Graphic Packaging Holding (GPK)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

29.37

-0.20%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	9.43B	9.44B	7.16B	6.56B	6.16B	6.02B	4.40B	4.30B	4.16B	4.24B	4.48B	4.34B	4.21B	4.09B	4.10B	4.08B	2.42B	2.41B	2.38B	2.39B	1.68B	1.06B	1.11B	1.10B	831.40M	988.40M	731.10M	712.40M	910.90M	731.50M	641.90M	570.80M	543.50M
Cost of Revenue	7.23B	7.61B	6.08B	5.46B	5.07B	5.08B	3.68B	3.51B	3.37B	3.45B	3.75B	3.62B	3.57B	3.50B	3.57B	3.60B	2.06B	2.11B	2.07B	2.03B	1.40B	930.58M	960.26M	892.65M	640.30M	736.40M	509.80M	506.40M	707.80M	552.70M	496.00M	455.50M	413.50M
Gross Profit	2.19B	1.83B	1.07B	1.10B	1.09B	946.00M	719.50M	791.90M	789.10M	787.20M	725.60M	719.60M	637.50M	593.20M	528.60M	482.50M	359.50M	303.20M	312.70M	359.80M	284.80M	127.26M	152.28M	209.94M	191.10M	252.00M	221.30M	206.00M	203.10M	178.80M	145.90M	115.30M	130.00M
Operating Income	1.33B	906.00M	550.00M	524.30M	534.10M	458.20M	342.70M	396.00M	427.10M	227.80M	341.60M	322.40M	190.30M	219.50M	282.70M	149.90M	151.20M	90.30M	86.90M	115.60M	106.10M	62.64M	59.85M	56.84M	38.40M	88.40M	71.40M	63.30M	56.80M	39.70M	24.30M	-18.20M	9.00M
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	400.00K	1.30M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	932.00M	716.00M	289.00M	244.00M	354.00M	347.50M	253.00M	319.40M	359.30M	132.70M	212.60M	200.30M	43.30M	36.60M	79.20M	-65.50M	-26.10M	-81.30M	-69.00M	-33.40M	-82.70M	18.00M	10.69M	-11.68M	35.50M	35.60M	46.10M	22.40M	41.20M	33.50M	21.20M	-32.80M	3.50M
Net Income	723.00M	522.00M	204.00M	167.30M	277.70M	221.10M	300.20M	228.00M	230.10M	89.70M	146.60M	122.60M	276.90M	10.70M	56.40M	-99.70M	-74.60M	-100.50M	-91.10M	-41.80M	-82.90M	-178.65M	6.44M	-7.00M	25.20M	21.30M	27.70M	-92.00M	23.90M	20.20M	13.00M	-33.80M	1.30M
Selling & General & Admin	789.00M	774.00M	528.00M	512.60M	511.80M	465.70M	342.70M	355.70M	347.70M	365.50M	384.30M	378.10M	342.40M	320.40M	305.30M	332.70M	195.10M	201.20M	206.10M	202.30M	153.10M	64.62M	62.87M	61.13M	73.70M	106.10M	91.60M	77.90M	79.60M	75.40M	80.00M	94.10M	85.50M
Research & Development	16.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	7.20M	8.00M	9.20M	11.40M	9.90M	9.60M	7.40M	-	-	-	-	-	15.60M	15.30M	16.80M	17.60M	-	-	-
Other Expenses	-55.00M	19.00M	-2.00M	2.00M	8.80M	14.90M	3.00M	3.10M	-7.70M	-3.70M	-13.40M	-7.30M	-2.70M	-1.80M	-13.50M	-8.10M	4.00M	300.00K	9.80M	32.30M	18.20M	-	20.65M	91.96M	79.00M	57.50M	42.70M	49.50M	49.90M	46.10M	41.60M	39.40M	35.50M
Operating Expenses	860.00M	793.00M	526.00M	514.60M	520.60M	472.90M	345.70M	358.80M	340.00M	361.80M	370.90M	370.80M	339.70M	318.60M	299.00M	332.60M	208.30M	212.90M	225.80M	244.20M	178.70M	64.62M	83.52M	153.09M	152.70M	163.60M	149.90M	142.70M	146.30M	139.10M	121.60M	133.50M	121.00M
Interest Expense	250.00M	197.00M	123.00M	128.80M	140.60M	123.70M	89.70M	76.60M	67.80M	80.70M	101.90M	111.10M	-144.90M	174.50M	196.80M	216.70M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	8.09B	8.40B	6.61B	5.97B	5.59B	5.55B	4.03B	3.87B	3.71B	3.82B	4.12B	3.99B	3.91B	3.82B	3.87B	3.93B	2.27B	2.32B	2.30B	2.27B	1.58B	995.20M	1.04B	1.05B	793.00M	900.00M	659.70M	649.10M	854.10M	691.80M	617.60M	589.00M	534.50M
Income Tax	210.00M	194.00M	74.00M	41.60M	76.30M	54.70M	-45.50M	93.20M	130.40M	45.40M	67.40M	82.50M	229.80M	27.50M	24.10M	34.40M	23.90M	20.20M	23.30M	9.80M	1.50M	7.04M	4.26M	-4.68M	14.00M	14.30M	18.40M	11.00M	17.30M	13.30M	8.20M	-11.50M	2.20M
Shares Outstanding (Basic)	308.20M	308.30M	297.10M	278.80M	294.10M	309.50M	311.10M	320.90M	329.50M	328.60M	347.30M	393.40M	376.30M	343.80M	343.10M	315.80M	201.80M	201.10M	200.00M	198.90M	148.30M	115.10M	115.10M	115.00M	114.90M	28.38M	28.89M	31.83M	27.79M	26.61M	25.65M	25.15M	25.10M
Shares Outstanding (Diluted)	309.10M	308.30M	297.90M	279.60M	294.80M	310.10M	311.90M	321.50M	330.70M	330.50M	349.70M	396.20M	381.70M	347.40M	344.60M	315.80M	201.80M	201.10M	200.00M	198.90M	148.30M	115.10M	115.10M	116.90M	114.90M	29.17M	28.89M	32.51M	27.79M	26.61M	25.65M	25.15M	25.10M
EPS (Basic)	2.35	1.69	0.69	0.60	0.94	0.71	0.97	0.71	0.70	0.27	0.42	0.31	0.74	0.03	0.16	-0.32	-0.37	-0.5	-0.46	-0.21	-0.56	-1.55	-0.57	-0.06	-0.52	0.75	-0.08	-2.89	0.86	0.38	0.26	-1.34	0.03
EPS (Diluted)	2.34	1.69	0.68	0.60	0.94	0.71	0.96	0.71	0.70	0.27	0.42	0.31	0.73	0.03	0.16	-0.32	-0.37	-0.5	-0.46	-0.21	-0.56	-1.55	-0.57	-0.06	-0.52	0.75	-0.08	-2.83	0.86	0.38	0.26	-1.34	0.03
EBITDA	1.95B	1.60B	1.04B	909.90M	979.70M	918.60M	704.10M	732.40M	729.60M	695.40M	632.10M	615.60M	685.80M	563.30M	535.40M	416.60M	366.40M	295.40M	310.30M	385.50M	337.60M	126.92M	161.21M	135.25M	94.40M	173.00M	130.70M	145.40M	112.40M	85.10M	65.20M	17.60M	41.20M
Depreciation & Amortization	556.00M	691.00M	489.00M	385.60M	445.60M	430.60M	330.30M	299.30M	280.50M	270.00M	277.40M	266.80M	278.40M	288.70M	305.40M	264.30M	201.70M	204.80M	213.60M	237.60M	168.00M	64.27M	87.20M	91.96M	79.00M	57.50M	42.70M	49.50M	49.90M	46.10M	41.60M	39.40M	35.50M