Graphic Packaging Holding (GPK)
NYSE: GPK
· Real-Time Price · USD
22.48
-0.15 (-0.66%)
At close: Aug 15, 2025, 3:59 PM
22.52
0.20%
After-hours: Aug 15, 2025, 05:20 PM EDT
Graphic Packaging Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 8.63B | 8.67B | 8.81B | 8.96B | 9.09B | 9.25B | 9.43B | 9.56B | 9.67B | 9.63B | 9.44B | 9.04B | 8.37B | 7.75B | 7.16B | 6.82B | 6.74B | 6.61B |
Cost of Revenue | 6.71B | 6.79B | 6.84B | 6.94B | 7.01B | 7.1B | 7.25B | 7.41B | 7.56B | 7.63B | 7.61B | 7.42B | 6.98B | 6.54B | 6.08B | 5.77B | 5.71B | 5.58B |
Gross Profit | 955M | 1.88B | 1.96B | 2.02B | 2.08B | 2.15B | 2.18B | 2.16B | 2.11B | 2B | 1.83B | 1.63B | 1.4B | 1.21B | 1.07B | 1.05B | 1.02B | 1.03B |
Operating Income | 931M | 1.06B | 1.15B | 1.24B | 1.28B | 1.28B | 1.3B | 1.11B | 1.08B | 1.01B | 878M | 824M | 652M | 492M | 407M | 454.4M | 452.5M | 472.3M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 713M | 838M | 886M | 931M | 936M | 879M | 932M | 918M | 936M | 834M | 716M | 549M | 400M | 362M | 289M | 337.3M | 331.6M | 349.3M |
Net Income | 690M | 620M | 658M | 716M | 721M | 681M | 723M | 683M | 706M | 622M | 522M | 405M | 285M | 257M | 204M | 229.2M | 219.9M | 234M |
Selling & General & Admin | 762M | 755M | 775M | 787M | 816M | 824M | 806M | 828M | 811M | 791M | 774M | 718M | 643M | 583M | 528M | 497.5M | 495.8M | 503M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 104M | 64M | 68M | 22M | -32M | -8M | -8M | 8M | 35M | 53M | 19M | 7M | 2M | 1M | 5M | 3.3M | 2.5M | 2.1M |
Operating Expenses | 866M | 819M | 843M | 815M | 832M | 896M | 878M | 910M | 878M | 844M | 793M | 720M | 637M | 576M | 526M | 499.3M | 500.7M | 501.5M |
Interest Expense | 7M | 171M | 230M | 236M | 240M | 240M | 239M | 234M | 225M | 213M | 197M | 178M | 154M | 135M | 123M | 120.4M | 123.4M | 124.4M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -17.1M | -17.1M | -17.1M |
Cost & Expenses | 7.57B | 7.61B | 7.69B | 7.75B | 7.84B | 8B | 8.13B | 8.31B | 8.44B | 8.47B | 8.4B | 8.14B | 7.62B | 7.12B | 6.61B | 6.27B | 6.22B | 6.08B |
Income Tax Expense | 24M | 219M | 229M | 217M | 216M | 199M | 210M | 235M | 230M | 212M | 194M | 144M | 115M | 102M | 74M | 84.4M | 72.7M | 65M |
Shares Outstanding (Basic) | 301.7M | 302.2M | 301.5M | 301.3M | 305.7M | 307.8M | 307.6M | 308.3M | 308.2M | 308.96M | 308.5M | 308.8M | 309.2M | 308.8M | 308.6M | 308.3M | 295.1M | 275.8M |
Shares Outstanding (Diluted) | 302.4M | 303.2M | 302.7M | 302.6M | 306.9M | 309.1M | 308.5M | 309.2M | 309.1M | 309.7M | 309.4M | 309.6M | 309.9M | 309.7M | 309.3M | 309M | 295.8M | 277.2M |
EPS (Basic) | 1.78 | 2.05 | 2.17 | 2.35 | 2.35 | 2.22 | 2.35 | 2.22 | 2.30 | 2.02 | 1.70 | 1.32 | 0.93 | 0.85 | 0.70 | 0.81 | 0.80 | 0.86 |
EPS (Diluted) | 1.77 | 2.05 | 2.16 | 2.34 | 2.34 | 2.20 | 2.34 | 2.21 | 2.28 | 2.00 | 1.68 | 1.31 | 0.93 | 0.85 | 0.69 | 0.80 | 0.79 | 0.85 |
EBITDA | 1.05B | 1.6B | 1.67B | 1.78B | 1.85B | 1.88B | 1.92B | 1.72B | 1.67B | 1.58B | 1.46B | 1.33B | 1.16B | 899M | 789M | 908.1M | 879.9M | 885.8M |
EBIT | 736M | 1.06B | 1.12B | 1.2B | 1.25B | 1.25B | 1.3B | 1.11B | 1.08B | 1.01B | 878M | 741M | 448M | 193M | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 276M | 540M | 557M | 575M | 597M | 629M | 620M | 603M | 590M | 564M | 581M | 576M | 550M | 528M | 489M | 475.3M | 473.8M | 479.2M |