First Merchants Corporati...

NASDAQ: FRME · Real-Time Price · USD
38.88
-0.66 (-1.67%)
At close: Aug 15, 2025, 3:59 PM
38.85
-0.08%
After-hours: Aug 15, 2025, 04:04 PM EDT

First Merchants Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.04B 1.04B 1.05B 1.06B 1.05B 1.03B 999.49M 951.19M 887.17M 808.9M 712.95M 633.65M 582.75M 557.49M 555.96M 560.82M 551.16M 542.74M
Cost of Revenue
418.21M 448.2M 462.59M 466.55M 449.32M 400.54M 351.99M 285.58M 210.87M 156.58M 101.56M 68.25M 54.05M 33.82M 35.95M 42.63M 59.64M 88.76M
Gross Profit
618.74M 595.43M 591.01M 593.09M 601.34M 630.09M 647.5M 665.6M 676.3M 652.33M 611.39M 565.4M 528.7M 523.66M 520M 518.2M 491.52M 453.98M
Operating Income
261.31M 240.18M 231.73M 202.01M 211.03M 238.6M 259.23M 295.74M 303.91M 275.22M 255.67M 226.95M 215.24M 238.22M 240.79M 238.88M 218.88M 190.64M
Interest Income
927.98M 934.62M 948.01M 950.35M 938.4M 923.39M 893.89M 847.88M 782.08M 701.86M 605.01M 524.02M 474.23M 446.36M 446.63M 449.86M 442.54M 438.52M
Pretax Income
261.31M 240.18M 231.73M 202.01M 211.03M 238.6M 259.23M 295.74M 303.91M 275.22M 255.67M 226.95M 215.24M 238.22M 240.79M 238.88M 218.88M 190.64M
Net Income
225.71M 208.8M 201.4M 179.53M 186.71M 207.65M 223.79M 252.07M 259.45M 237.58M 222.09M 199.06M 188.08M 204.65M 205.53M 202.93M 186.37M 163.81M
Selling & General & Admin
242.6M 239.79M 243.59M 252.99M 253.13M 254.46M 250.85M 237.46M 237.77M 239.55M 224.84M 213.19M 198.5M 183.14M 179M 178M 173.2M 167.44M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
114.83M 115.46M 115.7M 138.09M 137.18M 137.03M 137.42M 132.41M 134.62M 137.56M 130.88M 125.27M 114.96M 102.3M 100.21M 101.31M 99.44M 95.89M
Operating Expenses
357.44M 355.25M 359.28M 391.08M 390.31M 391.49M 388.27M 369.87M 372.39M 377.11M 355.71M 338.45M 313.46M 285.44M 279.21M 279.31M 272.64M 263.33M
Interest Expense
399.21M 410.3M 426.89M 433.55M 419.32M 395.04M 348.49M 283.58M 210.87M 139.82M 84.8M 51.5M 37.3M 33.82M 35.95M 38.15M 42.62M 49.84M
Selling & Marketing Expenses
7.77M 7.54M 7.39M 7.45M 7.99M 7.32M 7.43M 7.94M 7.97M 8.28M 7.71M 6.39M 5.67M 5.37M 5.76M 5.68M 5.32M 6.29M
Cost & Expenses
775.65M 803.45M 821.88M 857.63M 839.63M 792.03M 740.26M 655.45M 583.26M 533.69M 457.27M 406.7M 367.51M 319.26M 315.17M 321.94M 332.28M 352.09M
Income Tax Expense
35.6M 31.38M 30.33M 22.48M 24.32M 30.95M 35.45M 43.67M 44.46M 37.64M 33.59M 27.89M 27.16M 33.57M 35.26M 35.95M 32.51M 26.84M
Shares Outstanding (Basic)
57.5M 57.97M 58.07M 58.07M 58.1M 59.07M 59.42M 59.34M 59.26M 59.22M 58.58M 59.1M 60.19M 53.41M 53.63M 53.77M 53.96M 53.93M
Shares Outstanding (Diluted)
57.77M 58.24M 58.25M 58.29M 58.33M 59.27M 59.56M 59.5M 59.45M 59.44M 59.38M 59.34M 60.19M 53.62M 53.66M 53.96M 54.18M 54.13M
EPS (Basic)
3.87 3.57 3.42 3.03 3.14 3.48 3.75 4.23 4.36 3.98 3.82 3.52 3.42 3.81 3.82 3.76 3.45 3.04
EPS (Diluted)
3.86 3.56 3.42 3.03 3.13 3.47 3.74 4.21 4.35 3.96 3.80 3.51 3.41 3.81 3.81 3.75 3.44 3.03
EBITDA
289.31M 271.67M 258.58M 215.66M 223.63M 250.54M 270.94M 307.41M 315.8M 287.33M 267.49M 238.37M 226.22M 248.84M 251.49M 249.76M 229.9M 201.73M
EBIT
261.31M 240.18M 231.73M 202.01M 211.03M 238.6M 259.23M 295.74M 303.91M 275.22M 255.67M 226.95M 215.24M 238.22M 240.79M 238.88M 218.88M 190.64M
Depreciation & Amortization
35.88M 31.5M 26.85M 13.65M 12.59M 11.94M 11.71M 11.68M 11.89M 12.11M 11.81M 11.42M 10.98M 10.62M 10.7M 10.88M 11.02M 11.08M