Graco Inc. (GGG)

AI Score

Unlock

78.91

-0.06 (-0.08%)

At close: Apr 24, 2025, 9:44 AM

Graco Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 28, 2025	Dec 27, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 29, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 30, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Sep 24, 2021	Jun 25, 2021	Mar 26, 2021	Dec 25, 2020	Sep 25, 2020	Jun 26, 2020	Mar 27, 2020	Dec 27, 2019	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 28, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 29, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 23, 2016	Jun 24, 2016	Mar 25, 2016
Revenue	2.15B	2.11B	2.13B	2.15B	2.16B	2.2B	2.18B	2.19B	2.18B	2.14B	2.13B	2.07B	2.03B	1.99B	1.92B	1.87B	1.73B	1.65B	1.59B	1.55B	1.61B	1.65B	1.64B	1.66B	1.65B	1.65B	1.62B	1.59B	1.54B	1.47B	1.45B	1.4B	1.36B	1.33B	1.31B	1.3B	1.28B
Cost of Revenue	1.02B	990.86M	988.16M	1B	1.02B	1.03B	1.05B	1.08B	1.09B	1.09B	1.07B	1.02B	986.67M	953.66M	914.11M	886.01M	827.04M	795.18M	772.57M	755.39M	772.4M	786.29M	781.06M	782.36M	775.65M	770.75M	747.56M	729.43M	710.3M	681.7M	671.57M	645.81M	633.25M	621.05M	610.5M	608.7M	600.58M
Gross Profit	1.13B	1.12B	1.14B	1.15B	1.14B	1.16B	1.13B	1.11B	1.09B	1.06B	1.06B	1.05B	1.04B	1.03B	1B	984.93M	903.64M	854.94M	819.49M	797.92M	842.35M	859.76M	859.13M	873.21M	876.16M	882.54M	874.15M	856.16M	830.2M	793.05M	777.38M	750.52M	731.72M	708.24M	695.29M	688.88M	684.37M
Operating Income	581.11M	570.1M	610.01M	627.48M	623.17M	646.84M	629.42M	609.38M	601M	572.7M	564.79M	546.24M	531.4M	531.32M	518.86M	519.26M	430.19M	391.72M	363.76M	342.15M	409.74M	424.46M	416.86M	428.24M	429.26M	436.43M	416.07M	400.93M	386.32M	360.45M	177.35M	159.18M	138.75M	113.88M	296.83M	292.29M	297.84M
Interest Income	n/a	n/a	n/a	1.39M	3.19M	4.54M	4.54M	4.69M	2.89M	1.54M	1.54M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	600.43M	589.28M	584.35M	597.34M	591.78M	608.8M	635.23M	613.42M	600.15M	565.72M	540.97M	520.25M	505.65M	508.46M	508.75M	508.01M	418.29M	374.65M	345.68M	321.47M	387.26M	405.88M	395.39M	406.64M	404.06M	410.77M	394.24M	382.58M	372.95M	347.09M	162.6M	142.82M	120.63M	96.66M	280.66M	277.94M	443.57M
Net Income	487.98M	486.08M	487.33M	498.25M	499.54M	506.51M	522.75M	505.86M	488.97M	460.64M	454.69M	442.28M	435.02M	439.87M	434.32M	444.61M	363.32M	330.46M	300.6M	270.62M	329.92M	343.85M	332.74M	341.29M	342.29M	341.05M	303.72M	286.5M	277.19M	252.41M	111.81M	90.73M	61.85M	40.67M	198.43M	194.73M	316.42M
Selling & General & Admin	468.15M	465.13M	446.8M	440.01M	435.49M	432.16M	422.44M	418.35M	405.69M	404.73M	416.73M	422.37M	430.53M	422.98M	405.17M	387.26M	363.54M	355.8M	350.82M	352.11M	364.54M	367.74M	375.67M	379.35M	382.5M	382.99M	395.05M	393.12M	382.98M	372.5M	348.15M	339.61M	340.53M	341.73M	339.91M	337.94M	328.57M
Research & Development	84.73M	87.23M	86.31M	84.83M	84.22M	82.82M	82.84M	82.73M	81.41M	80.01M	77.66M	77.72M	79.16M	79.65M	80.19M	78.14M	74.68M	72.19M	69.69M	68.69M	68.07M	67.56M	66.61M	65.62M	64.4M	63.12M	63.03M	62.11M	60.9M	60.11M	59.86M	59.71M	60.42M	60.61M	58.54M	58.66M	57.95M
Other Expenses	4.45M	12.53M	-29.2M	-26.71M	-26.8M	-32.85M	8.88M	7.26M	2.29M	106K	-12.51M	-13.72M	-12.68M	-12.64M	-80K	-761K	-685K	-5.79M	-6.85M	-8.79M	-10.42M	-5.47M	-7.21M	-7.38M	-10.51M	-11.28M	-7.03M	-3.23M	2M	2.85M	1.48M	410K	-971K	366K	595K	-378K	452K
Operating Expenses	552.88M	552.36M	533.11M	524.84M	519.71M	514.98M	505.28M	501.08M	487.1M	484.74M	494.39M	500.09M	509.69M	502.63M	485.36M	465.41M	438.22M	427.99M	420.51M	420.81M	432.6M	435.3M	442.27M	444.97M	446.9M	446.11M	458.08M	455.23M	443.88M	432.6M	408.01M	399.32M	400.94M	402.34M	398.46M	396.59M	386.52M
Interest Expense	2.8M	2.83M	2.69M	3.42M	4.59M	5.19M	5.88M	6.03M	5.96M	9.9M	11.31M	12.27M	13.07M	10.21M	10.03M	10.49M	11.22M	11.28M	11.23M	11.89M	12.06M	13.11M	14.26M	14.23M	14.69M	14.38M	14.8M	15.12M	15.38M	16.2M	16.23M	16.76M	17.15M	17.59M	17.66M	17.25M	16.83M
Selling & Marketing Expenses	274.32M	273.74M	267.23M	262.58M	261.96M	260.71M	258.75M	259.64M	253.34M	250.95M	260.55M	265.24M	272.29M	271.53M	257.48M	245.41M	225.11M	220.27M	217.76M	219.29M	230.9M	234.32M	239.53M	241.26M	243.77M	245.47M	247.29M	247.96M	241.07M	233.46M	226.06M	217.39M	217.46M	215.25M	210.04M	209.14M	203.13M
Cost & Expenses	1.57B	1.54B	1.52B	1.53B	1.54B	1.55B	1.56B	1.58B	1.58B	1.57B	1.56B	1.52B	1.5B	1.46B	1.4B	1.35B	1.27B	1.22B	1.19B	1.18B	1.21B	1.22B	1.22B	1.23B	1.22B	1.22B	1.21B	1.18B	1.15B	1.11B	1.08B	1.05B	1.03B	1.02B	1.01B	1.01B	987.1M
Income Tax Expense	112.44M	103.2M	97.02M	99.09M	92.24M	102.29M	112.48M	107.56M	111.18M	105.08M	86.28M	77.97M	70.63M	68.6M	74.42M	63.4M	54.96M	44.2M	45.08M	50.85M	57.34M	62.02M	62.65M	65.35M	61.77M	69.71M	90.52M	96.08M	95.76M	94.68M	50.79M	52.09M	58.77M	55.98M	82.23M	83.21M	127.15M
Shares Outstanding (Basic)	n/a	169.13M	168.81M	169.1M	168.49M	168.06M	169M	168.68M	168.02M	167.71M	169.17M	169.13M	169.81M	170.16M	169.83M	169.59M	168.95M	168.1M	167.1M	166.66M	167.98M	166.91M	166.85M	166.68M	165.62M	165.88M	167.25M	167.26M	169.07M	168.92M	168.07M	167.4M	167.3M	167.24M	167.05M	166.9M	166.18M
Shares Outstanding (Diluted)	n/a	172.58M	172.11M	172.49M	172.45M	171.79M	172.78M	172.55M	171.68M	171.41M	172.79M	172.7M	174.68M	174.91M	174.77M	174.57M	173.85M	173.19M	171.65M	170.55M	172.64M	171.81M	171.78M	172.05M	170.86M	170.9M	173.04M	173.26M	175.65M	175.74M	174.61M	173.78M	173.14M	171.31M	170.91M	171.12M	170.13M
EPS (Basic)	2.88	2.87	2.89	2.96	2.97	3.01	3.11	3.01	2.90	2.72	2.68	2.60	2.56	2.60	2.57	2.64	2.16	1.96	1.79	1.61	1.97	2.06	1.99	2.04	2.04	2.03	1.81	1.71	1.66	1.51	0.67	0.55	0.38	0.26	1.20	1.16	1.84
EPS (Diluted)	2.83	2.82	2.83	2.89	2.90	2.94	3.04	2.94	2.84	2.67	2.62	2.54	2.49	2.52	2.49	2.56	2.10	1.91	1.74	1.57	1.91	2.00	1.94	1.99	1.99	1.97	1.75	1.64	1.59	1.45	0.63	0.52	0.36	0.24	1.16	1.13	1.80
EBITDA	629.36M	631.73M	573.71M	579.03M	573.03M	603.34M	704.43M	685.22M	674.52M	641.62M	614.98M	593.49M	579.11M	578M	578.49M	576.36M	518.88M	473.86M	444.73M	420.31M	451.53M	470.15M	457.62M	468.33M	465.25M	472.29M	462.43M	450.52M	441.32M	414.73M	223.9M	205.74M	185.55M	161.78M	344.58M	339.43M	343.65M
EBIT	595M	569.67M	567.86M	577.85M	578.42M	610.26M	637.38M	619.45M	606.11M	575.62M	552.28M	532.52M	518.73M	518.68M	518.78M	517.93M	461.85M	418.27M	391.51M	368.52M	401.57M	421.24M	409.04M	420.25M	418.13M	424.54M	414.89M	403.55M	394.18M	369.15M	178.83M	160M	138.2M	114.66M	298.73M	295.19M	460.41M
Depreciation & Amortization	42.54M	62.05M	80.47M	75.81M	74.13M	72.6M	71.95M	70.66M	68.41M	66M	62.7M	60.97M	60.38M	59.33M	59.46M	58.17M	56.78M	55.33M	53.22M	51.79M	49.96M	48.91M	48.59M	48.09M	47.12M	47.75M	47.53M	46.98M	47.14M	45.58M	45.06M	46.15M	47.37M	48.29M	48.17M	47.14M	45.81M