Fastly Inc. (FSLY)
NYSE: FSLY
· Real-Time Price · USD
6.92
0.01 (0.22%)
At close: Aug 15, 2025, 3:59 PM
6.98
0.79%
After-hours: Aug 15, 2025, 05:17 PM EDT
Fastly Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 148.71M | 144.47M | 140.58M | 137.21M | 132.37M | 133.52M | 137.78M | 127.82M | 122.83M | 117.56M | 119.32M | 108.5M | 102.52M | 102.38M | 97.72M | 86.73M | 85.03M | 84.85M |
Cost of Revenue | 72.39M | 67.68M | 65.52M | 62.47M | 63.97M | 62.59M | 64.3M | 61.73M | 58.62M | 57.31M | 56.74M | 55.83M | 56.47M | 53.91M | 47.94M | 41.24M | 40.32M | 37.49M |
Gross Profit | 76.32M | 76.8M | 75.06M | 74.74M | 68.4M | 70.93M | 73.47M | 66.09M | 64.21M | 60.25M | 62.58M | 52.68M | 46.05M | 48.47M | 49.77M | 45.49M | 44.71M | 47.36M |
Operating Income | -36.53M | -38.18M | -34.33M | -40.59M | -43.6M | -46.26M | -42.2M | -58.34M | -49.83M | -47.27M | -48.46M | -65.77M | -68.97M | -63M | -56.66M | -54.93M | -57.47M | -49.96M |
Interest Income | 3.08M | 2.98M | 3.27M | 3.82M | 3.94M | 3.85M | 4.58M | 4.91M | 4.51M | 4.19M | 2.89M | 1.97M | 1.5M | 681K | 552K | 280K | 276K | 174K |
Pretax Income | -36.98M | -38.46M | -31.75M | -37.56M | -43.07M | -43.08M | -23.85M | -54.31M | -10.59M | -44.55M | -46.88M | -63.3M | -16.28M | -64.22M | -57.5M | -56.17M | -58.45M | -50.51M |
Net Income | -37.54M | -39.15M | -32.89M | -38.02M | -43.73M | -43.43M | -23.39M | -54.31M | -10.7M | -44.69M | -46.65M | -63.42M | -16.44M | -64.26M | -57.52M | -56.2M | -58.3M | -50.68M |
Selling & General & Admin | 70.62M | 77.55M | 76.2M | 73.17M | 81.39M | 81.25M | 80.09M | 81.04M | 76.62M | 70.1M | 73.85M | 79.49M | 76.3M | 71.03M | 71.43M | 67.9M | 71.83M | 68.33M |
Research & Development | 42.22M | 37.43M | 32.74M | 31.88M | 35.11M | 38.25M | 37.88M | 39.07M | 37.42M | 37.43M | 37.2M | 38.96M | 38.72M | 40.44M | 35M | 32.53M | 30.35M | 28.99M |
Other Expenses | n/a | n/a | n/a | 10.28M | 193K | -89K | -763K | -16K | -803K | n/a | 46K | n/a | n/a | -279K | 201K | 41K | 178K | -64K |
Operating Expenses | 112.84M | 114.98M | 109.39M | 115.33M | 112M | 117.19M | 115.67M | 120.11M | 114.04M | 107.53M | 111.05M | 118.44M | 115.02M | 111.47M | 106.43M | 100.42M | 102.17M | 97.32M |
Interest Expense | 3.16M | 3.17M | 1.23M | 473K | 464K | 579K | 744K | 862K | 1.23M | 1.21M | 1.35M | 1.38M | 1.53M | 1.62M | 1.59M | 1.55M | 1.44M | 661K |
Selling & Marketing Expenses | 51.1M | 49.31M | 50.05M | 45.99M | 52.96M | 49.61M | 48.66M | 51.04M | 37.92M | 44.27M | 44.62M | 47.01M | 46.76M | 41.48M | 42.15M | 39.29M | 36.33M | 34.87M |
Cost & Expenses | 185.24M | 182.65M | 174.46M | 177.8M | 175.97M | 179.78M | 179.98M | 181.84M | 172.66M | 164.84M | 167.78M | 174.27M | 171.49M | 165.39M | 154.37M | 141.67M | 142.49M | 134.81M |
Income Tax Expense | 557K | 691K | 1.14M | 455K | 661K | 347K | -465K | -1K | 110K | 135K | -223K | 118K | 159K | 40K | 25K | 30K | -155K | 169K |
Shares Outstanding (Basic) | 145.78M | 143.28M | 141.09M | 139.24M | 137.44M | 134.59M | 131.84M | 129.87M | 127.86M | 125.42M | 123.59M | 121.96M | 121.24M | 119.67M | 118.16M | 114.22M | 114.3M | 114.13M |
Shares Outstanding (Diluted) | 145.78M | 143.28M | 141.09M | 139.24M | 137.44M | 134.59M | 131.84M | 129.87M | 127.86M | 125.42M | 123.59M | 122.34M | 121.24M | 119.67M | 118.16M | 116.47M | 115.33M | 114.13M |
EPS (Basic) | -0.26 | -0.27 | -0.23 | -0.27 | -0.32 | -0.32 | -0.18 | -0.42 | -0.08 | -0.36 | -0.38 | -0.52 | -0.14 | -0.54 | -0.49 | -0.49 | -0.51 | -0.44 |
EPS (Diluted) | -0.26 | -0.27 | -0.23 | -0.27 | -0.32 | -0.32 | -0.18 | -0.42 | -0.08 | -0.36 | -0.38 | -0.52 | -0.14 | -0.54 | -0.49 | -0.48 | -0.51 | -0.44 |
EBITDA | -9.16M | -15.22M | -11.83M | -18.53M | -24.39M | -19.75M | -326K | -35.22M | 18.09M | -26.12M | 4.04M | -43.72M | 3.35M | -47.44M | -40.78M | -40.31M | -43.31M | -36.66M |
EBIT | -33.82M | -35.28M | -30.51M | -37.09M | -42.6M | -42.5M | -23.11M | -53.45M | -9.36M | -43.34M | -45.52M | -61.92M | -14.75M | -62.6M | -55.9M | -54.61M | -57.01M | -49.85M |
Depreciation & Amortization | 24.66M | 20.07M | 18.69M | 18.56M | 22.72M | 22.75M | 22.78M | 27.86M | 27.45M | 17.21M | 49.56M | 18.2M | 18.1M | 17.01M | 15.13M | 14.3M | 13.7M | 13.19M |