Watchlist Price Alert

FS Bancorp Inc. (FSBW)

NASDAQ: FSBW · Real-Time Price · USD

39.78

0.30 (0.76%)

At close: Jun 27, 2025, 3:59 PM

39.44

-0.85%

After-hours: Jun 27, 2025, 04:34 PM EDT

FS Bancorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	213.88M	203.71M	194.55M	190.03M	183.53M	185.71M	174.52M	161.57M	147.47M	134.08M	127.17M	124.99M	125.78M	131.08M	136.4M	143.02M	147.07M	142.13M	131.89M	121.3M	113.64M	109.58M	105.79M	96.74M	87.93M	79.03M	73.04M	71.52M	69.18M	66.54M	64.33M	62.63M	61.2M	59.23M	56.49M	52.23M	49.72M
Cost of Revenue	68.71M	67.24M	65.25M	61.12M	54.54M	48.66M	41.38M	33.69M	27.74M	20.63M	13.64M	10.5M	8.99M	10.22M	13.79M	17.85M	23.77M	27.75M	28.61M	27.75M	24.99M	22.2M	20.87M	18.49M	15.3M	11.77M	9.24M	7.84M	6.46M	5.68M	5.67M	5.52M	5.95M	6.56M	6.39M	6.28M	6.17M
Gross Profit	145.18M	136.47M	128.85M	128.46M	128.55M	136.59M	133.15M	127.89M	119.72M	113.45M	113.53M	114.49M	116.79M	120.86M	122.61M	125.17M	123.3M	114.38M	103.28M	93.55M	88.66M	87.39M	84.93M	78.24M	72.63M	67.26M	63.8M	63.68M	62.71M	60.86M	58.66M	57.11M	55.25M	52.67M	50.1M	45.95M	43.55M
Operating Income	40.51M	41.58M	43.81M	45.42M	45.55M	45.27M	42.76M	41.93M	38.75M	36.99M	38.03M	38.42M	40.58M	47.38M	51.22M	56.37M	58.64M	49.85M	42.01M	35.01M	27.93M	28.13M	34.63M	30.82M	30.13M	28.57M	20.62M	20.66M	21.7M	20.58M	19.36M	19.04M	17.5M	16.1M	15.38M	13.38M	13.24M
Interest Income	186.75M	184.84M	182.31M	178.53M	173.46M	167.19M	158.57M	146.6M	132.68M	118.69M	107.66M	101.36M	98.22M	96.37M	94.53M	91.76M	89.67M	88.84M	88.13M	88.61M	89.26M	89.63M	87.12M	79.99M	71.65M	62.33M	55.25M	52.02M	49.14M	46.18M	43.78M	41.2M	39.16M	38.02M	36.55M	34.84M	33.52M
Pretax Income	40.51M	41.58M	43.81M	45.42M	45.55M	45.27M	42.76M	41.93M	38.75M	36.99M	38.03M	38.42M	40.58M	47.38M	51.22M	56.37M	58.64M	49.85M	42.01M	35.01M	27.93M	28.13M	34.63M	30.82M	30.13M	28.57M	20.62M	20.66M	21.7M	20.58M	19.36M	19.03M	17.5M	16.1M	15.38M	13.38M	13.24M
Net Income	34.65M	35.02M	37.41M	36.08M	36.24M	36.05M	33.9M	33.41M	30.99M	29.65M	30.68M	30.55M	32.4M	37.41M	40.13M	44.44M	45.91M	39.19M	33.74M	28.19M	22.64M	22.66M	28.46M	25.42M	25.22M	24.35M	16.31M	15.71M	15.81M	14.09M	12.95M	12.96M	11.43M	10.5M	9.97M	8.51M	8.47M
Selling & General & Admin	59.38M	58.41M	57.09M	56.72M	57.05M	57.36M	56.87M	54.44M	52.07M	49.75M	50.31M	51.31M	51.35M	50.99M	48.58M	46.12M	41.59M	39.45M	37.36M	34.75M	36.04M	34.85M	32.83M	32.19M	31.19M	29.8M	29.32M	29.45M	28.69M	27.85M	26.93M	26M	24.46M	23.18M	21.97M	19.93M	18.7M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	45.28M	36.48M	27.95M	26.32M	25.95M	33.96M	33.52M	31.52M	28.91M	26.71M	25.18M	24.76M	24.86M	22.49M	22.81M	22.68M	23.07M	25.07M	23.91M	23.79M	24.69M	24.41M	17.46M	15.23M	11.31M	8.89M	13.86M	13.56M	12.32M	12.43M	12.38M	12.07M	13.29M	13.39M	12.75M	12.65M	11.6M
Operating Expenses	104.66M	94.88M	85.04M	83.04M	83M	91.32M	90.39M	85.96M	80.97M	76.47M	75.49M	76.07M	76.21M	73.48M	71.39M	68.8M	64.66M	64.53M	61.27M	58.54M	60.73M	59.26M	50.29M	47.42M	42.5M	38.69M	43.18M	43.02M	41.02M	40.28M	39.3M	38.08M	37.75M	36.57M	34.72M	32.57M	30.3M
Interest Expense	63M	61.73M	59.86M	56.7M	50.47M	43.89M	36.42M	27.56M	20.46M	14.41M	10.01M	8.58M	8.95M	9.72M	10.69M	11.65M	12.93M	14.72M	16.53M	18.19M	19.17M	19.32M	18.34M	16.09M	13.36M	10.23M	7.69M	6.29M	5.37M	4.93M	4.62M	4.32M	4.15M	4.16M	4.14M	4.03M	3.92M
Selling & Marketing Expenses	1.3M	1.31M	1.26M	1.33M	1.39M	1.35M	1.32M	1.08M	899K	897K	857K	814K	725K	634K	601K	533K	481K	530K	531K	600K	688K	677K	687K	710K	734K	748K	769K	760K	727K	716K	669K	679K	704K	710K	804K	785K	723K
Cost & Expenses	173.37M	162.13M	150.29M	144.16M	137.53M	139.98M	131.76M	119.64M	108.72M	97.1M	89.13M	86.57M	85.2M	83.71M	85.18M	86.65M	88.43M	92.28M	89.87M	86.29M	85.72M	81.45M	71.16M	65.91M	57.8M	50.46M	52.41M	50.86M	47.48M	45.96M	44.98M	43.6M	43.7M	43.13M	41.11M	38.85M	36.47M
Income Tax Expense	5.87M	6.56M	6.39M	9.34M	9.31M	9.22M	8.86M	8.52M	7.76M	7.34M	7.36M	7.87M	8.18M	9.96M	11.09M	11.86M	12.66M	10.59M	8.19M	6.76M	5.24M	5.41M	6.12M	5.4M	4.91M	4.22M	4.32M	4.95M	5.88M	6.5M	6.41M	6.08M	6.07M	5.6M	5.42M	4.87M	4.78M
Shares Outstanding (Basic)	7.7M	7.72M	7.68M	7.69M	7.7M	7.7M	7.67M	7.64M	7.62M	7.6M	7.76M	7.78M	8.15M	8.19M	8.24M	8.39M	8.43M	8.43M	8.45M	8.47M	8.78M	8.8M	8.8M	8.71M	8.76M	8M	7.22M	7.17M	7.11M	7.08M	6.1M	5.81M	5.74M	5.72M	5.7M	5.78M	5.9M
Shares Outstanding (Diluted)	7.81M	7.9M	7.85M	7.8M	7.82M	7.8M	7.78M	7.75M	7.78M	7.71M	7.83M	7.9M	8.29M	8.38M	8.48M	8.66M	8.68M	8.61M	8.59M	8.61M	8.96M	9.01M	9M	8.99M	9.04M	8.28M	7.56M	7.53M	7.5M	7.48M	6.48M	6.2M	6.12M	5.95M	5.88M	5.93M	6.07M
EPS (Basic)	4.43	4.48	4.79	4.62	4.64	4.63	4.36	4.30	3.97	3.74	3.80	3.70	3.86	4.42	4.71	5.22	5.39	4.58	3.92	3.23	2.56	2.58	3.38	3.13	3.23	3.24	2.29	2.29	2.44	2.28	2.21	2.26	2.00	1.83	1.72	1.45	1.43
EPS (Diluted)	4.35	4.41	4.72	4.56	4.59	4.56	4.30	4.25	3.92	3.69	3.73	3.62	3.76	4.30	4.59	5.09	5.27	4.49	3.84	3.16	2.50	2.50	3.27	3.02	3.09	3.09	2.16	2.16	2.31	2.17	2.11	2.16	1.93	1.78	1.68	1.42	1.41
EBITDA	50.58M	52.15M	54.9M	57.63M	57.68M	57.92M	55.8M	54.47M	51.82M	50.99M	52.01M	52.47M	54.89M	62.56M	67.17M	72.02M	75.25M	63.47M	54.11M	49.51M	39.81M	40.16M	44.63M	37.75M	36.58M	33.83M	26.52M	25.73M	25.52M	24.52M	23.37M	23.35M	23.22M	21.31M	20M	17.26M	15.94M
EBIT	40.51M	41.58M	43.81M	45.42M	45.55M	45.27M	42.76M	41.93M	38.75M	36.99M	38.03M	38.42M	40.58M	47.38M	51.22M	56.37M	58.64M	49.85M	42.04M	35.04M	27.95M	28.16M	34.63M	30.82M	30.13M	28.57M	20.62M	20.66M	21.7M	20.58M	19.36M	19.04M	17.5M	16.1M	15.38M	13.38M	13.24M
Depreciation & Amortization	10.07M	10.57M	11.09M	12.2M	12.13M	12.65M	13.04M	12.54M	13.07M	14M	13.97M	14.05M	14.31M	15.18M	15.96M	15.66M	16.61M	13.62M	12.07M	14.48M	11.86M	12M	10M	6.93M	6.45M	5.26M	5.9M	5.06M	3.83M	3.94M	4.01M	4.32M	5.72M	5.21M	4.61M	3.88M	2.7M