Franco-Nevada Corporation (FNV)

AI Score

Unlock

173.10

-0.08 (-0.05%)

At close: Apr 22, 2025, 3:59 PM

169.92

-1.84%

Pre-market: Apr 23, 2025, 05:09 AM EDT

Franco-Nevada Balance Sheet Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Cash & Equivalents	1.45B	1.32B	1.44B	416.37M	568.48M	1.3B	1.3B	1.25B	1.2B	1.06B	910.6M	722.7M	422.97M	346.7M	197.7M	538.5M	534.2M	466.8M	378.5M	209.8M	132.1M	91.7M	398.9M	72.6M	69.7M	76.9M	72.1M	87.7M	511.1M	533.3M	614.3M	283M	253M	277.6M	225.8M	176.3M
Short-Term Investments	n/a	n/a	919.87M	934.24M	846.15M	879.56M	889.35M	758.11M	654.8M	558.7M	369.99M	9.98M	50.71M	9.59M	10M	10.1M	n/a	n/a	n/a	n/a	n/a	n/a	33.4M	n/a	n/a	n/a	n/a	n/a	n/a	12.7M	n/a	n/a	n/a	n/a	n/a	10.6M
Long-Term Investments	325.5M	323.3M	353.65M	322.27M	277.87M	239.7M	232.3M	235.2M	224.6M	222.6M	210.6M	259.8M	184.39M	204.1M	266.5M	207.2M	238.4M	149.8M	141.1M	92.9M	145.6M	143.8M	192.8M	163.8M	169.7M	197.7M	178.9M	169.4M	203.1M	166.2M	140.8M	150.6M	147.4M	131.7M	123.4M	114M
Other Long-Term Assets	178.8M	164M	81.6M	46.55M	29.25M	34.9M	49.8M	49M	45M	45.3M	45.6M	40.7M	941.16K	1.4M	1.1M	11.7M	4.9M	1.4M	1.5M	1.6M	1.9M	7.2M	17M	2.8M	49.6M	13.4M	2.1M	2.4M	1.9M	2.2M	2.2M	2.3M	1.6M	1.8M	2M	2.1M
Receivables	157.7M	133.9M	131.08M	126.7M	111M	134.8M	144.4M	151.8M	135.7M	150M	144.3M	144.5M	119.8M	147.8M	115.7M	102.3M	93.4M	93.5M	78.4M	83.1M	97.8M	85.6M	70.8M	68.6M	75.5M	60.7M	62.3M	61.4M	65.9M	64.9M	55.1M	69.1M	71.1M	72.4M	56.4M	49.9M
Inventory	96.8M	n/a	500K	5.09M	497.44K	696.64K	499.13K	500.33K	100K	700K	400K	600K	392.15K	600K	900K	2.8M	500K	200K	500K	2.5M	4.4M	6.4M	10.8M	6.9M	5.4M	1.4M	3.4M	5.1M	7.1M	1.2M	37.2M	600K	2.7M	22.1M	24.9M	19.4M
Other Current Assets	400K	99.8M	80.5M	58.5M	51.9M	65.3M	37.2M	25.8M	28.7M	32.6M	31.3M	68.3M	73M	70.6M	24.2M	22.9M	19.2M	18.4M	35.6M	24.1M	26.9M	59.6M	26.3M	24.8M	27.9M	26.8M	22.6M	16.4M	15.3M	21.9M	20.6M	19.9M	16.9M	19.8M	18.3M	20.1M
Total Current Assets	1.72B	1.55B	1.67B	1.57B	1.61B	1.52B	1.5B	1.45B	1.38B	1.26B	1.1B	949.6M	589.32M	584.9M	358.9M	677M	663.7M	601M	515.7M	340.1M	278.7M	261M	540.2M	172.9M	178.5M	172.5M	179.9M	188.3M	616.4M	662.9M	719.5M	388.1M	361.2M	384.8M	318.4M	269.3M
Property-Plant & Equipment	4.11B	4.23B	4.04B	4.08B	4.01B	5.16B	5.09B	4.97B	4.93B	4.87B	5B	5.1B	4.04B	5.13B	5.23B	4.76B	4.64B	4.52B	4.43B	4.46B	4.81B	4.86B	4.61B	4.62B	4.57B	4.44B	4.41B	4.4B	3.95B	3.89B	3.77B	3.68B	3.68B	3.7B	3.74B	3.77B
Goodwill & Intangibles	n/a	n/a	n/a	1.00	2.00	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12.86M	11.6M	52.2M	43.5M	1.3M	39.8M	38.8M	38M	37.6M	-7.2M	-17M	31M	-49.6M	n/a	n/a	n/a	n/a	1.8M	3.5M	5.3M	7.1M	8.8M	10.6M	12.4M
Total Long-Term Assets	4.61B	4.75B	4.47B	4.48B	4.36B	5.47B	5.4B	5.29B	5.24B	5.18B	5.31B	5.45B	4.28B	5.4B	5.6B	5.07B	4.93B	4.76B	4.67B	4.64B	5B	5.01B	4.82B	4.83B	4.75B	4.66B	4.6B	4.58B	4.17B	4.08B	3.94B	3.86B	3.86B	3.87B	3.89B	3.91B
Total Assets	6.33B	6.3B	6.14B	6.05B	5.96B	6.99B	6.91B	6.74B	6.63B	6.44B	6.41B	6.4B	4.87B	5.98B	5.96B	5.75B	5.59B	5.36B	5.18B	4.98B	5.28B	5.27B	5.36B	5.01B	4.93B	4.83B	4.78B	4.77B	4.79B	4.74B	4.66B	4.25B	4.22B	4.25B	4.21B	4.18B
Account Payables	5.1M	26.2M	30.1M	41.8M	5.5M	35M	52.2M	46.8M	7M	40M	34.9M	29.3M	8.5M	14.4M	27.8M	25.7M	3.5M	37M	35.3M	38.6M	6.8M	34.4M	39.1M	23.7M	7.3M	21.2M	20.7M	21.4M	6.2M	22.3M	20.5M	16.8M	9.6M	19.5M	19.3M	18.2M
Deferred Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Short-Term Debt	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	160M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Current Liabilities	38.8M	n/a	27.2M	11.6M	8.3M	5.2M	4.1M	3.5M	7.1M	11.9M	7.5M	7.5M	9.6M	15.1M	5M	8.1M	n/a	4.8M	2.8M	2M	n/a	6.6M	2.9M	13.2M	n/a	1.4M	800K	1.6M	n/a	9.1M	18.2M	15.1M	16.6M	7.7M	2.9M	1.7M
Total Current Liabilities	67.5M	66.3M	57.3M	53.34M	39M	40.2M	56.3M	50.3M	50.2M	51.9M	42.4M	43.7M	33.88M	43.1M	36.4M	41.3M	53.2M	41.8M	38.1M	40.6M	53.4M	41M	202M	41.8M	25M	22.6M	21.5M	23M	22.6M	31.4M	38.7M	31.9M	37.6M	27.2M	22.2M	19.9M
Long-Term Debt	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	80M	242.4M	272.2M	157.2M	207.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Long-Term Liabilities	266.3M	4.5M	238.7M	186.21M	n/a	174.4M	171.4M	165M	159M	140.4M	141.4M	151M	110.98M	112.4M	n/a	n/a	4.4M	4.3M	4.3M	4.3M	n/a	n/a	81.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Long-Term Liabilities	266.3M	246.5M	238.7M	186.21M	184.85M	174.4M	171.4M	165M	159M	140.4M	141.4M	151M	110.98M	112.4M	119.2M	102.8M	95.9M	85.2M	73.7M	64.7M	165M	323.5M	356.3M	234.8M	274.9M	67M	60.3M	61.7M	60.3M	49.5M	43.6M	41M	37.5M	35.7M	29.8M	27.1M
Total Liabilities	333.8M	312.8M	295.96M	239.55M	223.85M	214.6M	227.7M	215.3M	209.2M	192.3M	183.8M	194.7M	144.86M	155.5M	155.6M	144.1M	149.1M	127M	111.8M	105.3M	218.4M	364.5M	558.3M	276.6M	299.9M	89.6M	81.8M	84.7M	82.9M	80.9M	82.3M	72.9M	75.1M	62.9M	52M	47M
Total Debt	n/a	n/a	4.6M	4.8M	5.67M	5.67M	5.99M	5.8M	6M	5.26M	5.71M	5.89M	6.09M	3.99M	4.1M	4.4M	n/a	n/a	n/a	4.3M	82.6M	245M	435M	160M	207.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock	5.77B	5.76B	5.75B	5.74B	5.7B	5.72B	5.71B	5.7B	5.7B	5.67B	5.66B	5.65B	4.41B	5.61B	5.6B	5.59B	5.58B	5.57B	5.53B	5.45B	5.39B	5.32B	5.21B	5.2B	5.16B	5.14B	5.13B	5.12B	5.11B	5.09B	5.08B	4.68B	4.67B	4.65B	4.64B	4.63B
Retained Earnings	486.5M	380.3M	294M	283.41M	211.21M	1.26B	1.15B	1.03B	940.4M	836.9M	740.8M	605.3M	380.31M	321.3M	212.9M	93.8M	-34.4M	-160.5M	-265.8M	-310.3M	-164.4M	-231.5M	-286.1M	-304.6M	-321.7M	-245.5M	-252.6M	-261.6M	-310M	-310.3M	-327.5M	-330.6M	-336.8M	-292.6M	-307.7M	-310.7M
Comprehensive Income	-282M	-177.5M	-223M	-225.47M	-191.02M	-231.4M	-203.2M	-227.3M	-233.7M	-274.9M	-189M	-63M	-81.8M	-121.9M	-30.5M	-94.5M	-115.9M	-190.6M	-210.8M	-277.2M	-178.3M	-196.4M	-142.2M	-180.2M	-220.3M	-164.6M	-189.4M	-182.5M	-106.5M	-135.2M	-194.3M	-213.3M	-224.5M	-216.5M	-220.3M	-224.3M
Shareholders Equity	6B	5.99B	5.84B	5.81B	5.74B	6.77B	6.68B	6.53B	6.42B	6.25B	6.23B	6.21B	4.73B	5.83B	5.8B	5.6B	5.44B	5.23B	5.07B	4.88B	5.06B	4.91B	4.8B	4.73B	4.63B	4.74B	4.7B	4.69B	4.71B	4.66B	4.57B	4.17B	4.15B	4.19B	4.16B	4.13B
Total Investments	325.5M	323.3M	1.27B	1.26B	1.12B	239.7M	232.3M	235.2M	224.6M	222.6M	210.6M	259.8M	235.1M	204.1M	266.5M	207.2M	238.4M	149.8M	141.1M	92.9M	145.6M	143.8M	226.2M	163.8M	169.7M	197.7M	178.9M	169.4M	203.1M	178.9M	140.8M	150.6M	147.4M	131.7M	123.4M	124.6M