Gorman-Rupp (GRC)
NYSE: GRC
· Real-Time Price · USD
41.18
-1.00 (-2.37%)
At close: Aug 15, 2025, 3:59 PM
41.20
0.05%
After-hours: Aug 15, 2025, 05:51 PM EDT
Gorman-Rupp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 179.05M | 163.95M | 162.7M | 168.18M | 169.51M | 159.27M | 160.56M | 167.46M | 171.02M | 160.47M | 146M | 153.79M | 119.07M | 102.17M | 94.16M | 102.11M | 93.02M | 89.03M |
Cost of Revenue | 122.99M | 113.62M | 113.51M | 115.52M | 115.43M | 113.95M | 112.78M | 119.32M | 119.37M | 114.94M | 109.36M | 113.23M | 90.83M | 76.67M | 71.81M | 76.28M | 68.34M | 65.98M |
Gross Profit | 56.05M | 50.33M | 49.19M | 52.66M | 54.08M | 45.32M | 47.78M | 48.13M | 51.66M | 45.52M | 36.64M | 40.56M | 28.24M | 25.5M | 22.35M | 25.83M | 24.67M | 23.04M |
Operating Income | 26.91M | 22.13M | 21.08M | 23.89M | 26.05M | 20.43M | 21.79M | 21.88M | 24.28M | 19.09M | 12.51M | 9.99M | 1.06M | 6.53M | 8.23M | 11.54M | 10.61M | 8.97M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 20.38M | 15.54M | 13.68M | 16.06M | 10.67M | 10.08M | 11.24M | 10.98M | 13.26M | 8.47M | 3.15M | 2.43M | -1.26M | 9.55M | 7.97M | 11.06M | 8.91M | 9.32M |
Net Income | 15.8M | 12.13M | 10.98M | 12.92M | 8.34M | 7.88M | 8.98M | 8.98M | 10.48M | 6.52M | 2.43M | 2.22M | -996K | 7.54M | 6.54M | 8.78M | 7.1M | 7.43M |
Selling & General & Admin | 26.04M | 25.11M | 25.01M | 25.68M | 24.93M | 24.89M | 26M | 23.23M | 24.19M | 23.24M | 20.99M | 22.08M | 24.11M | 16.04M | 14.12M | 14.29M | 14.06M | 14.07M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 3.1M | 3.1M | 3.1M | 3.1M | n/a | n/a | 3.03M | -536K | 3.19M | 3.14M | 3.18M | 1.22M | 90K | n/a | n/a | n/a | n/a |
Operating Expenses | 26.04M | 28.21M | 28.11M | 28.78M | 28.03M | 24.89M | 26M | 26.26M | 27.38M | 26.43M | 24.13M | 25.25M | 25.33M | 16.04M | 14.12M | 14.29M | 14.06M | 14.07M |
Interest Expense | -12.19M | n/a | 6.74M | 7.77M | 9.05M | 10.07M | 10.13M | 10.47M | 10.48M | 10.19M | 9.36M | 7.56M | 2.32M | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 149.03M | 141.82M | 141.62M | 144.3M | 143.46M | 138.84M | 138.78M | 145.58M | 146.74M | 141.37M | 133.49M | 138.48M | 116.16M | 92.71M | 85.94M | 90.57M | 82.4M | 80.05M |
Income Tax Expense | 4.59M | 3.41M | 2.7M | 3.14M | 2.33M | 2.2M | 2.26M | 2.01M | 2.79M | 1.96M | 726K | 211K | -265K | 2M | 1.42M | 2.27M | 1.81M | 1.89M |
Shares Outstanding (Basic) | 26.28M | 26.25M | 26.23M | 26.23M | 26.2M | 26.2M | 26.19M | 26.19M | 26.18M | 26.13M | 26.09M | 26.09M | 26.08M | 26.09M | 26.1M | 25.83M | 26.12M | 26.11M |
Shares Outstanding (Diluted) | 26.28M | 26.25M | 26.23M | 26.23M | 26.2M | 26.2M | 26.19M | 26.19M | 26.18M | 26.13M | 26.09M | 26.09M | 26.08M | 26.09M | 26.17M | 25.83M | 26.29M | 26.53M |
EPS (Basic) | 0.60 | 0.46 | 0.42 | 0.49 | 0.32 | 0.30 | 0.34 | 0.34 | 0.40 | 0.25 | 0.09 | 0.09 | -0.04 | 0.29 | 0.25 | 0.34 | 0.27 | 0.28 |
EPS (Diluted) | 0.60 | 0.46 | 0.42 | 0.49 | 0.32 | 0.30 | 0.34 | 0.34 | 0.40 | 0.25 | 0.09 | 0.09 | -0.04 | 0.29 | 0.25 | 0.34 | 0.27 | 0.28 |
EBITDA | 1.23M | 28.81M | 27.34M | 30.21M | 26.23M | 29.33M | 28.13M | 28.5M | 34.31M | 23.7M | 19.51M | 16.95M | 5.33M | 12.48M | 11.23M | 14.01M | 11.88M | 11.96M |
EBIT | n/a | 21.74M | 20.41M | 23.32M | 19.21M | 22.27M | 21.37M | 21.46M | 23.75M | 18.66M | 12.52M | 9.99M | 1.06M | 9.55M | 8.23M | 11.06M | 8.91M | 8.97M |
Depreciation & Amortization | -6.96M | 6.96M | 6.92M | 6.88M | 7.02M | 7.07M | 7.3M | 7.04M | 7.11M | 7.04M | 7M | 6.96M | 4.27M | 2.93M | 3.01M | 2.96M | 2.97M | 2.98M |