Franco-Nevada Corporation (FNV)

AI Score

Unlock

173.10

-0.08 (-0.05%)

At close: Apr 22, 2025, 3:59 PM

169.87

-1.87%

Pre-market: Apr 23, 2025, 04:08 AM EDT

Franco-Nevada Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.11B	1.1B	1.13B	1.21B	1.23B	1.24B	1.23B	1.25B	1.32B	1.32B	1.34B	1.33B	1.3B	1.28B	1.24B	1.09B	1.02B	973.8M	929.7M	904.8M	844.1M	734.2M	669.1M	659.9M	653.2M	672.2M	673.1M	675.4M	675M	663.1M	663.6M	650.9M	610.2M	576.2M	507.9M	466.4M
Cost of Revenue	239.59M	323.04M	353.94M	447.74M	455.55M	457.7M	451.2M	444.1M	463.1M	470.4M	474.9M	484.3M	477.9M	465.5M	447.8M	403.6M	399.8M	404.6M	416.7M	422.7M	408M	375.3M	365.3M	368.4M	365.9M	378.6M	382.7M	394.4M	415M	408.9M	406.3M	401.1M	379.6M	376.8M	348M	325.2M
Gross Profit	866.16M	776.7M	779.6M	758.8M	772.04M	778.4M	779.6M	809.1M	852.6M	852.6M	860.2M	845.6M	822.1M	811.3M	792.5M	685M	620.4M	569.2M	513M	482.1M	436.1M	358.9M	303.8M	291.5M	287.3M	293.6M	290.4M	281M	260M	254.2M	257.3M	249.8M	230.6M	199.4M	159.9M	141.2M
Operating Income	723.8M	695.8M	700.8M	732.3M	748.99M	748.5M	749.7M	780.8M	820.7M	898.9M	907.5M	881.2M	860.7M	789.4M	770.9M	671.4M	336.5M	269.7M	213.6M	186.8M	410.2M	261.9M	205.5M	191.4M	188.8M	269.3M	266.5M	257.6M	235.4M	174.6M	179.1M	172.1M	153.3M	118.5M	77.6M	59.5M
Interest Income	61.8M	65.05M	65.65M	59.45M	52.75M	42.7M	29.6M	22.4M	12.6M	6.6M	4.8M	3.7M	3.7M	3.7M	4.2M	3.5M	3.7M	3.8M	3.5M	3.7M	3.5M	3.4M	3.3M	2.8M	3.1M	4.2M	5.1M	5.5M	5.4M	4.5M	3.4M	3.3M	3.5M	4.7M	5.5M	5.6M
Pretax Income	763.13M	-445.4M	-440.3M	-403.6M	-390.73M	790.6M	778.1M	799.8M	833.7M	904.3M	913M	884.5M	857.8M	790.4M	773.3M	674.5M	339.5M	271.8M	212.2M	184M	405.9M	255.8M	202.2M	189.2M	189.1M	269.1M	266.1M	258.1M	236M	184.5M	188.9M	185.8M	167.9M	122.7M	79.1M	58.4M
Net Income	552.1M	-632.95M	-610.55M	-505.55M	-493.55M	681.1M	663.1M	675.1M	700.6M	756.5M	765.4M	744.2M	733.7M	689.5M	677.4M	596.5M	326.2M	262.8M	210.5M	180.1M	344.1M	199.5M	150M	139.6M	139M	213.8M	221.7M	213.7M	194.7M	146.7M	141.1M	137.8M	122.2M	95.3M	56.1M	35.4M
Selling & General & Admin	34.56M	34.2M	29.7M	28.11M	29.04M	35.5M	34.9M	32.1M	32.6M	30.4M	29.9M	34.5M	30.8M	23.8M	25.5M	26.8M	26.8M	34.9M	34.2M	28.1M	28.8M	23.3M	22.9M	24.3M	21.9M	22.6M	21.7M	20.5M	21.3M	21.2M	20.7M	20.6M	20.7M	17.8M	18M	16.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	700K	1.8M	2.7M	3.5M	3.6M	4.8M	4.4M	3.9M	3.4M	1M	1.5M	2.5M
Other Expenses	107.8M	46.7M	49.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-200K	-200K	-200K	-200K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-200K	-400K	-100K	-100K	300K	600K	300K	-200K	300K	200K	200K	700K	n/a	n/a
Operating Expenses	93.06M	31.6M	29.7M	28.11M	29.04M	35.5M	34.9M	32.1M	32.6M	30.4M	29.9M	34.5M	30.8M	23.8M	25.5M	26.8M	26.8M	34.9M	34.2M	28.1M	28.8M	23.3M	22.9M	24.3M	22.6M	24.4M	24.4M	24M	24.9M	26M	25.1M	24.5M	24.1M	18.8M	19.5M	18.9M
Interest Expense	2.6M	2.72M	2.72M	2.82M	2.92M	2.8M	2.9M	4.2M	4.4M	4.6M	4.6M	2.9M	2.8M	2.72M	2.22M	2.72M	3.02M	4.3M	7.5M	8.4M	9.3M	9.4M	6.6M	5.7M	4.6M	3.4M	3.5M	3.5M	3.4M	3.2M	3.1M	3.1M	3.6M	4.2M	4.1M	3.8M
Selling & Marketing Expenses	3.76M	2.9M	2.9M	2.91M	143.72K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	800K	3.1M	3.6M	3.9M	3.4M	1.2M	1.7M	2.7M
Cost & Expenses	381.95M	403.95M	432.95M	475.85M	484.59M	493.2M	486.1M	476.2M	495.7M	500.8M	504.8M	518.8M	508.7M	489.3M	473.3M	430.4M	426.6M	439.5M	450.9M	450.8M	436.8M	398.6M	388.2M	392.7M	388.5M	403M	407.1M	418.4M	439.9M	434.9M	431.4M	425.6M	403.7M	395.6M	367.5M	344.1M
Income Tax Expense	211.68M	188.2M	170.9M	102.6M	102.83M	109.5M	115M	124.7M	133.1M	147.8M	147.6M	140.3M	124.1M	100.9M	95.9M	78M	13.3M	9M	1.7M	3.9M	61.8M	56.3M	52.2M	49.6M	50.1M	55.3M	44.4M	44.4M	41.3M	37.8M	47.8M	48M	45.7M	27.4M	23M	23M
Shares Outstanding (Basic)	192.73M	193.29M	192.3M	192.2M	192.18M	192.1M	191.9M	191.9M	191.7M	190.95M	190.95M	190.75M	191.2M	190.15M	190.05M	190.05M	190.55M	189.35M	189.25M	188.46M	187.96M	186.77M	186.27M	186.07M	185.17M	185.17M	185.07M	184.98M	184.98M	184.58M	180.7M	177.61M	174.33M	177.21M	176.92M	165.97M
Shares Outstanding (Diluted)	192.8M	192.5M	192.5M	192.4M	192.18M	192.4M	192.2M	192.2M	191.86M	190.95M	190.95M	190.75M	191.33M	190.55M	190.45M	190.35M	190.6M	189.75M	189.65M	188.86M	189.2M	187.16M	186.57M	186.37M	186.1M	185.47M	185.37M	185.27M	185.93M	184.58M	181.09M	178.91M	175.2M	179.3M	178.41M	166.57M
EPS (Basic)	2.86	-3.3	-3.19	-2.63	-2.56	3.55	3.47	3.53	3.66	3.95	4.00	3.89	3.84	3.62	3.56	3.14	1.72	1.39	1.12	0.96	1.83	1.06	0.80	0.75	0.75	1.15	1.19	1.15	1.06	0.80	0.79	0.78	0.70	0.53	0.32	0.22
EPS (Diluted)	2.86	-3.3	-3.19	-2.63	-2.57	3.54	3.46	3.52	3.66	3.95	4.00	3.89	3.84	3.62	3.56	3.14	1.72	1.39	1.12	0.96	1.83	1.06	0.80	0.75	0.75	1.15	1.19	1.15	1.05	0.79	0.77	0.76	0.69	0.52	0.32	0.22
EBITDA	974.25M	-199.95M	-184.36M	-137.01M	-122.51M	1.04B	1.03B	1.05B	1.12B	1.2B	1.21B	1.19B	1.16B	1.07B	1.03B	909.4M	567.7M	516M	473.8M	453.5M	673.4M	515.8M	454.7M	441.3M	438.4M	519.3M	521M	519.7M	508.4M	460.3M	467.2M	462.8M	437.4M	391.4M	328.6M	289.8M
EBIT	764.86M	-418.24M	-415.68M	-378.95M	-366.75M	783.95M	774.1M	796M	832.79M	910.99M	919.69M	890.99M	860.3M	791.4M	774.3M	674.8M	340.5M	271.9M	214.1M	188.5M	412.6M	265.6M	210.1M	194.6M	192M	270.8M	267.9M	260.7M	239.4M	187.7M	192M	188.9M	171.5M	126.9M	85M	64M
Depreciation & Amortization	225.03M	235.83M	248.87M	272.07M	275.14M	277.94M	275.36M	268.27M	282.79M	287.11M	294.96M	302.5M	298.72M	288.28M	272.58M	248.33M	241M	246.2M	260.1M	266.7M	263.2M	252M	247.3M	248M	247.7M	250M	254.5M	262.1M	273M	276.4M	278.8M	279.8M	273.8M	272.4M	249.2M	230.1M