Fathom Inc. (FTHM)
NASDAQ: FTHM
· Real-Time Price · USD
1.22
0.05 (4.27%)
At close: Aug 15, 2025, 3:59 PM
1.24
1.64%
After-hours: Aug 15, 2025, 07:03 PM EDT
Fathom Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 390.03M | 357.82M | 335.18M | 317.51M | 327.31M | 338.19M | 345.23M | 354.59M | 372.33M | 400.42M | 412.96M | 424.99M | 414.66M | 370.67M | 330.23M | 288.18M | 243.08M | 197.59M |
Cost of Revenue | 252.75M | 330.79M | 309.38M | 282.13M | 300.55M | 311.4M | 316.93M | 327.68M | 334.52M | 361.94M | 372.25M | 381.35M | 373.17M | 333.59M | 300.58M | 264.91M | 226.52M | 186.15M |
Gross Profit | 15.86M | 27.02M | 25.8M | 35.39M | 26.76M | 26.79M | 28.29M | 26.91M | 37.81M | 38.48M | 40.72M | 43.63M | 41.49M | 37.08M | 29.65M | 23.27M | 16.57M | 11.44M |
Operating Income | -23.6M | -21.89M | -23.12M | -22.18M | -19.79M | -23.36M | -23.25M | -25.24M | -25.77M | -26.81M | -26.89M | -21.04M | -18.82M | -18.29M | -16.1M | -13.19M | -9.64M | -4.71M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15K | 26K | 26K | 26K | 11K | n/a | 1.06K | 1.06K | 1.06K | 1.06K | n/a |
Pretax Income | -24.55M | -22.32M | -22.6M | -23.66M | -21.03M | -24.05M | -23.83M | -25.67M | -26.21M | -27.4M | -27.68M | -21.55M | -19.12M | -18.31M | -15.74M | -13M | -9.57M | -4.7M |
Net Income | -23.59M | -21.3M | -21.58M | -23.78M | -21.16M | -24.21M | -23.98M | -25.49M | -26.12M | -27.45M | -27.74M | -21.42M | -18.66M | -15.09M | -12.49M | -10.14M | -6.95M | -4.7M |
Selling & General & Admin | 38.9M | 39.18M | 39.37M | 39.4M | 40.56M | 41.98M | 41.81M | 118.53M | 120.92M | 239.83M | 321.3M | 244.11M | 241.53M | 198.03M | 113.16M | 107.79M | 100.51M | 16.16M |
Research & Development | 6.55M | 6.62M | 6.28M | 8.47M | 8.19M | 7.91M | 7.9M | 8.75M | 8.44M | 7.87M | 7.76M | 5.77M | 4.89M | 4.8M | 3.71M | 2.38M | 1.81M | 857K |
Other Expenses | 2.85M | 3.11M | 3.28M | 9.7M | -2.2M | -2.47M | -889K | -840K | 8.49M | 10.91M | 11.35M | 8.3M | 5.06M | 2.68M | -59.67K | 65.33K | 37.33K | 14.73K |
Operating Expenses | 48.3M | 48.92M | 48.92M | 57.57M | 46.55M | 50.15M | 51.55M | 129.16M | 140.59M | 258.61M | 340.41M | 260.46M | 256.11M | 211.58M | 122.48M | 113.18M | 102.93M | 16.16M |
Interest Expense | 686K | 588K | 537K | 412K | 396K | 366K | 261K | 182K | 105K | 32K | 33K | 22K | 13K | 7.06K | 8.06K | 7.44K | 21.54K | 54.13K |
Selling & Marketing Expenses | 7.21M | 6.57M | 6.4M | 3.64M | 3.67M | 3.83M | 3.35M | 80.72M | 81.38M | 198.09M | 278.02M | 200.26M | 199.4M | 158.86M | 78.63M | 78.48M | 78.11M | 1.14M |
Cost & Expenses | 289.83M | 379.71M | 358.31M | 339.7M | 347.1M | 361.55M | 368.48M | 379.83M | 398.1M | 427.23M | 439.86M | 446.02M | 433.49M | 388.96M | 346.33M | 301.36M | 252.72M | 202.3M |
Income Tax Expense | -954K | -1.02M | -1.02M | 121K | 122K | 153K | 148K | -184K | -87K | 48K | 61K | -127K | -452K | -3.23M | -3.25M | -2.86M | -2.62M | -4.47K |
Shares Outstanding (Basic) | 27.49M | 23.41M | 20.24M | 20.43M | 19.76M | 19.18M | 16.95M | 16.07M | 16.02M | 15.84M | 15.85M | 15.8M | 16.04M | 16.32M | 15.2M | 14.05M | 13.94M | 13.45M |
Shares Outstanding (Diluted) | 27.49M | 23.41M | 20.24M | 20.43M | 19.76M | 19.18M | 16.95M | 16.07M | 16.02M | 16.01M | 15.85M | 15.8M | 16.04M | 16.32M | 15.22M | 14.31M | 14.05M | 13.45M |
EPS (Basic) | -1.06 | -1 | -1.07 | -1.28 | -1.22 | -1.42 | -1.47 | -1.6 | -1.65 | -1.73 | -1.74 | -1.35 | -1.2 | -1 | -0.88 | -0.73 | -0.51 | -0.34 |
EPS (Diluted) | -1.06 | -1 | -1.07 | -1.28 | -1.22 | -1.42 | -1.47 | -1.6 | -1.65 | -1.73 | -1.74 | -1.35 | -1.2 | -1 | -0.88 | -0.73 | -0.51 | -0.34 |
EBITDA | -19.25M | -16.35M | -16.64M | -17.56M | -14.59M | -17.44M | -17.3M | -19.21M | -19.95M | -21.16M | -21.61M | -16.17M | -14.4M | -14.43M | -13.06M | -11.24M | -8.57M | -4.42M |
EBIT | -20.54M | -21.73M | -22.06M | -23.09M | -20.47M | -23.52M | -23.26M | -25.25M | -25.77M | -26.81M | -26.89M | -20.86M | -18.64M | -18.11M | -15.87M | -13.13M | -9.58M | -4.66M |
Depreciation & Amortization | 4.62M | 5.38M | 5.42M | 5.53M | 5.87M | 6.07M | 5.95M | 6.32M | 6.58M | 7.23M | 7.2M | 6.32M | 5.4M | 3.98M | 2.78M | 1.86M | 976.81K | 276.79K |