 1.11B | 1.2B | 1.3B | 1.33B | 1.36B | 1.33B | 1.25B | 1.15B | 1.05B | 933.83M | 829.09M | 758.11M | 661.66M |
Income Tax Expense | 4.57M | 4.51M | 4.56M | 4.5M | 6.4M | 143.72M | 132.5M | 115.99M | 115.26M | -31.8M | -17.8M | 1.31M | 4.91M | 18.45M | 17.06M | 15.98M | 11.46M | 5.17M |
Shares Outstanding (Basic) | 54.36M | 53.53M | 52.04M | 52.52M | 52.11M | 50.71M | 50.38M | 48.24M | 47.43M | 47.25M | 47.18M | 46.87M | 51.64M | 42.53M | 39.98M | 39.45M | 37.88M | 36.19M |
Shares Outstanding (Diluted) | 54.36M | 53.53M | 52.04M | 53.43M | 52.6M | 50.71M | 50.38M | 48.24M | 47.43M | 47.25M | 47.18M | 49.69M | 53.82M | 42.53M | 42.19M | 41.8M | 40.55M | 37.84M |
EPS (Basic) | -1.21 | -0.37 | -0.3 | -0.48 | -0.87 | -2.51 | -3.35 | -4.13 | -3.61 | -1.79 | -0.16 | 1.12 | 1.21 | 1.29 | 1.13 | 1.09 | 1.07 | 0.41 |
EPS (Diluted) | -1.21 | -0.37 | -0.3 | -0.48 | -0.87 | -2.51 | -3.35 | -4.13 | -3.63 | -1.82 | -0.19 | 1.08 | 1.17 | 1.24 | 1.07 | 1.03 | 1.02 | 0.38 |
EBITDA | 17.61M | 65.96M | 73.19M | 65.79M | 49.56M | 106.72M | 55.79M | -1.41M | 18.62M | -45.79M | 35.89M | 113.18M | 119.58M | 137.28M | 133.28M | 130.49M | 126.7M | 86.4M |
EBIT | -43.77M | 3.16M | 10.07M | 3.42M | -12.86M | 45.35M | -3.97M | -58.91M | -35.97M | -96.53M | -10.95M | 69.08M | 77.71M | 96.06M | 91.87M | 89.09M | 83.73M | 42.42M |
Depreciation & Amortization | 61.38M | 62.8M | 63.12M | 62.37M | 62.43M | 61.37M | 59.76M | 57.49M | 54.83M | 51.42M | 47.92M | 45.17M | 42.7M | 41.4M | 41.2M | 41.59M | 43.85M | 45.07M |