Gorman-Rupp (GRC)
NYSE: GRC
· Real-Time Price · USD
41.18
-1.00 (-2.37%)
At close: Aug 15, 2025, 3:59 PM
41.20
0.05%
After-hours: Aug 15, 2025, 05:51 PM EDT
Gorman-Rupp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 673.88M | 664.35M | 659.67M | 657.53M | 656.8M | 658.31M | 659.51M | 644.95M | 631.28M | 579.33M | 521.03M | 469.19M | 417.51M | 391.46M | 378.32M | 366.65M | 353.52M | 346.32M |
Cost of Revenue | 465.64M | 458.08M | 458.42M | 457.69M | 461.49M | 465.42M | 466.41M | 462.99M | 456.9M | 428.36M | 390.09M | 352.54M | 315.59M | 293.1M | 282.42M | 271.82M | 261.55M | 257.17M |
Gross Profit | 208.24M | 206.26M | 201.25M | 199.84M | 195.31M | 192.89M | 193.1M | 181.95M | 174.38M | 150.96M | 130.94M | 116.65M | 101.92M | 98.35M | 95.9M | 94.83M | 91.97M | 89.15M |
Operating Income | 94M | 93.14M | 91.44M | 92.15M | 90.14M | 88.38M | 87.04M | 77.76M | 65.87M | 42.65M | 30.08M | 25.8M | 27.36M | 36.91M | 39.36M | 39.56M | 37.77M | 36.15M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 65.66M | 55.94M | 50.49M | 48.05M | 42.98M | 45.57M | 43.96M | 35.87M | 27.32M | 12.8M | 13.87M | 18.68M | 27.31M | 37.48M | 37.25M | 37.57M | 35.52M | 33.67M |
Net Income | 51.82M | 44.36M | 40.12M | 38.11M | 34.17M | 36.31M | 34.95M | 28.4M | 21.64M | 10.17M | 11.2M | 15.31M | 21.87M | 29.96M | 29.85M | 30.11M | 28.59M | 27.13M |
Selling & General & Admin | 101.83M | 100.72M | 100.51M | 101.49M | 99.05M | 98.31M | 96.66M | 91.66M | 90.5M | 90.42M | 83.22M | 76.35M | 68.56M | 58.51M | 56.54M | 55.27M | 54.21M | 53M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 9.3M | 12.4M | 9.3M | 6.2M | 6.13M | 2.49M | 5.68M | 8.82M | 8.97M | 10.72M | 7.62M | 4.48M | 1.31M | 90K | n/a | n/a | n/a | n/a |
Operating Expenses | 111.14M | 113.13M | 109.81M | 107.69M | 105.17M | 104.52M | 106.06M | 104.19M | 103.19M | 101.14M | 90.75M | 80.74M | 69.78M | 58.51M | 56.54M | 55.27M | 54.21M | 53M |
Interest Expense | 2.31M | 23.55M | 33.62M | 37.01M | 39.72M | 41.16M | 41.27M | 40.51M | 37.59M | 29.43M | 19.24M | 9.88M | 2.32M | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.02M | -2.02M | -2.02M |
Cost & Expenses | 576.78M | 571.21M | 568.22M | 565.38M | 566.66M | 569.94M | 572.47M | 567.19M | 560.09M | 529.51M | 480.84M | 433.29M | 385.37M | 351.61M | 338.96M | 327.09M | 315.76M | 310.17M |
Income Tax Expense | 13.84M | 11.59M | 10.38M | 9.94M | 8.8M | 9.26M | 9.01M | 7.47M | 5.68M | 2.63M | 2.68M | 3.37M | 5.44M | 7.51M | 7.4M | 7.46M | 6.92M | 6.54M |
Shares Outstanding (Basic) | 26.28M | 26.25M | 26.23M | 26.23M | 26.2M | 26.2M | 26.19M | 26.19M | 26.18M | 26.13M | 26.09M | 26.09M | 26.08M | 26.09M | 26.1M | 25.83M | 26.12M | 26.11M |
Shares Outstanding (Diluted) | 26.28M | 26.25M | 26.23M | 26.23M | 26.2M | 26.2M | 26.19M | 26.19M | 26.18M | 26.13M | 26.09M | 26.09M | 26.08M | 26.09M | 26.17M | 25.83M | 26.29M | 26.53M |
EPS (Basic) | 1.97 | 1.69 | 1.53 | 1.45 | 1.30 | 1.38 | 1.33 | 1.08 | 0.83 | 0.39 | 0.43 | 0.59 | 0.84 | 1.15 | 1.14 | 1.15 | 1.09 | 1.04 |
EPS (Diluted) | 1.97 | 1.69 | 1.53 | 1.45 | 1.30 | 1.38 | 1.33 | 1.08 | 0.83 | 0.39 | 0.43 | 0.59 | 0.84 | 1.15 | 1.14 | 1.15 | 1.09 | 1.04 |
EBITDA | 87.58M | 112.58M | 113.11M | 113.9M | 112.19M | 120.27M | 114.63M | 106.01M | 94.46M | 65.48M | 54.27M | 45.99M | 43.06M | 49.61M | 49.08M | 49.33M | 48.38M | 48.64M |
EBIT | 65.47M | 84.68M | 85.21M | 86.16M | 84.3M | 88.84M | 85.23M | 76.38M | 64.91M | 42.23M | 33.11M | 28.82M | 29.89M | 37.74M | 37.17M | 37.37M | 36.06M | 36.15M |
Depreciation & Amortization | 13.81M | 27.8M | 27.9M | 28.27M | 28.43M | 28.52M | 28.5M | 28.19M | 28.11M | 25.27M | 21.16M | 17.17M | 13.16M | 11.87M | 11.91M | 11.95M | 12.32M | 12.49M |