Frontline Ltd. (FRO)

AI Score

Unlock

15.44

0.67 (4.54%)

At close: Apr 17, 2025, 3:59 PM

15.29

-0.97%

After-hours: Apr 17, 2025, 08:00 PM EDT

Frontline Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	425.64M	490.32M	556.03M	578.4M	415M	377.08M	512.76M	497.33M	530.14M	382.19M	300.44M	217.44M	213.55M	171.82M	170.02M	193.99M	174.87M	247.41M	387.08M	411.82M	217.05M	187.64M	193.41M	238.28M	217.05M	188.77M	166.82M	169.62M	178.58M	140.47M	150.15M	177.13M	178.29M	157.16M	191.76M	227.1M
Cost of Revenue	228.92M	338.59M	339.03M	355.03M	263.07M	247.44M	257.48M	258.09M	265.81M	259.88M	228.77M	194.74M	193.48M	185.88M	175.32M	164.11M	163.36M	160.86M	161.66M	198.61M	160.58M	169.6M	158.81M	159.75M	160.58M	169.24M	164.5M	157.88M	151.16M	137.09M	137.4M	130.86M	127.64M	125.07M	120.39M	116.94M
Gross Profit	196.73M	151.73M	217M	223.37M	151.94M	129.65M	255.28M	239.24M	264.33M	122.3M	71.67M	22.7M	20.07M	-14.05M	-5.3M	29.89M	11.52M	86.55M	225.42M	213.21M	56.47M	18.04M	34.59M	78.53M	56.47M	19.53M	2.32M	11.74M	27.42M	3.38M	12.74M	46.27M	50.65M	32.09M	71.37M	110.16M
Operating Income	129.72M	144.81M	255.92M	208.53M	138.05M	114.75M	252.97M	240.89M	246.39M	110.58M	62.9M	-22.49M	36.31M	-19.24M	-11.69M	24.7M	2.86M	70.96M	225.53M	208.45M	57.85M	12.12M	26.84M	68.92M	57.85M	23.1M	-1.01M	2.77M	-230.26M	-5.39M	-1.41M	40.78M	17.83M	19.83M	37.04M	102.77M
Interest Income	2.91M	5.05M	5.33M	2.23M	5.37M	3.8M	4.86M	2.87M	1.08M	198K	141K	47K	10K	26K	38K	45K	50K	58K	117K	480K	287K	342K	413K	261K	287K	160K	256K	140K	250K	70K	142K	126K	108K	76K	96K	87K
Pretax Income	66.52M	65.25M	189.12M	181.15M	118.48M	107.75M	230.84M	199.44M	240.24M	154.64M	47.12M	31.14M	24.44M	-33.19M	-26.66M	28.88M	-9.13M	57.11M	199.67M	165.34M	25.71M	-9.95M	980K	40.15M	25.71M	2.36M	-22.61M	-13.54M	-248.09M	-23.89M	-19.17M	27.11M	18.63M	5.68M	14.52M	79.03M
Net Income	66.73M	60.46M	187.57M	180.82M	118.37M	107.74M	230.67M	199.63M	242.85M	154.44M	47.1M	31.15M	19.78M	-33.21M	-26.63M	28.89M	-9.19M	57.07M	199.66M	165.33M	25.38M	-9.96M	1.08M	40.03M	25.38M	2.24M	-22.86M	-13.64M	-248.43M	-24.07M	-19.38M	27.02M	18.32M	5.47M	14.31M	78.91M
Selling & General & Admin	1.71M	6.96M	12.57M	14.85M	13.89M	15.3M	11.7M	12.64M	18.39M	13.67M	9.1M	7.14M	7.11M	6.45M	7.95M	6.38M	15.65M	14.28M	12.78M	16.09M	9.3M	11.02M	10.99M	9.89M	9.3M	9.22M	9.22M	9.55M	8.88M	9.55M	10.6M	8.57M	8.73M	9.41M	8.85M	10.77M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	65.3M	-45K	-51.49M	n/a	n/a	n/a	n/a	-14.29M	-451K	-1.94M	-264K	970K	-4.48M	984K	1.31M	690K	-19K	-1.39M	368K	537K	2.12M	1.28M	3M	326K	2.12M	4.88M	6.59M	6.35M	7.02M	6.82M	9.2M	4.32M	7.15M	8.71M	137K	3.56M
Operating Expenses	67.01M	6.92M	-38.92M	14.85M	13.89M	14.9M	2.31M	-1.65M	17.94M	11.72M	8.83M	7.14M	2.63M	6.17M	7.35M	5.85M	8.65M	14.22M	12.63M	15.97M	338K	7.17M	10.99M	9.89M	338K	1.31M	9.78M	9.55M	8.88M	15.5M	10.6M	8.57M	12.73M	12.08M	8.85M	10.77M
Interest Expense	75.13M	82.44M	73.38M	71.38M	48.06M	38.11M	32.39M	45.42M	35.86M	26.96M	18.93M	16.97M	16.8M	15.22M	14.65M	14.76M	15.2M	16.1M	18.23M	22.63M	22.96M	23.08M	23.24M	23.44M	22.96M	24.6M	24.11M	21.6M	20.07M	18.75M	15.98M	15.02M	14.2M	14.72M	13.83M	13.94M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	2K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	295.93M	345.51M	300.11M	369.87M	276.96M	262.33M	259.79M	256.44M	283.75M	271.61M	237.61M	201.88M	196.1M	192.05M	182.67M	169.95M	172.01M	175.08M	174.29M	214.59M	160.91M	176.78M	169.8M	169.64M	160.91M	170.55M	174.28M	167.43M	160.04M	152.59M	148M	139.43M	140.37M	137.15M	129.24M	127.72M
Income Tax Expense	-214K	4.8M	1.54M	1.55M	226K	4K	161K	-186K	202K	204K	19K	-13K	4.66M	15K	-25K	-14K	47K	-14K	-55K	8K	219K	18K	-25K	42K	219K	24K	59K	14K	181K	16K	63K	30K	168K	73K	54K	50K
Shares Outstanding (Basic)	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.25M	222.62M	204.77M	203.53M	197.83M	195.33M	197.69M	197.69M	197.69M	196.79M	197.68M	189.43M	169.2M	166.03M	166.03M	169.81M	169.2M	169.81M	175.85M	169.81M	169.81M	169.81M	169.81M	169.81M	152.67M	182.37M	159.02M	116.71M
Shares Outstanding (Diluted)	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.25M	223.82M	204.77M	203.53M	197.83M	195.33M	204.85M	197.78M	197.69M	196.79M	197.68M	197.76M	169.2M	166.03M	166.03M	169.81M	169.2M	169.81M	175.85M	169.81M	170.16M	171.94M	176.17M	169.81M	152.67M	182.37M	159.02M	116.71M
EPS (Basic)	0.30	0.27	0.84	0.81	0.53	0.48	1.04	0.90	1.08	0.69	0.23	0.15	0.10	-0.17	-0.13	0.15	-0.05	0.29	1.01	0.87	0.15	-0.06	0.01	0.24	0.15	0.01	-0.13	-0.08	-1.46	-0.14	-0.11	0.16	0.12	0.03	0.09	0.50
EPS (Diluted)	0.30	0.27	0.84	0.81	0.53	0.48	1.04	0.90	1.08	0.69	0.23	0.15	0.10	-0.17	-0.13	0.15	-0.05	0.29	1.01	0.84	0.15	-0.06	0.01	0.24	0.15	0.01	-0.13	-0.08	-1.46	-0.14	-0.11	0.16	0.12	0.03	0.09	0.50
EBITDA	195.02M	231.85M	348.34M	296.54M	233.92M	205.83M	300.72M	282.15M	290.96M	220.83M	103.56M	87.08M	79.83M	19.48M	24.2M	79.11M	43.8M	106.9M	254.97M	222.25M	133.8M	44.13M	51.7M	97.07M	76.72M	57.69M	33.26M	40.02M	-191.63M	30.08M	31.67M	76.27M	67.55M	53.83M	98.57M	141.09M
EBIT	111.87M	147.69M	262.5M	253.74M	166.65M	114.35M	272.02M	244.86M	273.36M	181.6M	66.04M	48.1M	41.25M	-17.97M	-12M	24.7M	6.07M	73.22M	217.89M	187.97M	133.8M	12.12M	24.22M	63.59M	48.67M	26.96M	1.5M	8.06M	-228.02M	-5.14M	-3.19M	42.13M	32.83M	20.4M	28.34M	92.97M
Depreciation & Amortization	83.15M	84.16M	83.71M	88.01M	60.02M	58.28M	57.1M	55.55M	49.46M	39.23M	37.51M	38.97M	38.59M	37.45M	36.2M	35.53M	36.11M	37.28M	35.33M	34.27M	34.55M	31M	28.32M	27.4M	28.92M	31.33M	32.37M	31.79M	36.92M	35.72M	35.34M	35.28M	34.72M	34.47M	35.82M	38.06M