Graco Inc. (GGG)
NYSE: GGG
· Real-Time Price · USD
84.49
-0.80 (-0.94%)
At close: Aug 15, 2025, 3:43 PM
Graco Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 27, 2025 | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Sep 24, 2021 | Jun 25, 2021 | Mar 26, 2021 |
Revenue | 571.81M | 528.28M | 548.67M | 519.21M | 553.24M | 492.19M | 566.64M | 539.67M | 559.64M | 529.65M | 555.04M | 545.64M | 548.55M | 494.29M | 539.62M | 486.7M | 507.16M | 454.13M |
Cost of Revenue | 272.28M | 250.55M | 269.39M | 243.08M | 252.39M | 225.99M | 266.7M | 255.15M | 232.25M | 244.51M | 282.23M | 284.56M | 279.49M | 239.81M | 265.06M | 238.46M | 243.34M | 206.79M |
Gross Profit | 299.53M | 277.73M | 279.28M | 276.13M | 300.85M | 266.2M | 299.94M | 284.52M | 327.39M | 285.14M | 272.82M | 261.09M | 269.06M | 254.47M | 274.56M | 248.23M | 263.82M | 247.33M |
Operating Income | 157.48M | 144.01M | 130.02M | 145.72M | 161.36M | 133M | 169.93M | 163.19M | 193.03M | 156.67M | 152.51M | 143.15M | 148.68M | 128.36M | 144.59M | 124.6M | 133.84M | 128.29M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 158.21M | 151.47M | 132.48M | 151.29M | 165.18M | 140.33M | 127.55M | 164.28M | 159.62M | 157.35M | 153.98M | 142.47M | 146.35M | 122.92M | 129.22M | 121.75M | 131.75M | 125.74M |
Net Income | 127.62M | 124.1M | 108.71M | 122.2M | 132.98M | 122.2M | 109.95M | 133.12M | 134.27M | 129.17M | 126.19M | 116.23M | 117.38M | 100.84M | 120.23M | 103.83M | 110.12M | 105.69M |
Selling & General & Admin | 121.31M | 114.34M | 127.11M | 109.1M | 117.6M | 111.33M | 108.77M | 102.32M | 113.08M | 107.99M | 99.05M | 98.23M | 100.41M | 107.03M | 111.05M | 103.87M | 108.58M | 99.48M |
Research & Development | 20.73M | 19.38M | 22.15M | 21.31M | 21.9M | 21.87M | 21.24M | 19.82M | 21.29M | 20.48M | 21.26M | 19.7M | 19.97M | 19.08M | 18.91M | 19.76M | 21.41M | 19.57M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -153K | n/a | -344K | 434K | -121K |
Operating Expenses | 142.05M | 133.72M | 149.26M | 130.41M | 139.5M | 133.2M | 130.01M | 122.14M | 134.36M | 128.47M | 120.31M | 117.94M | 120.38M | 126.11M | 129.96M | 123.64M | 129.98M | 119.05M |
Interest Expense | 655K | 713K | 794K | 656K | 634K | 744K | 656K | 1.39M | 1.8M | 1.35M | 1.34M | 1.54M | 1.73M | 5.29M | 2.76M | 2.5M | 2.53M | 2.43M |
Selling & Marketing Expenses | 68.34M | 67.21M | 72.97M | 65.14M | 69M | 66.63M | 66.45M | 60.49M | 68.38M | 65.38M | 64.49M | 61.39M | 62.08M | 62.99M | 74.09M | 66.08M | 69.13M | 62.23M |
Cost & Expenses | 414.32M | 384.27M | 418.65M | 373.49M | 391.88M | 359.19M | 396.71M | 377.28M | 366.62M | 372.98M | 402.54M | 402.5M | 399.87M | 365.92M | 395.02M | 362.1M | 373.32M | 325.84M |
Income Tax Expense | 30.59M | 27.37M | 23.77M | 29.09M | 32.2M | 18.13M | 17.6M | 31.16M | 25.35M | 28.18M | 27.79M | 26.24M | 28.97M | 22.08M | 8.99M | 17.93M | 21.63M | 20.05M |
Shares Outstanding (Basic) | 165.78M | 168.56M | 169.13M | 168.81M | 169.1M | 168.49M | 168.06M | 169M | 168.68M | 168.02M | 167.71M | 169.17M | 169.13M | 169.81M | 170.16M | 169.83M | 169.59M | 168.95M |
Shares Outstanding (Diluted) | 168.56M | 171.58M | 172.58M | 172.11M | 172.49M | 172.45M | 171.79M | 172.78M | 172.55M | 171.68M | 171.41M | 172.79M | 172.7M | 174.68M | 174.91M | 174.77M | 174.57M | 173.85M |
EPS (Basic) | 0.77 | 0.74 | 0.64 | 0.72 | 0.79 | 0.73 | 0.65 | 0.79 | 0.80 | 0.77 | 0.75 | 0.69 | 0.69 | 0.59 | 0.71 | 0.61 | 0.65 | 0.63 |
EPS (Diluted) | 0.76 | 0.72 | 0.63 | 0.71 | 0.77 | 0.71 | 0.64 | 0.77 | 0.78 | 0.75 | 0.74 | 0.67 | 0.68 | 0.58 | 0.69 | 0.59 | 0.63 | 0.61 |
EBITDA | 186M | 176.9M | 130.02M | 174.68M | 180.65M | 146.38M | 148.35M | 180M | 215.52M | 176.68M | 173.1M | 160.78M | 163.96M | 143.78M | 146.46M | 139.29M | 149.57M | 142.68M |
EBIT | 158.86M | 152.19M | 130.02M | 151.95M | 160.84M | 126.86M | 128.21M | 161.94M | 197.39M | 158.7M | 155.32M | 144.01M | 148.07M | 128.21M | 131.98M | 124.25M | 134.28M | 128.16M |
Depreciation & Amortization | 27.14M | 24.71M | n/a | 22.73M | 19.81M | 19.52M | 20.14M | 18.06M | 18.13M | 17.99M | 17.77M | 16.77M | 15.88M | 15.57M | 14.48M | 15.03M | 15.3M | 14.52M |