Frontdoor Inc. (FTDR)

AI Score

Unlock

39.64

0.58 (1.48%)

At close: Apr 17, 2025, 3:59 PM

39.64

0.00%

After-hours: Apr 17, 2025, 04:35 PM EDT

Frontdoor Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	1.84B	1.83B	1.81B	1.79B	1.78B	1.75B	1.71B	1.68B	1.66B	1.66B	1.65B	1.62B	1.6B	1.58B	1.55B	1.51B	1.47B	1.45B	1.42B	1.39B	1.37B	1.34B	1.31B	1.28B	1.26B	1.24B	1.21B	1.13B	1.16B	899M	553M	276.5M
Cost of Revenue	892M	882M	902M	918M	931M	937M	954M	976M	985M	988M	931M	877M	852M	840M	847M	827M	792M	764M	739M	718M	712M	706M	706M	717M	706M	681M	646M	589M	594M	458M	286M	143M
Gross Profit	950M	944M	908M	873M	849M	817M	760M	702M	677M	674M	718M	747M	750M	745M	707M	682M	682M	687M	679M	671M	654M	639M	609M	565M	552M	556M	560M	538.5M	563M	441M	267M	133.5M
Operating Income	355M	355M	318M	282M	268M	258M	216M	180M	155M	153M	196M	229M	239M	244M	215M	201M	214M	233M	251M	265M	266M	266M	249M	222M	215M	223M	235M	216.5M	239M	193M	101M	50.5M
Interest Income	20M	19M	18M	17M	15M	14M	11M	7M	4M	1M	n/a	n/a	n/a	n/a	n/a	n/a	1M	3M	5M	7M	7M	6M	4M	4M	5M	5M	7M	6M	5M	4M	2M	1M
Pretax Income	309M	313M	275M	244M	228M	226M	169M	119M	94M	93M	155M	166M	168M	162M	126M	137M	148M	171M	188M	204M	205M	204M	187M	166M	166M	180M	198M	188M	220M	183M	100M	50M
Net Income	235M	234M	205M	183M	171M	172M	129M	92M	72M	70M	118M	125M	128M	123M	96M	105M	113M	130M	142M	153M	153M	151M	139M	124M	124M	151M	155M	141.5M	160M	116M	63M	31.5M
Selling & General & Admin	595M	589M	590M	591M	581M	559M	544M	522M	522M	521M	522M	518M	511M	501M	492M	481M	468M	454M	428M	406M	388M	373M	360M	343M	337M	328M	320M	313M	311M	240M	158M	79M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1M	-1M	-1M	-1M	n/a	n/a	n/a
Operating Expenses	595M	589M	590M	591M	581M	559M	544M	522M	522M	521M	522M	518M	511M	501M	492M	481M	468M	454M	428M	406M	388M	373M	360M	343M	337M	332M	324M	322.5M	326M	251M	169M	84.5M
Interest Expense	45M	44M	44M	44M	41M	38M	36M	33M	28M	24M	23M	28M	34M	40M	45M	44M	48M	51M	55M	59M	60M	61M	52M	37M	22M	7M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	71M	71M	71M	71M	n/a	n/a	n/a
Cost & Expenses	1.49B	1.47B	1.49B	1.51B	1.51B	1.5B	1.5B	1.5B	1.51B	1.51B	1.45B	1.4B	1.36B	1.34B	1.34B	1.31B	1.26B	1.22B	1.17B	1.12B	1.1B	1.08B	1.07B	1.06B	1.04B	1.01B	970M	911.5M	920M	709M	455M	227.5M
Income Tax Expense	74M	79M	69M	60M	56M	53M	40M	27M	22M	23M	37M	41M	40M	39M	30M	33M	36M	42M	47M	50M	51M	52M	47M	42M	42M	29M	42M	45.5M	59M	66M	37M	18.5M
Shares Outstanding (Basic)	75.31M	76.2M	77.7M	78.3M	78.38M	80.1M	81.4M	81.5M	81.5M	81.5M	82.1M	82.3M	83.9M	85.5M	85.5M	85.4M	85.3M	85.3M	85.2M	85.1M	84.8M	84.7M	84.6M	84.6M	84.5M	84.5M	84.5M	84.5M	84.5M	84.5M	84.5M	84.5M
Shares Outstanding (Diluted)	75.31M	77.1M	78.1M	79M	78.38M	80.6M	81.8M	81.9M	81.7M	81.6M	82.2M	82.6M	84.6M	85.9M	86M	86M	85.7M	85.6M	85.5M	85.4M	85.1M	84.9M	84.8M	84.7M	84.7M	84.5M	84.5M	84.5M	84.5M	84.5M	84.7M	84.7M
EPS (Basic)	3.05	3.03	2.61	2.28	2.12	2.13	1.58	1.13	0.88	0.85	1.40	1.46	1.50	1.44	1.12	1.23	1.33	1.53	1.67	1.81	1.81	1.78	1.64	1.47	1.47	1.79	1.83	1.67	1.89	1.37	0.75	0.37
EPS (Diluted)	3.02	3.01	2.59	2.27	2.11	2.12	1.58	1.12	0.88	0.85	1.39	1.46	1.49	1.43	1.12	1.23	1.32	1.52	1.67	1.80	1.80	1.78	1.64	1.47	1.47	1.79	1.83	1.67	1.89	1.37	0.74	0.37
EBITDA	393M	392M	354M	324M	306M	301M	241M	188M	156M	149M	210M	225M	234M	236M	204M	215M	229M	252M	272M	289M	288M	288M	259M	224M	211M	217M	229M	216.5M	246M	196M	109M	54.5M
EBIT	352M	355M	318M	288M	270M	265M	206M	154M	123M	117M	178M	192M	200M	201M	170M	180M	195M	221M	242M	263M	264M	264M	236M	202M	191M	190M	203M	191.5M	221M	184M	101M	50.5M
Depreciation & Amortization	41M	37M	36M	36M	36M	36M	35M	34M	33M	32M	32M	33M	34M	35M	34M	35M	34M	31M	30M	26M	24M	24M	23M	22M	20M	18M	17M	16M	16M	12M	8M	4M