Fortuna Silver Mines Inc. (FSM)

AI Score

Unlock

6.33

-0.04 (-0.63%)

At close: Apr 21, 2025, 3:59 PM

6.25

-1.19%

After-hours: Apr 21, 2025, 06:08 PM EDT

Fortuna Silver Mines Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	302.2M	274.92M	262.31M	224.03M	272.04M	243.06M	158.41M	175.65M	164.72M	166.57M	167.87M	182.33M	198.94M	162.57M	120.53M	117.82M	103.5M	83.44M	44.48M	47.54M	68.98M	61.3M	67.91M	58.99M	59.59M	59.6M	73.67M	70.44M	75.35M	64.01M	63.91M	64.83M	57.87M	65.21M	44.5M	42.7M
Cost of Revenue	195.36M	187.99M	182.32M	155.81M	220.17M	177.18M	126.54M	135.22M	138.68M	141.86M	135.33M	118.83M	140.59M	115.22M	72.06M	66.51M	56.58M	41.39M	30.71M	40.08M	45.54M	44.63M	44.93M	37.5M	42.25M	43.1M	42.27M	39.1M	40.13M	39.07M	41.7M	37.65M	37.15M	36.8M	28.57M	27.14M
Gross Profit	106.83M	86.93M	79.99M	68.22M	51.87M	65.88M	31.87M	40.43M	26.04M	24.71M	32.54M	63.5M	58.35M	47.35M	48.47M	51.31M	46.93M	42.05M	13.78M	7.46M	23.45M	16.67M	22.98M	21.49M	17.34M	16.5M	31.39M	31.34M	35.22M	24.94M	22.21M	27.18M	20.72M	28.41M	15.93M	15.56M
Operating Income	52.85M	72.65M	55.41M	50.48M	34.47M	45.38M	7.72M	23.87M	12.21M	11.45M	13.15M	40.71M	38.87M	21.77M	35.87M	40.37M	28.2M	28.49M	-1.29M	1.84M	9.03M	-1.46M	15.71M	10.91M	6.25M	10.54M	22.37M	22.43M	57.67M	18.89M	14.21M	19.56M	17.76M	21.09M	3.6M	6.1M
Interest Income	1.25M	979K	590K	850K	3.35M	8.16M	3.46M	2.64M	1.85M	2.44M	n/a	n/a	860K	171K	278K	537K	935K	30K	41K	211K	329K	288K	458K	763K	3.48M	210K	923K	639K	476K	674K	516K	284K	93K	89K	68K	78K
Pretax Income	48.08M	69.53M	51.03M	43.37M	-74.83M	37.46M	4.51M	19.8M	-175.76M	1.63M	15.27M	33.76M	30.18M	9.09M	28.23M	39.68M	27.74M	28.07M	549K	2.6M	20.05M	-1.52M	15.94M	9.49M	7.14M	12.8M	25.08M	22.32M	56.91M	15.74M	14.72M	17.58M	15.88M	22.46M	3.2M	5.6M
Net Income	11.34M	50.51M	40.63M	26.25M	-94.87M	27.47M	3.14M	10.88M	-160.43M	-4.13M	1.68M	26.07M	15.75M	-453K	16.18M	26.4M	18.62M	13.09M	-5.66M	-4.5M	18.98M	-7.71M	10.28M	2.24M	2.23M	6.85M	11.15M	13.75M	34.14M	10.27M	8.9M	13M	4.85M	11.82M	-1.4M	2.58M
Selling & General & Admin	21.1M	16.04M	21.26M	17.74M	17.4M	14.63M	14.59M	14.95M	16.68M	13.04M	14.82M	16.92M	16.45M	11.18M	9.16M	8.58M	12.14M	8.95M	10.38M	3.62M	9.38M	6.94M	6.96M	6.52M	6.29M	4.97M	8.04M	6.89M	8.67M	5.04M	5.85M	5.34M	1.82M	7.22M	12.3M	9.7M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	32.89M	-1.76M	2.1M	n/a	n/a	-128K	-7.06M	44K	242K	-224K	481K	774K	-530K	-3.08M	-1.14M	-35K	426K	76K	3K	382K	529K	1.4M	445K	320K	-153K	103K	1.59M	257K	-1.26M	1.03M	1.24M	248K	250K	142K	284K	100K
Operating Expenses	53.99M	14.28M	24.52M	17.74M	17.4M	14.63M	15.13M	14.99M	16.92M	13.04M	15.3M	17.7M	17.74M	11.37M	9.36M	8.54M	12.01M	9.03M	10.38M	4M	9.91M	8.33M	7.41M	6.84M	6.13M	5.07M	9.63M	7.15M	7.41M	6.08M	7.09M	5.59M	2.08M	7.36M	12.63M	9.45M
Interest Expense	7.42M	7.26M	6.3M	6.89M	7.9M	8.16M	3.46M	2.64M	4.77M	2.44M	3.73M	2.78M	4.51M	4.14M	2.43M	2.97M	982K	323K	301K	505K	113K	251K	440K	497K	1.87M	210K	514K	476K	299K	439K	457K	479K	756K	465K	395K	594K
Selling & Marketing Expenses	1.7M	n/a	-1.15M	-488.61K	-2.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-41K	351K
Cost & Expenses	249.35M	202.27M	204.56M	173.55M	237.57M	191.81M	141.67M	150.22M	155.6M	154.9M	150.63M	136.52M	158.33M	126.59M	81.41M	75.05M	68.58M	50.41M	41.09M	44.08M	55.45M	52.97M	52.34M	44.34M	48.38M	48.17M	51.91M	46.26M	47.54M	45.15M	48.79M	43.24M	39.22M	44.16M	41.19M	36.59M
Income Tax Expense	33M	15.12M	7.69M	14.43M	17.49M	6.58M	1.04M	7.94M	-15.33M	5.75M	13.59M	6.78M	13.58M	8.87M	12.05M	13.28M	9.12M	14.98M	6.2M	7.1M	1.07M	6.19M	5.66M	7.25M	4.91M	5.95M	13.93M	8.57M	22.77M	5.48M	5.82M	4.58M	11.03M	10.64M	4.58M	3.01M
Shares Outstanding (Basic)	371.62M	315.69M	306M	306.47M	306.59M	292.6M	290.76M	290.24M	290.22M	291.43M	291.94M	291.59M	289.12M	289.12M	185.28M	184.33M	184.04M	184.04M	171.22M	160.37M	160.29M	154.2M	160.22M	159.97M	159.88M	159.88M	159.68M	159.64M	159.31M	159.31M	159.22M	153.84M	141.06M	141.06M	130.55M	129.33M
Shares Outstanding (Diluted)	312.45M	314.68M	316.94M	308.2M	306.59M	294.88M	293.11M	292.35M	290.22M	291.43M	295.21M	294.55M	289.12M	289.12M	196.09M	195.15M	184.04M	195.89M	171.22M	160.37M	160.29M	160.29M	162.66M	162.33M	159.88M	160.09M	160.19M	159.77M	159.31M	159.53M	159.52M	154.29M	141.06M	142.46M	130.55M	129.9M
EPS (Basic)	0.03	0.16	0.13	0.09	-0.31	0.09	0.01	0.04	-0.55	-0.01	0.01	0.09	0.06	-0.00	0.09	0.14	0.10	0.07	-0.03	-0.03	0.12	-0.05	0.07	0.01	0.01	0.04	0.07	0.09	0.21	0.06	0.06	0.08	0.03	0.08	-0.01	0.02
EPS (Diluted)	0.04	0.16	0.13	0.08	-0.31	0.09	0.01	0.04	-0.55	-0.01	0.01	0.09	0.06	-0.00	0.08	0.14	0.10	0.07	-0.03	-0.03	0.12	-0.05	0.07	0.01	0.01	0.04	0.07	0.09	0.21	0.06	0.06	0.08	0.03	0.08	-0.01	0.02
EBITDA	136.97M	136.66M	114.58M	100.44M	6.5M	108.16M	48.52M	69.67M	-126.49M	48.07M	61.97M	75.96M	79.31M	70.83M	59.77M	61.3M	42.65M	39.43M	9.27M	15.27M	25.24M	10.97M	28.6M	25.12M	19.77M	21.55M	34.58M	33.53M	66.86M	30.3M	26.47M	32.55M	29M	30.86M	10.7M	12.33M
EBIT	62.31M	76.79M	57.33M	49.35M	-64.92M	43.02M	6.26M	22.99M	-173.36M	2.64M	17.65M	35.87M	33.56M	13.05M	30.38M	42.11M	28.87M	28.39M	850K	3.1M	20.31M	-1.27M	16.38M	9.99M	9.01M	13.43M	25.67M	22.89M	57.21M	19.04M	15.17M	18.05M	16.63M	21.33M	3.72M	6.07M
Depreciation & Amortization	74.66M	59.87M	57.25M	51.08M	71.33M	65.14M	42.25M	45.59M	45.25M	45.43M	44.33M	40.1M	45.74M	38.65M	22.11M	20.12M	13.79M	11.04M	8.42M	12.16M	11.64M	12.13M	12.22M	9.91M	10.77M	11.41M	11.95M	10.64M	9.64M	10.84M	11.3M	10.74M	10.26M	9.53M	6.97M	6.26M