Watchlist Price Alert

FS Bancorp Inc. (FSBW)

NASDAQ: FSBW · Real-Time Price · USD

39.47

-0.01 (-0.03%)

At close: Jun 27, 2025, 9:54 AM

FS Bancorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	51.37M	59.16M	52.2M	51.16M	41.19M	49.55M	47.69M	44.66M	43.36M	38.82M	34.74M	30.55M	29.98M	31.9M	32.56M	31.34M	35.28M	37.22M	39.18M	35.39M	30.34M	26.97M	28.59M	27.74M	26.28M	23.18M	19.54M	18.93M	17.38M	17.19M	18.02M	16.59M	14.74M	14.98M	16.31M	15.16M	12.78M
Cost of Revenue	17.4M	17.38M	17.31M	16.62M	15.93M	15.39M	13.18M	10.03M	10.06M	8.1M	5.5M	4.09M	2.95M	1.11M	2.35M	2.58M	4.18M	4.68M	6.41M	8.5M	8.16M	5.54M	5.55M	5.74M	5.37M	4.21M	3.17M	2.55M	1.84M	1.67M	1.78M	1.17M	1.06M	1.66M	1.63M	1.6M	1.68M
Gross Profit	33.97M	41.78M	34.89M	34.54M	25.26M	34.16M	34.5M	34.63M	33.3M	30.71M	29.24M	26.46M	27.03M	30.79M	30.21M	28.76M	31.1M	32.54M	32.77M	26.89M	22.18M	21.44M	23.04M	22M	20.91M	18.98M	16.36M	16.39M	15.54M	15.52M	16.23M	15.42M	13.69M	13.32M	14.68M	13.56M	11.11M
Operating Income	9.46M	9.85M	9.87M	11.34M	10.53M	12.08M	11.48M	11.46M	10.25M	9.56M	10.65M	8.28M	8.49M	10.61M	11.04M	10.44M	15.29M	14.45M	16.18M	12.72M	6.49M	6.61M	9.18M	5.64M	6.7M	13.12M	5.37M	4.95M	5.13M	5.17M	5.41M	5.98M	4.02M	3.95M	5.09M	4.44M	2.62M
Interest Income	46.79M	46.97M	47.04M	45.94M	44.88M	44.44M	43.27M	40.87M	38.61M	35.82M	31.3M	26.95M	24.63M	24.79M	25.01M	23.8M	22.78M	22.95M	22.23M	21.71M	21.95M	22.24M	22.71M	22.36M	22.31M	19.73M	15.58M	14.02M	12.99M	12.66M	12.35M	11.14M	10.03M	10.26M	9.78M	9.09M	8.9M
Pretax Income	9.46M	9.85M	9.87M	11.34M	10.53M	12.08M	11.48M	11.46M	10.25M	9.56M	10.65M	8.28M	8.49M	10.61M	11.04M	10.44M	15.29M	14.45M	16.18M	12.72M	6.49M	6.61M	9.18M	5.64M	6.7M	13.12M	5.37M	4.95M	5.13M	5.17M	5.41M	5.98M	4.02M	3.95M	5.09M	4.44M	2.62M
Net Income	8.02M	7.38M	10.29M	8.96M	8.4M	9.77M	8.95M	9.12M	8.21M	7.62M	8.46M	6.7M	6.87M	8.65M	8.33M	8.55M	11.88M	11.36M	12.64M	10.02M	5.17M	5.92M	7.09M	4.46M	5.19M	11.72M	4.05M	4.26M	4.32M	3.68M	3.45M	4.36M	2.59M	2.55M	3.46M	2.83M	1.66M
Selling & General & Admin	15.29M	14.99M	14.89M	14.21M	14.32M	13.68M	14.52M	14.53M	14.63M	13.19M	12.08M	12.16M	12.32M	13.74M	13.09M	12.21M	11.95M	11.33M	10.62M	7.68M	9.82M	9.23M	8.01M	8.98M	8.63M	7.21M	7.38M	7.98M	7.24M	6.73M	7.51M	7.22M	6.39M	5.81M	6.59M	5.67M	5.11M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	9.21M	16.93M	10.13M	9M	413K	8.4M	8.51M	8.63M	8.42M	7.96M	6.51M	6.01M	6.23M	6.44M	6.09M	6.11M	3.86M	6.76M	5.96M	6.49M	5.86M	5.59M	5.84M	7.38M	5.58M	-1.35M	3.61M	3.46M	3.17M	3.61M	3.32M	2.23M	3.28M	3.56M	3.01M	3.45M	3.37M
Operating Expenses	24.51M	31.93M	25.02M	23.2M	14.73M	22.08M	23.02M	23.16M	23.05M	21.15M	18.59M	18.18M	18.54M	20.18M	19.17M	18.32M	15.82M	18.09M	16.59M	14.17M	15.68M	14.83M	13.86M	16.36M	14.21M	5.86M	10.99M	11.44M	10.41M	10.34M	10.82M	9.44M	9.67M	9.37M	9.6M	9.12M	8.48M
Interest Expense	15.81M	15.86M	15.8M	15.54M	14.53M	13.99M	12.64M	9.31M	7.95M	6.52M	3.78M	2.22M	1.9M	2.11M	2.35M	2.58M	2.68M	3.08M	3.31M	3.85M	4.48M	4.89M	4.98M	4.83M	4.62M	3.92M	2.73M	2.1M	1.49M	1.37M	1.33M	1.17M	1.06M	1.06M	1.03M	996K	1.07M
Selling & Marketing Expenses	221K	329K	377K	377K	227K	277K	452K	430K	190K	245K	220K	244K	188K	205K	177K	155K	97K	172K	109K	103K	146K	173K	178K	191K	135K	183K	201K	215K	149K	204K	192K	182K	138K	157K	202K	207K	144K
Cost & Expenses	41.91M	49.31M	42.34M	39.82M	30.66M	37.47M	36.21M	33.19M	33.11M	29.25M	24.09M	22.27M	21.49M	21.29M	21.53M	20.89M	20M	22.77M	23M	22.67M	23.84M	20.36M	19.41M	22.11M	19.58M	10.06M	14.16M	13.99M	12.25M	12.02M	12.61M	10.61M	10.73M	11.03M	11.23M	10.71M	10.16M
Income Tax Expense	1.44M	2.47M	-420K	2.38M	2.13M	2.3M	2.53M	2.35M	2.04M	1.94M	2.19M	1.58M	1.62M	1.96M	2.71M	1.9M	3.4M	3.09M	3.47M	2.7M	1.33M	695K	2.04M	1.17M	1.5M	1.4M	1.32M	688K	813K	1.49M	1.96M	1.62M	1.43M	1.41M	1.63M	1.61M	961K
Shares Outstanding (Basic)	7.7M	7.72M	7.68M	7.69M	7.7M	7.7M	7.67M	7.64M	7.62M	7.6M	7.76M	7.78M	8.15M	8.19M	8.24M	8.39M	8.43M	8.43M	8.45M	8.47M	8.78M	8.8M	8.8M	8.71M	8.76M	8M	7.22M	7.17M	7.11M	7.08M	6.1M	5.81M	5.74M	5.72M	5.7M	5.78M	5.9M
Shares Outstanding (Diluted)	7.81M	7.9M	7.85M	7.8M	7.82M	7.8M	7.78M	7.75M	7.78M	7.71M	7.83M	7.9M	8.29M	8.38M	8.48M	8.66M	8.68M	8.61M	8.59M	8.61M	8.96M	9.01M	9M	8.99M	9.04M	8.28M	7.56M	7.53M	7.5M	7.48M	6.48M	6.2M	6.12M	5.95M	5.88M	5.93M	6.07M
EPS (Basic)	1.02	0.94	1.32	1.15	1.07	1.25	1.15	1.17	1.06	0.98	1.09	0.84	0.83	1.04	0.99	1.00	1.39	1.33	1.50	1.17	0.58	0.67	0.81	0.50	0.60	1.47	0.56	0.60	0.61	0.52	0.56	0.75	0.45	0.45	0.61	0.49	0.28
EPS (Diluted)	1.01	0.92	1.29	1.13	1.07	1.23	1.13	1.16	1.04	0.97	1.08	0.83	0.81	1.01	0.97	0.97	1.35	1.30	1.47	1.15	0.57	0.65	0.79	0.49	0.57	1.42	0.54	0.56	0.57	0.49	0.54	0.71	0.43	0.43	0.59	0.48	0.28
EBITDA	11.8M	12.47M	12.04M	14.27M	13.36M	15.22M	14.77M	14.33M	13.61M	13.1M	13.44M	11.68M	12.78M	14.12M	13.9M	14.09M	20.45M	18.73M	18.74M	17.32M	8.67M	9.37M	14.15M	7.62M	9.02M	13.85M	7.27M	6.45M	6.27M	6.53M	6.47M	6.25M	5.27M	5.38M	6.46M	6.12M	3.36M
EBIT	9.46M	9.85M	9.87M	11.34M	10.53M	12.08M	11.48M	11.46M	10.25M	9.56M	10.65M	8.28M	8.49M	10.61M	11.04M	10.44M	15.29M	14.45M	16.18M	12.72M	6.49M	6.64M	9.18M	5.64M	6.7M	13.12M	5.37M	4.95M	5.13M	5.17M	5.41M	5.98M	4.02M	3.95M	5.09M	4.44M	2.62M
Depreciation & Amortization	2.34M	2.62M	2.17M	2.94M	2.83M	3.14M	3.29M	2.86M	3.36M	3.54M	2.78M	3.39M	4.29M	3.51M	2.86M	3.65M	5.17M	4.28M	2.56M	4.6M	2.18M	2.73M	4.97M	1.98M	2.32M	728K	1.9M	1.5M	1.14M	1.36M	1.06M	266K	1.25M	1.43M	1.37M	1.67M	734K