Graco Inc.
(GGG) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
84.08
-0.10%
After-hours Jan 03, 2025, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 | FY84 | FY83 |
Revenue | 2.20B | 2.14B | 1.99B | 1.65B | 1.65B | 1.65B | 1.47B | 1.33B | 1.29B | 1.22B | 1.10B | 1.01B | 895.28M | 744.07M | 579.21M | 817.27M | 841.34M | 816.47M | 731.70M | 605.03M | 535.10M | 487.05M | 472.82M | 494.37M | 442.50M | 432.20M | 413.90M | 391.80M | 386.30M | 360.00M | 322.60M | 320.30M | 311.90M | 321.30M | 297.70M | 267.90M | 239.70M | 225.10M | 208.30M | 166.50M | 140.40M |
Cost of Revenue | 1.03B | 1.09B | 953.66M | 795.18M | 786.29M | 770.75M | 681.70M | 621.05M | 601.78M | 554.39M | 496.57M | 461.93M | 395.08M | 340.62M | 286.40M | 385.09M | 393.91M | 382.51M | 352.35M | 276.62M | 252.30M | 236.89M | 238.06M | 228.07M | 196.60M | 199.00M | 197.40M | 183.10M | 185.60M | 175.60M | 160.20M | 155.00M | 151.40M | 153.30M | 146.50M | 125.20M | 109.80M | 103.50M | 100.70M | 84.40M | 73.20M |
Gross Profit | 1.16B | 1.06B | 1.03B | 854.94M | 859.76M | 882.54M | 793.05M | 708.24M | 684.70M | 666.74M | 607.46M | 550.53M | 500.20M | 403.44M | 292.82M | 432.18M | 447.43M | 433.96M | 379.35M | 328.41M | 282.80M | 250.16M | 234.76M | 266.30M | 245.90M | 233.20M | 216.50M | 208.70M | 200.70M | 184.40M | 162.40M | 165.30M | 160.50M | 168.00M | 151.20M | 142.70M | 129.90M | 121.60M | 107.60M | 82.10M | 67.20M |
Operating Income | 646.84M | 572.70M | 531.32M | 391.72M | 424.46M | 436.43M | 360.45M | 113.88M | 302.13M | 308.93M | 279.77M | 224.68M | 219.51M | 153.14M | 74.47M | 187.37M | 232.48M | 226.00M | 191.07M | 161.53M | 128.83M | 112.85M | 100.18M | 111.24M | 93.30M | 77.00M | 65.50M | 53.10M | 45.30M | 26.40M | 16.80M | 19.50M | 19.40M | 32.90M | 30.10M | 25.90M | 24.60M | 27.60M | 22.40M | 12.90M | 8.50M |
Interest Income | n/a | 9.90M | 10.21M | 11.28M | 13.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 608.80M | 565.72M | 508.46M | 374.65M | 405.88M | 410.77M | 347.09M | 96.66M | 474.71M | 315.07M | 288.82M | 217.33M | 209.73M | 148.54M | 68.67M | 178.58M | 228.84M | 224.37M | 189.35M | 160.78M | 127.91M | 111.72M | 97.47M | 105.91M | 88.80M | 71.40M | 63.50M | 52.80M | 43.60M | 23.40M | 13.80M | 18.00M | 15.30M | 29.00M | 24.50M | 21.80M | 23.70M | 27.00M | 20.80M | 11.40M | 8.30M |
Net Income | 506.51M | 460.64M | 439.87M | 330.46M | 343.85M | 341.05M | 252.41M | 40.67M | 345.71M | 225.57M | 210.82M | 149.13M | 142.33M | 102.84M | 48.97M | 120.88M | 152.84M | 149.77M | 125.85M | 108.68M | 86.71M | 75.63M | 65.27M | 70.11M | 59.30M | 47.30M | 44.70M | 36.20M | 27.70M | 15.30M | 9.50M | 5.30M | 8.90M | 17.70M | 14.50M | 13.30M | 12.80M | 14.30M | 10.80M | 7.10M | 4.00M |
Selling & General & Admin | 432.16M | 404.73M | 422.98M | 355.80M | 367.74M | 382.99M | 372.50M | 341.73M | 324.02M | 303.56M | 276.26M | 276.93M | 239.14M | 212.60M | 180.81M | 208.25M | 184.67M | 177.99M | 161.31M | 145.10M | 135.88M | 119.14M | 113.77M | 119.61M | 118.20M | 124.30M | 119.70M | 125.00M | 128.60M | 133.00M | 136.30M | 137.20M | 132.00M | 126.20M | 113.70M | 109.40M | 98.10M | 87.60M | 79.30M | 61.70M | 52.70M |
Research & Development | 82.82M | 80.01M | 79.65M | 72.19M | 67.56M | 63.12M | 60.11M | 60.61M | 58.56M | 54.25M | 51.43M | 48.92M | 41.55M | 37.70M | 37.54M | 36.56M | 30.28M | 29.97M | 26.97M | 21.78M | 18.09M | 18.17M | 20.81M | 20.00M | 19.70M | 18.20M | 17.80M | 17.90M | 15.70M | 14.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.40M | 5.90M |
Other Expenses | -800.00K | 2.92M | -12.64M | -5.79M | -5.47M | -11.28M | 2.85M | 366.00K | -1.40M | 24.88M | 27.20M | 11.92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.45M | 14.70M | 13.70M | 13.50M | 12.70M | 11.10M | 10.40M | 9.30M | 8.60M | 9.10M | 8.90M | 7.40M | 7.40M | 7.20M | 6.40M | 5.90M | 100.00K | 100.00K |
Operating Expenses | 514.18M | 484.74M | 502.63M | 427.99M | 435.30M | 446.11M | 432.60M | 402.34M | 382.57M | 357.81M | 327.69M | 325.85M | 280.69M | 250.30M | 218.35M | 244.81M | 214.95M | 207.96M | 188.28M | 166.88M | 153.97M | 137.31M | 134.58M | 155.06M | 152.60M | 156.20M | 151.00M | 155.60M | 155.40M | 158.00M | 145.60M | 145.80M | 141.10M | 135.10M | 121.10M | 116.80M | 105.30M | 94.00M | 85.20M | 69.20M | 58.70M |
Interest Expense | 5.19M | 9.90M | 10.21M | 11.28M | 13.11M | 14.38M | 16.20M | 17.59M | 17.64M | 18.73M | 18.15M | 19.27M | 9.13M | 4.18M | 4.85M | 7.63M | 3.43M | 946.00K | 1.37M | n/a | 483.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.50M | -1.10M |
Selling & Marketing Expenses | 260.71M | 250.95M | 271.53M | 220.27M | 234.32M | 245.47M | 233.46M | 215.25M | 201.85M | 194.75M | 177.85M | 163.52M | 151.28M | 135.90M | 115.55M | 138.66M | 124.51M | 119.12M | 110.14M | n/a | 99.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.55B | 1.57B | 1.46B | 1.22B | 1.22B | 1.22B | 1.11B | 1.02B | 984.36M | 912.21M | 824.25M | 787.78M | 675.77M | 590.92M | 504.75M | 629.90M | 608.86M | 590.47M | 540.63M | 443.50M | 406.26M | 374.20M | 372.64M | 383.13M | 349.20M | 355.20M | 348.40M | 338.70M | 341.00M | 333.60M | 305.80M | 300.80M | 292.50M | 288.40M | 267.60M | 242.00M | 215.10M | 197.50M | 185.90M | 153.60M | 131.90M |
Income Tax | 102.29M | 105.08M | 68.60M | 44.20M | 62.02M | 69.71M | 94.68M | 55.98M | 129.00M | 89.50M | 78.00M | 68.20M | 67.40M | 45.70M | 19.70M | 57.70M | 76.00M | 74.60M | 63.50M | 52.10M | 41.20M | 36.10M | 32.20M | 35.80M | 29.50M | 24.10M | 18.80M | 16.60M | 15.90M | 8.10M | 4.30M | 6.90M | 6.40M | 11.30M | 10.00M | 8.50M | 10.90M | 12.70M | 10.00M | 4.30M | 4.30M |
Shares Outstanding (Basic) | 168.44M | 168.95M | 169.63M | 167.46M | 166.51M | 167.36M | 167.93M | 166.85M | 172.83M | 180.44M | 183.61M | 181.35M | 180.86M | 180.63M | 179.59M | 180.79M | 195.13M | 203.30M | 206.32M | 207.67M | 208.11M | 214.03M | 208.79M | 204.86M | 205.41M | 232.63M | 258.62M | 265.60M | 264.59M | 264.06M | 256.24M | 250.46M | 258.00M | 242.21M | 242.76M | 242.39M | 287.71M | 311.06M | 297.14M | 291.90M | 270.60M |
Shares Outstanding (Diluted) | 172.20M | 172.89M | 174.53M | 172.01M | 171.62M | 173.21M | 174.32M | 170.88M | 177.02M | 185.24M | 188.37M | 185.13M | 184.11M | 182.41M | 180.69M | 182.50M | 197.95M | 207.05M | 209.76M | 210.35M | 211.50M | 216.76M | 212.82M | 208.93M | 210.82M | 237.84M | 264.67M | 267.66M | 265.84M | 267.14M | 256.24M | 250.46M | 258.00M | 242.21M | 242.76M | 242.39M | 287.71M | 311.06M | 297.14M | 291.90M | 270.60M |
EPS (Basic) | 3.01 | 2.73 | 2.59 | 1.97 | 2.07 | 2.04 | 1.50 | 0.24 | 2.00 | 1.25 | 1.15 | 0.82 | 0.79 | 0.57 | 0.27 | 0.67 | 0.78 | 0.74 | 0.61 | 0.52 | 0.42 | 0.35 | 0.31 | 0.34 | 0.29 | 0.20 | 0.17 | 0.14 | 0.10 | 0.06 | 0.04 | 0.02 | 0.03 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.02 | 0.01 |
EPS (Diluted) | 2.94 | 2.66 | 2.52 | 1.92 | 2.00 | 1.97 | 1.45 | 0.24 | 1.95 | 1.22 | 1.12 | 0.81 | 0.77 | 0.56 | 0.27 | 0.66 | 0.77 | 0.72 | 0.60 | 0.52 | 0.41 | 0.35 | 0.31 | 0.34 | 0.28 | 0.20 | 0.17 | 0.14 | 0.10 | 0.06 | 0.04 | 0.02 | 0.03 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.02 | 0.01 |
EBITDA | 686.59M | 641.62M | 578.00M | 440.43M | 466.69M | 472.90M | 408.88M | 354.45M | 346.73M | 369.32M | 344.29M | 275.36M | 251.24M | 183.20M | 108.66M | 221.71M | 261.36M | 252.04M | 214.91M | 179.59M | 128.83M | 112.85M | 118.68M | 126.69M | 107.92M | 90.62M | 79.00M | 65.80M | 56.40M | 36.80M | 26.10M | 28.10M | 28.50M | 41.80M | 37.50M | 33.30M | 31.80M | 34.00M | 28.30M | 15.00M | 7.20M |
Depreciation & Amortization | 74.32M | 66.00M | 59.33M | 54.50M | 47.70M | 47.75M | 45.58M | 48.29M | 44.61M | 35.52M | 37.32M | 38.76M | 32.48M | 33.97M | 35.14M | 35.49M | 28.66M | 26.05M | 23.50M | 17.81M | 18.75M | 18.08M | 18.49M | 15.45M | 14.70M | 13.70M | 13.50M | 12.70M | 11.10M | 10.40M | 9.30M | 8.60M | 9.10M | 8.90M | 7.40M | 7.40M | 7.20M | 6.40M | 5.90M | 5.10M | -1.30M |