Graphic Packaging Holding

NYSE: GPK · Real-Time Price · USD
22.48
-0.15 (-0.66%)
At close: Aug 15, 2025, 10:23 AM

Graphic Packaging Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
2.2B 2.12B 2.1B 2.22B 2.24B 2.26B 2.25B 2.35B 2.39B 2.44B 2.39B 2.45B 2.36B 2.25B 1.99B 1.78B 1.74B 1.65B
Cost of Revenue
1.68B 1.68B 1.64B 1.71B 1.76B 1.73B 1.74B 1.78B 1.85B 1.88B 1.9B 1.94B 1.92B 1.86B 1.7B 1.5B 1.48B 1.4B
Gross Profit
-445M 445M 453M 502M 481M 526M 512M 564M 545M 560M 491M 511M 441M 387M 287M 280M 255M 249M
Operating Income
193M 221M 239M 278M 324M 307M 326M 323M 324M 330M 137M 293M 255M 193M 83M 121M 95M 108M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
139M 170M 185M 219M 264M 218M 230M 224M 207M 271M 216M 242M 105M 153M 49M 93M 67M 80M
Net Income
260M 127M 138M 165M 190M 165M 196M 170M 150M 207M 156M 193M 66M 107M 39M 73M 38M 54M
Selling & General & Admin
204M 196M 171M 191M 197M 216M 183M 220M 205M 198M 205M 203M 185M 181M 149M 128M 125M 126M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 28M 43M 33M -40M 32M -3M -21M -16M 32M 13M 6M 2M -2M 1M 1M 1M 2M
Operating Expenses
204M 224M 214M 224M 157M 248M 186M 241M 221M 230M 218M 209M 187M 179M 145M 126M 126M 129M
Interest Expense
-104M n/a 53M 58M 60M 59M 59M 62M 60M 58M 54M 53M 48M 42M 35M 29M 29M 30M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.88B 1.9B 1.86B 1.94B 1.91B 1.98B 1.92B 2.03B 2.07B 2.11B 2.11B 2.15B 2.1B 2.04B 1.85B 1.63B 1.61B 1.53B
Income Tax Expense
-121M 43M 47M 55M 74M 53M 35M 54M 57M 64M 60M 49M 39M 46M 10M 20M 26M 18M
Shares Outstanding (Basic)
301.7M 302.2M 301.5M 301.3M 305.7M 307.8M 307.6M 308.3M 308.2M 308.96M 308.5M 308.8M 309.2M 308.8M 308.6M 308.3M 295.1M 275.8M
Shares Outstanding (Diluted)
302.4M 303.2M 302.7M 302.6M 306.9M 309.1M 308.5M 309.2M 309.1M 309.7M 309.4M 309.6M 309.9M 309.7M 309.3M 309M 295.8M 277.2M
EPS (Basic)
0.35 0.42 0.46 0.55 0.62 0.54 0.64 0.55 0.49 0.67 0.51 0.63 0.21 0.35 0.13 0.24 0.13 0.20
EPS (Diluted)
0.34 0.42 0.46 0.55 0.62 0.53 0.64 0.55 0.49 0.67 0.50 0.62 0.21 0.35 0.13 0.24 0.13 0.19
EBITDA
-96M 352M 375M 416M 457M 426M 481M 484M 489M 468M 275M 441M 394M 349M 143M 277M 130M 239M
EBIT
n/a 221M 238M 277M 324M 277M 326M 323M 324M 329M 137M 293M 255M 193M n/a n/a n/a n/a
Depreciation & Amortization
-131M 131M 137M 139M 133M 148M 155M 161M 165M 139M 138M 148M 139M 156M 133M 122M 117M 117M