Fathom Inc. (FTHM)
0.91
-0.05 (-5.54%)
At close: Mar 28, 2025, 11:21 AM
Fathom Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 335.18M | 345.23M | 412.96M | 330.23M | 176.78M | 109.62M | 77.31M | 55.38M |
| Cost of Revenue | n/a | 308.09M | 372.25M | 300.51M | 166.37M | 103.67M | 73.44M | 51.9M |
| Gross Profit | 335.18M | 37.13M | 40.72M | 29.72M | 10.42M | 5.95M | 3.87M | 3.48M |
| Operating Income | -23.46M | -23.25M | -26.78M | -16.11M | -1.28M | -3.99M | -1.52M | -343.59K |
| Interest Income | n/a | n/a | 11K | 7K | 84K | 109.71K | n/a | 76.97K |
| Pretax Income | -22.6M | -23.83M | -27.68M | -15.74M | -1.35M | -4.1M | -1.64M | -420.56K |
| Net Income | -21.58M | -23.98M | -27.63M | -12.49M | -1.34M | -4.09M | -1.66M | -420.56K |
| Selling & General & Admin | 39.37M | 42.1M | 420.68M | 335.14M | 11.69M | 9.94M | 5.39M | 3.82M |
| Research & Development | 6.63M | 7.61M | 7.71M | 3.91M | 372K | 34K | n/a | n/a |
| Other Expenses | n/a | 10.68M | 11.35M | 7.29M | 10K | n/a | -16.82K | n/a |
| Operating Expenses | 46M | 60.38M | 439.74M | 346.33M | 11.69M | 9.94M | 5.39M | 3.82M |
| Interest Expense | 537K | 245K | 11K | 7K | 84.03K | 109.71K | 102.12K | n/a |
| Selling & Marketing Expenses | 5.8M | 3.35M | 377.46M | 302.4M | 970.13K | 340.58K | 255.09K | 315.94K |
| Cost & Expenses | 358.65M | 368.48M | 439.74M | 346.33M | 178.06M | 113.61M | 78.82M | 55.72M |
| Income Tax | -1.02M | 148K | -54K | -3.25M | -8.47K | -8K | 27.16K | 5.00 |
| Shares Outstanding (Basic) | 20.24M | 16.27M | 16M | 14.27M | 13.83M | 10.21M | 13.65M | 13.64M |
| Shares Outstanding (Diluted) | 20.24M | 16.27M | 16M | 14.27M | 13.83M | 10.21M | 13.65M | 13.64M |
| EPS (Basic) | -1.07 | -1.47 | -1.73 | -0.88 | -0.1 | -0.4 | -0.12 | -0.03 |
| EPS (Diluted) | -1.07 | -1.47 | -1.73 | -0.88 | -0.1 | -0.4 | -0.12 | -0.03 |
| EBITDA | -19.82M | -17.31M | -21.43M | -13.36M | -1.12M | -3.93M | -1.51M | -320.23K |
| Depreciation & Amortization | 2.24M | 5.95M | 5.35M | 2.75M | 145.19K | 56.67K | 23.4K | 23.36K |