Graco Inc. (GGG)
undefined
undefined%
At close: undefined
84.08
-0.10%
After-hours Jan 03, 2025, 04:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85 FY84 FY83
Revenue 2.20B 2.14B 1.99B 1.65B 1.65B 1.65B 1.47B 1.33B 1.29B 1.22B 1.10B 1.01B 895.28M 744.07M 579.21M 817.27M 841.34M 816.47M 731.70M 605.03M 535.10M 487.05M 472.82M 494.37M 442.50M 432.20M 413.90M 391.80M 386.30M 360.00M 322.60M 320.30M 311.90M 321.30M 297.70M 267.90M 239.70M 225.10M 208.30M 166.50M 140.40M
Cost of Revenue 1.03B 1.09B 953.66M 795.18M 786.29M 770.75M 681.70M 621.05M 601.78M 554.39M 496.57M 461.93M 395.08M 340.62M 286.40M 385.09M 393.91M 382.51M 352.35M 276.62M 252.30M 236.89M 238.06M 228.07M 196.60M 199.00M 197.40M 183.10M 185.60M 175.60M 160.20M 155.00M 151.40M 153.30M 146.50M 125.20M 109.80M 103.50M 100.70M 84.40M 73.20M
Gross Profit 1.16B 1.06B 1.03B 854.94M 859.76M 882.54M 793.05M 708.24M 684.70M 666.74M 607.46M 550.53M 500.20M 403.44M 292.82M 432.18M 447.43M 433.96M 379.35M 328.41M 282.80M 250.16M 234.76M 266.30M 245.90M 233.20M 216.50M 208.70M 200.70M 184.40M 162.40M 165.30M 160.50M 168.00M 151.20M 142.70M 129.90M 121.60M 107.60M 82.10M 67.20M
Operating Income 646.84M 572.70M 531.32M 391.72M 424.46M 436.43M 360.45M 113.88M 302.13M 308.93M 279.77M 224.68M 219.51M 153.14M 74.47M 187.37M 232.48M 226.00M 191.07M 161.53M 128.83M 112.85M 100.18M 111.24M 93.30M 77.00M 65.50M 53.10M 45.30M 26.40M 16.80M 19.50M 19.40M 32.90M 30.10M 25.90M 24.60M 27.60M 22.40M 12.90M 8.50M
Interest Income n/a 9.90M 10.21M 11.28M 13.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 608.80M 565.72M 508.46M 374.65M 405.88M 410.77M 347.09M 96.66M 474.71M 315.07M 288.82M 217.33M 209.73M 148.54M 68.67M 178.58M 228.84M 224.37M 189.35M 160.78M 127.91M 111.72M 97.47M 105.91M 88.80M 71.40M 63.50M 52.80M 43.60M 23.40M 13.80M 18.00M 15.30M 29.00M 24.50M 21.80M 23.70M 27.00M 20.80M 11.40M 8.30M
Net Income 506.51M 460.64M 439.87M 330.46M 343.85M 341.05M 252.41M 40.67M 345.71M 225.57M 210.82M 149.13M 142.33M 102.84M 48.97M 120.88M 152.84M 149.77M 125.85M 108.68M 86.71M 75.63M 65.27M 70.11M 59.30M 47.30M 44.70M 36.20M 27.70M 15.30M 9.50M 5.30M 8.90M 17.70M 14.50M 13.30M 12.80M 14.30M 10.80M 7.10M 4.00M
Selling & General & Admin 432.16M 404.73M 422.98M 355.80M 367.74M 382.99M 372.50M 341.73M 324.02M 303.56M 276.26M 276.93M 239.14M 212.60M 180.81M 208.25M 184.67M 177.99M 161.31M 145.10M 135.88M 119.14M 113.77M 119.61M 118.20M 124.30M 119.70M 125.00M 128.60M 133.00M 136.30M 137.20M 132.00M 126.20M 113.70M 109.40M 98.10M 87.60M 79.30M 61.70M 52.70M
Research & Development 82.82M 80.01M 79.65M 72.19M 67.56M 63.12M 60.11M 60.61M 58.56M 54.25M 51.43M 48.92M 41.55M 37.70M 37.54M 36.56M 30.28M 29.97M 26.97M 21.78M 18.09M 18.17M 20.81M 20.00M 19.70M 18.20M 17.80M 17.90M 15.70M 14.60M n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.40M 5.90M
Other Expenses -800.00K 2.92M -12.64M -5.79M -5.47M -11.28M 2.85M 366.00K -1.40M 24.88M 27.20M 11.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.45M 14.70M 13.70M 13.50M 12.70M 11.10M 10.40M 9.30M 8.60M 9.10M 8.90M 7.40M 7.40M 7.20M 6.40M 5.90M 100.00K 100.00K
Operating Expenses 514.18M 484.74M 502.63M 427.99M 435.30M 446.11M 432.60M 402.34M 382.57M 357.81M 327.69M 325.85M 280.69M 250.30M 218.35M 244.81M 214.95M 207.96M 188.28M 166.88M 153.97M 137.31M 134.58M 155.06M 152.60M 156.20M 151.00M 155.60M 155.40M 158.00M 145.60M 145.80M 141.10M 135.10M 121.10M 116.80M 105.30M 94.00M 85.20M 69.20M 58.70M
Interest Expense 5.19M 9.90M 10.21M 11.28M 13.11M 14.38M 16.20M 17.59M 17.64M 18.73M 18.15M 19.27M 9.13M 4.18M 4.85M 7.63M 3.43M 946.00K 1.37M n/a 483.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.50M -1.10M
Selling & Marketing Expenses 260.71M 250.95M 271.53M 220.27M 234.32M 245.47M 233.46M 215.25M 201.85M 194.75M 177.85M 163.52M 151.28M 135.90M 115.55M 138.66M 124.51M 119.12M 110.14M n/a 99.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.55B 1.57B 1.46B 1.22B 1.22B 1.22B 1.11B 1.02B 984.36M 912.21M 824.25M 787.78M 675.77M 590.92M 504.75M 629.90M 608.86M 590.47M 540.63M 443.50M 406.26M 374.20M 372.64M 383.13M 349.20M 355.20M 348.40M 338.70M 341.00M 333.60M 305.80M 300.80M 292.50M 288.40M 267.60M 242.00M 215.10M 197.50M 185.90M 153.60M 131.90M
Income Tax 102.29M 105.08M 68.60M 44.20M 62.02M 69.71M 94.68M 55.98M 129.00M 89.50M 78.00M 68.20M 67.40M 45.70M 19.70M 57.70M 76.00M 74.60M 63.50M 52.10M 41.20M 36.10M 32.20M 35.80M 29.50M 24.10M 18.80M 16.60M 15.90M 8.10M 4.30M 6.90M 6.40M 11.30M 10.00M 8.50M 10.90M 12.70M 10.00M 4.30M 4.30M
Shares Outstanding (Basic) 168.44M 168.95M 169.63M 167.46M 166.51M 167.36M 167.93M 166.85M 172.83M 180.44M 183.61M 181.35M 180.86M 180.63M 179.59M 180.79M 195.13M 203.30M 206.32M 207.67M 208.11M 214.03M 208.79M 204.86M 205.41M 232.63M 258.62M 265.60M 264.59M 264.06M 256.24M 250.46M 258.00M 242.21M 242.76M 242.39M 287.71M 311.06M 297.14M 291.90M 270.60M
Shares Outstanding (Diluted) 172.20M 172.89M 174.53M 172.01M 171.62M 173.21M 174.32M 170.88M 177.02M 185.24M 188.37M 185.13M 184.11M 182.41M 180.69M 182.50M 197.95M 207.05M 209.76M 210.35M 211.50M 216.76M 212.82M 208.93M 210.82M 237.84M 264.67M 267.66M 265.84M 267.14M 256.24M 250.46M 258.00M 242.21M 242.76M 242.39M 287.71M 311.06M 297.14M 291.90M 270.60M
EPS (Basic) 3.01 2.73 2.59 1.97 2.07 2.04 1.50 0.24 2.00 1.25 1.15 0.82 0.79 0.57 0.27 0.67 0.78 0.74 0.61 0.52 0.42 0.35 0.31 0.34 0.29 0.20 0.17 0.14 0.10 0.06 0.04 0.02 0.03 0.07 0.06 0.05 0.04 0.05 0.04 0.02 0.01
EPS (Diluted) 2.94 2.66 2.52 1.92 2.00 1.97 1.45 0.24 1.95 1.22 1.12 0.81 0.77 0.56 0.27 0.66 0.77 0.72 0.60 0.52 0.41 0.35 0.31 0.34 0.28 0.20 0.17 0.14 0.10 0.06 0.04 0.02 0.03 0.07 0.06 0.05 0.04 0.05 0.04 0.02 0.01
EBITDA 686.59M 641.62M 578.00M 440.43M 466.69M 472.90M 408.88M 354.45M 346.73M 369.32M 344.29M 275.36M 251.24M 183.20M 108.66M 221.71M 261.36M 252.04M 214.91M 179.59M 128.83M 112.85M 118.68M 126.69M 107.92M 90.62M 79.00M 65.80M 56.40M 36.80M 26.10M 28.10M 28.50M 41.80M 37.50M 33.30M 31.80M 34.00M 28.30M 15.00M 7.20M
Depreciation & Amortization 74.32M 66.00M 59.33M 54.50M 47.70M 47.75M 45.58M 48.29M 44.61M 35.52M 37.32M 38.76M 32.48M 33.97M 35.14M 35.49M 28.66M 26.05M 23.50M 17.81M 18.75M 18.08M 18.49M 15.45M 14.70M 13.70M 13.50M 12.70M 11.10M 10.40M 9.30M 8.60M 9.10M 8.90M 7.40M 7.40M 7.20M 6.40M 5.90M 5.10M -1.30M