Graphic Packaging Holding (GPK)
NYSE: GPK
· Real-Time Price · USD
22.48
-0.15 (-0.66%)
At close: Aug 15, 2025, 10:23 AM
Graphic Packaging Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.2B | 2.12B | 2.1B | 2.22B | 2.24B | 2.26B | 2.25B | 2.35B | 2.39B | 2.44B | 2.39B | 2.45B | 2.36B | 2.25B | 1.99B | 1.78B | 1.74B | 1.65B |
Cost of Revenue | 1.68B | 1.68B | 1.64B | 1.71B | 1.76B | 1.73B | 1.74B | 1.78B | 1.85B | 1.88B | 1.9B | 1.94B | 1.92B | 1.86B | 1.7B | 1.5B | 1.48B | 1.4B |
Gross Profit | -445M | 445M | 453M | 502M | 481M | 526M | 512M | 564M | 545M | 560M | 491M | 511M | 441M | 387M | 287M | 280M | 255M | 249M |
Operating Income | 193M | 221M | 239M | 278M | 324M | 307M | 326M | 323M | 324M | 330M | 137M | 293M | 255M | 193M | 83M | 121M | 95M | 108M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 139M | 170M | 185M | 219M | 264M | 218M | 230M | 224M | 207M | 271M | 216M | 242M | 105M | 153M | 49M | 93M | 67M | 80M |
Net Income | 260M | 127M | 138M | 165M | 190M | 165M | 196M | 170M | 150M | 207M | 156M | 193M | 66M | 107M | 39M | 73M | 38M | 54M |
Selling & General & Admin | 204M | 196M | 171M | 191M | 197M | 216M | 183M | 220M | 205M | 198M | 205M | 203M | 185M | 181M | 149M | 128M | 125M | 126M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 28M | 43M | 33M | -40M | 32M | -3M | -21M | -16M | 32M | 13M | 6M | 2M | -2M | 1M | 1M | 1M | 2M |
Operating Expenses | 204M | 224M | 214M | 224M | 157M | 248M | 186M | 241M | 221M | 230M | 218M | 209M | 187M | 179M | 145M | 126M | 126M | 129M |
Interest Expense | -104M | n/a | 53M | 58M | 60M | 59M | 59M | 62M | 60M | 58M | 54M | 53M | 48M | 42M | 35M | 29M | 29M | 30M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.88B | 1.9B | 1.86B | 1.94B | 1.91B | 1.98B | 1.92B | 2.03B | 2.07B | 2.11B | 2.11B | 2.15B | 2.1B | 2.04B | 1.85B | 1.63B | 1.61B | 1.53B |
Income Tax Expense | -121M | 43M | 47M | 55M | 74M | 53M | 35M | 54M | 57M | 64M | 60M | 49M | 39M | 46M | 10M | 20M | 26M | 18M |
Shares Outstanding (Basic) | 301.7M | 302.2M | 301.5M | 301.3M | 305.7M | 307.8M | 307.6M | 308.3M | 308.2M | 308.96M | 308.5M | 308.8M | 309.2M | 308.8M | 308.6M | 308.3M | 295.1M | 275.8M |
Shares Outstanding (Diluted) | 302.4M | 303.2M | 302.7M | 302.6M | 306.9M | 309.1M | 308.5M | 309.2M | 309.1M | 309.7M | 309.4M | 309.6M | 309.9M | 309.7M | 309.3M | 309M | 295.8M | 277.2M |
EPS (Basic) | 0.35 | 0.42 | 0.46 | 0.55 | 0.62 | 0.54 | 0.64 | 0.55 | 0.49 | 0.67 | 0.51 | 0.63 | 0.21 | 0.35 | 0.13 | 0.24 | 0.13 | 0.20 |
EPS (Diluted) | 0.34 | 0.42 | 0.46 | 0.55 | 0.62 | 0.53 | 0.64 | 0.55 | 0.49 | 0.67 | 0.50 | 0.62 | 0.21 | 0.35 | 0.13 | 0.24 | 0.13 | 0.19 |
EBITDA | -96M | 352M | 375M | 416M | 457M | 426M | 481M | 484M | 489M | 468M | 275M | 441M | 394M | 349M | 143M | 277M | 130M | 239M |
EBIT | n/a | 221M | 238M | 277M | 324M | 277M | 326M | 323M | 324M | 329M | 137M | 293M | 255M | 193M | n/a | n/a | n/a | n/a |
Depreciation & Amortization | -131M | 131M | 137M | 139M | 133M | 148M | 155M | 161M | 165M | 139M | 138M | 148M | 139M | 156M | 133M | 122M | 117M | 117M |