Fathom Inc. (FTHM)
NASDAQ: FTHM
· Real-Time Price · USD
1.22
0.05 (4.27%)
At close: Aug 15, 2025, 3:59 PM
1.24
1.64%
After-hours: Aug 15, 2025, 07:03 PM EDT
Fathom Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 121.42M | 93.14M | 91.74M | 83.73M | 89.21M | 70.5M | 74.07M | 93.52M | 100.09M | 77.54M | 83.44M | 111.26M | 128.18M | 90.08M | 95.46M | 100.94M | 84.18M | 49.65M |
Cost of Revenue | 113.48M | 85.05M | 93.51M | 74.19M | 78.05M | 63.64M | 66.26M | 92.61M | 88.89M | 69.17M | 77.01M | 99.45M | 116.31M | 79.48M | 86.12M | 91.26M | 76.73M | 46.47M |
Gross Profit | 7.95M | 8.09M | -1.77M | 9.55M | 11.16M | 6.87M | 7.81M | 916K | 11.2M | 8.37M | 6.43M | 11.82M | 11.87M | 10.6M | 9.34M | 9.68M | 7.45M | 3.18M |
Operating Income | -2.37M | -4.42M | -9.04M | -7.76M | -671K | -5.65M | -8.1M | -5.37M | -4.24M | -5.55M | -10.09M | -5.9M | -5.28M | -5.63M | -4.23M | -3.69M | -4.74M | -3.45M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15K | 11K | n/a | n/a | n/a | n/a | 1.06K | n/a |
Pretax Income | -3.53M | -5.63M | -7.29M | -8.1M | -1.3M | -5.91M | -8.35M | -5.48M | -4.32M | -5.69M | -10.19M | -6.01M | -5.51M | -5.97M | -4.05M | -3.58M | -4.71M | -3.39M |
Net Income | -3.59M | -5.65M | -6.24M | -8.12M | -1.29M | -5.93M | -8.44M | -5.5M | -4.34M | -5.7M | -9.95M | -6.13M | -5.67M | -6M | -3.63M | -3.37M | -2.09M | -3.4M |
Selling & General & Admin | 9.38M | 10.02M | 10.08M | 9.43M | 9.66M | 10.2M | 10.11M | 10.59M | 11.09M | 10.03M | 86.83M | 12.98M | 130M | 91.5M | 9.64M | 10.4M | 86.5M | 6.63M |
Research & Development | 939K | 1.94M | 735K | 2.04M | 1.91M | 1.59M | 2.94M | 1.76M | 1.62M | 1.58M | 3.78M | 1.46M | 1.05M | 1.47M | 1.8M | 571K | 956K | 385K |
Other Expenses | n/a | 558K | -3.55M | 5.84M | 264K | 728K | 2.87M | -6.06M | -4K | 2.31M | 2.92M | 3.27M | 2.41M | 2.75M | -125K | 28K | 32.59K | 4.73K |
Operating Expenses | 10.32M | 12.51M | 7.27M | 17.31M | 11.83M | 12.52M | 15.91M | 6.29M | 15.43M | 13.91M | 93.53M | 17.71M | 133.45M | 95.72M | 13.57M | 13.36M | 88.92M | 6.63M |
Interest Expense | 207K | 156K | 219K | 104K | 109K | 105K | 94K | 88K | 79K | n/a | 15K | 11K | 6K | 1K | 4K | 2K | 64.00 | 2K |
Selling & Marketing Expenses | 1.4M | 1.37M | 3.67M | 767K | 759K | 1.2M | 909K | 796K | 927K | 715K | 78.28M | 1.46M | 117.64M | 80.64M | 524K | 591K | 77.11M | 402.16K |
Cost & Expenses | 123.8M | 97.56M | 100.78M | 91.49M | 89.88M | 76.16M | 82.17M | 98.9M | 104.33M | 83.09M | 93.53M | 117.16M | 133.45M | 95.72M | 99.69M | 104.63M | 88.92M | 53.09M |
Income Tax Expense | 62K | 17K | -1.05M | 17K | -6K | 17K | 93K | 18K | 25K | 12K | -239K | 115K | 160K | 25K | -427K | -210K | -2.61M | 5K |
Shares Outstanding (Basic) | 27.49M | 23.41M | 20.24M | 20.43M | 19.76M | 19.18M | 16.95M | 16.07M | 16.02M | 15.84M | 15.85M | 15.8M | 16.04M | 16.32M | 15.2M | 14.05M | 13.94M | 13.45M |
Shares Outstanding (Diluted) | 27.49M | 23.41M | 20.24M | 20.43M | 19.76M | 19.18M | 16.95M | 16.07M | 16.02M | 16.01M | 15.85M | 15.8M | 16.04M | 16.32M | 15.22M | 14.31M | 14.05M | 13.45M |
EPS (Basic) | -0.13 | -0.24 | -0.29 | -0.4 | -0.07 | -0.31 | -0.5 | -0.34 | -0.27 | -0.36 | -0.63 | -0.39 | -0.35 | -0.37 | -0.24 | -0.24 | -0.15 | -0.25 |
EPS (Diluted) | -0.13 | -0.24 | -0.29 | -0.4 | -0.07 | -0.31 | -0.5 | -0.34 | -0.27 | -0.36 | -0.63 | -0.39 | -0.35 | -0.37 | -0.24 | -0.24 | -0.15 | -0.25 |
EBITDA | -1.87M | -4.03M | -5.69M | -6.75M | 128K | -4.33M | -6.62M | -3.77M | -2.72M | -4.19M | -8.53M | -4.52M | -3.93M | -4.64M | -3.08M | -2.75M | -3.96M | -3.26M |
EBIT | -3.32M | -5.47M | -7.07M | -8M | -1.19M | -5.8M | -8.1M | -5.37M | -4.24M | -5.55M | -10.09M | -5.9M | -5.28M | -5.63M | -4.05M | -3.69M | -4.74M | -3.39M |
Depreciation & Amortization | 1.45M | 1.44M | 1.37M | 1.25M | 1.32M | 1.48M | 1.48M | 1.59M | 1.52M | 1.36M | 1.85M | 1.85M | 2.17M | 1.33M | 970K | 931K | 744.52K | 130.64K |