Gravity Co. Ltd. (GRVY)

AI Score

Unlock

59.75

1.12 (1.91%)

At close: Apr 25, 2025, 3:59 PM

59.67

-0.13%

After-hours: Apr 25, 2025, 04:15 PM EDT

Gravity Income Statement

Financials in KRW. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	516.65B	564.42B	680.35B	725.52B	756.1B	682.33B	539.96B	463.62B	384.1B	410.39B	397.49B	413.94B	429.78B	432.91B	437.75B	405.95B	365.16B	310.94B	300.6B	360.97B	402.55B	369.18B	354.08B	286.77B	241.06B	220.58B	184.58B	141.62B	91.6B	83.63B	65.66B	51.4B	42.6B	35.52B	35.69B
Cost of Revenue	319.23B	360.8B	453.1B	484.96B	503.34B	445.33B	327.6B	267.37B	210.29B	216.61B	211.87B	224.17B	234.51B	242.47B	247.72B	239.04B	225.71B	207.67B	213.43B	265.79B	305.46B	279.2B	265.5B	210.04B	170.26B	154.79B	127.1B	95.29B	53.56B	45.96B	37.35B	30B	28.22B	28.67B	29.23B
Gross Profit	197.43B	203.62B	227.25B	240.56B	252.77B	237B	212.36B	196.25B	173.81B	193.79B	185.61B	189.77B	195.27B	190.44B	190.03B	166.91B	139.45B	103.27B	87.18B	95.18B	97.09B	89.98B	88.58B	76.73B	70.8B	65.79B	57.48B	46.34B	38.04B	37.66B	28.31B	21.4B	14.38B	6.86B	6.46B
Operating Income	95.86B	106.21B	143.92B	160.37B	173.08B	156.43B	125.84B	104.84B	75.91B	94.88B	91.93B	97.56B	115.8B	109.92B	107.07B	89.47B	62.96B	38.83B	35.52B	48.8B	60.01B	56.86B	52.19B	33.37B	23.17B	19.51B	15.56B	14.03B	13.04B	13.16B	7.28B	3.42B	-7.88B	-14.07B	-15.23B
Interest Income	35.9B	33.26B	26.79B	23.4B	16.01B	15.85B	15.22B	13.21B	6.62B	4.68B	3.15B	2.91B	2.76B	2.25B	2.04B	2.26B	3.02B	3.33B	4.35B	4.2B	2.83B	1.9B	1.18B	727.78M	817M	892M	709M	542M	529.49M	524.49M	519.49M	521.49M	528M	554M	603M
Pretax Income	107.14B	119.93B	154.97B	168.7B	180.91B	164.11B	132.89B	109.88B	81.36B	98.39B	93.9B	99.3B	116.19B	108.43B	105.38B	88.01B	62.88B	40.42B	38.12B	51.26B	62.99B	59.11B	53.71B	34.44B	23.98B	20.27B	16.19B	14.46B	13.96B	13.86B	8.09B	3.42B	-7.71B	-13.39B	-14.61B
Net Income	83.4B	89.97B	122.42B	132.02B	143.63B	130.75B	103.2B	83.16B	51.24B	61.51B	58.81B	65.95B	79.75B	78.68B	77B	62.7B	47.94B	31.61B	29.38B	39.88B	54.54B	51.9B	47.65B	31.44B	21.37B	17.76B	14.7B	13.32B	8.89B	9.28B	4.12B	251M	-9.33B	-14.88B	-16.04B
Selling & General & Admin	80.05B	76.91B	63.83B	61.36B	80.69B	81.03B	87.21B	91.58B	100.97B	101.53B	94.34B	92.2B	61.3B	61.25B	64.88B	60.38B	60.68B	51.62B	39.71B	35.37B	27.3B	23.92B	27.66B	34.82B	39.86B	39.2B	36.23B	27.92B	22.08B	22.12B	18.83B	16B	13.95B	11.87B	11.68B
Research & Development	15.34B	15.6B	14.16B	13.49B	13.6B	13.38B	13.49B	13.8B	14.2B	14.6B	15.79B	16.57B	16.66B	17.06B	16.17B	15.03B	13.52B	11.32B	10.5B	9.5B	9.3B	8.71B	8.02B	8.02B	7.28B	6.54B	5.49B	4.19B	2.92B	2.38B	2.2B	1.97B	2.46B	3.21B	4.16B
Other Expenses	86M	-422M	n/a	-49M	-13.85B	-13.85B	-14.18B	-13.97B	-13.01B	-12.96B	-12.17B	-12.3B	600M	1.29B	991M	1.11B	922M	131M	87M	140M	483M	483M	718M	520M	492M	543M	202M	196M	n/a	3M	3M	3M	627M	624M	624M
Operating Expenses	100.92B	96.78B	82.69B	79.55B	79.69B	80.57B	86.52B	91.41B	97.9B	98.9B	93.69B	92.2B	79.42B	80.47B	82.91B	77.38B	76.45B	64.4B	51.63B	46.34B	37.09B	33.12B	36.4B	43.36B	47.63B	46.28B	41.92B	32.3B	25B	24.5B	21.03B	17.97B	16.41B	15.07B	15.84B
Interest Expense	9.55B	8.23B	6.25B	8.14B	8.14B	6.57B	7.1B	5.25B	5.7B	4.43B	2.46B	2.69B	3.3B	3.87B	4.11B	3.83B	3.58B	2.44B	1.94B	1.59B	1.1B	925M	1.4B	1.38B	1.86B	1.67B	1.29B	1.45B	648M	647M	452M	n/a	1M	1M	2M
Selling & Marketing Expenses	13.66B	13.66B	13.66B	13.66B	47.83B	47.92B	48.25B	48.25B	36.37B	36.23B	35.9B	35.9B	30.04B	30.08B	30.08B	30.08B	14.95B	14.95B	14.95B	14.95B	17.26B	17.26B	17.26B	17.26B	12.53B	12.53B	12.53B	12.53B	2.41B	2.41B	2.41B	2.41B	1.88B	1.88B	1.88B
Cost & Expenses	420.15B	457.58B	535.79B	564.51B	583.03B	525.9B	414.11B	358.78B	308.19B	315.51B	305.56B	316.37B	313.93B	322.94B	330.63B	316.43B	302.17B	272.07B	265.05B	312.13B	342.54B	312.32B	301.89B	253.4B	217.89B	201.07B	169.03B	127.59B	78.57B	70.47B	58.37B	47.97B	44.63B	43.74B	45.06B
Income Tax Expense	23.8B	29.94B	32.53B	36.72B	37.25B	33.34B	29.73B	26.82B	30.3B	37.14B	35.25B	33.42B	36.55B	29.79B	28.51B	25.46B	15.02B	8.99B	8.9B	11.53B	8.59B	7.25B	6.09B	3.05B	2.64B	2.53B	1.51B	1.14B	5.09B	4.64B	4.04B	3.24B	1.68B	1.56B	1.5B
Shares Outstanding (Basic)	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M
Shares Outstanding (Diluted)	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M
EPS (Basic)	12K	12.95K	17.62K	19K	20.67K	18.82K	14.85K	11.97K	7.37K	8.85K	8.46K	9.49K	11.48K	11.32K	11.08K	9.02K	6.9K	4.55K	4.23K	5.74K	7.85K	7.47K	6.86K	4.53K	3.08K	2.56K	2.12K	1.92K	1.28K	1.33K	592.03	35.24	-1.34K	-2.14K	-2.31K
EPS (Diluted)	12K	12.95K	17.62K	19K	20.67K	18.82K	14.85K	11.97K	7.37K	8.85K	8.46K	9.49K	11.48K	11.32K	11.08K	9.02K	6.9K	4.55K	4.23K	5.74K	7.85K	7.47K	6.86K	4.53K	3.08K	2.56K	2.12K	1.92K	1.28K	1.33K	592.03	35.24	-1.34K	-2.14K	-2.31K
EBITDA	99.81B	104.7B	134.01B	153.54B	168.6B	151.93B	121.32B	100.29B	77.35B	96.14B	93.33B	98.79B	116.3B	110.33B	107.06B	89.38B	63.68B	39.57B	36.28B	49.59B	61.15B	57.8B	53.82B	35.38B	25.41B	21.95B	17.24B	15.26B	14.04B	14.11B	8.39B	4.53B	-684M	-6.88B	-8.1B
EBIT	108.71B	120.19B	153.25B	168.86B	183.93B	165.56B	134.86B	110.01B	87.06B	102.82B	96.36B	101.99B	119.5B	112.3B	109.49B	91.84B	66.45B	42.86B	40.05B	52.85B	64.09B	59.6B	54.67B	35.38B	25.41B	21.95B	17.49B	15.91B	14.61B	14.51B	8.54B	3.42B	-7.71B	-13.89B	-15.11B
Depreciation & Amortization	15.91B	10.46B	2.06B	1.97B	1.88B	1.86B	1.83B	1.81B	1.78B	1.6B	1.42B	1.25B	1.07B	977.57M	888.7M	799.84M	710.97M	737.23M	763.48M	789.74M	1.15B	1.05B	1.74B	2.12B	2.35B	2.38B	1.62B	1.17B	538M	555M	547M	551M	7.03B	7.03B	7.08B