W.W. Grainger Inc. (GWW)
NYSE: GWW
· Real-Time Price · USD
970.37
-4.19 (-0.43%)
At close: Aug 15, 2025, 3:59 PM
967.70
-0.27%
After-hours: Aug 15, 2025, 05:37 PM EDT
W.W. Grainger Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.55B | 4.31B | 4.23B | 4.39B | 4.31B | 4.24B | 4B | 4.21B | 4.18B | 4.09B | 3.8B | 3.94B | 3.84B | 3.65B | 3.36B | 3.37B | 3.21B | 3.08B |
Cost of Revenue | 2.8B | 2.6B | 2.56B | 2.67B | 2.62B | 2.57B | 2.43B | 2.55B | 2.54B | 2.46B | 2.3B | 2.42B | 2.4B | 2.26B | 2.11B | 2.12B | 2.08B | 1.99B |
Gross Profit | 1.75B | 1.71B | 1.68B | 1.72B | 1.69B | 1.67B | 1.56B | 1.66B | 1.64B | 1.63B | 1.51B | 1.52B | 1.44B | 1.38B | 1.25B | 1.25B | 1.12B | 1.09B |
Operating Income | 678M | 672M | 633M | 686M | 649M | 669M | 557M | 667M | 661M | 680M | 544M | 603M | 534M | 534M | 417M | 438M | 334M | 358M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 661M | 657M | 622M | 671M | 636M | 655M | 541M | 652M | 645M | 662M | 525M | 587M | 517M | 517M | 401M | 422M | 319M | 343M |
Net Income | 482M | 479M | 475M | 486M | 470M | 478M | 395M | 476M | 470M | 488M | 384M | 426M | 371M | 366M | 283M | 297M | 225M | 238M |
Selling & General & Admin | 1.08B | 1.04B | 1.04B | 1.03B | 1.04B | 999M | 1.01B | 988M | 983M | 954M | 962M | 916M | 907M | 849M | 836M | 812M | 790M | 735M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | 7M | 7M | 7M | 7M | 8M | 6M | 4M | 9M | 5M | 6M | 6M | 6M | 7M | 6M |
Operating Expenses | 1.08B | 1.04B | 1.04B | 1.03B | 1.04B | 999M | 1.01B | 988M | 983M | 954M | 962M | 916M | 907M | 849M | 836M | 812M | 790M | 735M |
Interest Expense | 20M | 21M | 17M | 19M | 20M | 21M | 23M | 22M | 24M | 24M | 23M | 25M | 22M | 23M | 22M | 22M | 22M | 21M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 638M | n/a | n/a | n/a | 519M | n/a | n/a | n/a | 402M | n/a | n/a | n/a |
Cost & Expenses | 3.88B | 3.63B | 3.6B | 3.7B | 3.66B | 3.57B | 3.44B | 3.54B | 3.52B | 3.41B | 3.26B | 3.34B | 3.3B | 3.11B | 2.94B | 2.93B | 2.87B | 2.73B |
Income Tax Expense | 153M | 157M | 125M | 166M | 146M | 158M | 129M | 159M | 155M | 154M | 128M | 145M | 128M | 132M | 100M | 107M | 76M | 88M |
Shares Outstanding (Basic) | 48.1M | 48.2M | 48.6M | 48.8M | 49M | 49.2M | 49.5M | 49.9M | 50.1M | 50.2M | 50.4M | 50.8M | 51M | 51.1M | 51.4M | 51.8M | 52.2M | 52.3M |
Shares Outstanding (Diluted) | 48.2M | 48.3M | 48.7M | 48.9M | 49.2M | 49.4M | 49.7M | 50.1M | 50.3M | 50.5M | 50.7M | 51.1M | 51.3M | 51.4M | 51.7M | 52.1M | 52.5M | 52.6M |
EPS (Basic) | 9.99 | 9.88 | 9.74 | 9.96 | 9.59 | 9.72 | 7.98 | 9.54 | 9.38 | 9.72 | 7.58 | 8.39 | 7.22 | 7.16 | 5.47 | 5.68 | 4.30 | 4.51 |
EPS (Diluted) | 9.97 | 9.86 | 9.71 | 9.94 | 9.55 | 9.68 | 7.95 | 9.50 | 9.34 | 9.66 | 7.53 | 8.34 | 7.19 | 7.12 | 5.44 | 5.65 | 4.27 | 4.48 |
EBITDA | 661M | 672M | 701M | 749M | 716M | 732M | 621M | 730M | 724M | 737M | 607M | 664M | 594M | 592M | 471M | 489M | 390M | 407M |
EBIT | n/a | 678M | 639M | 690M | 656M | 676M | 564M | 674M | 669M | 686M | 548M | 612M | 539M | 540M | 423M | 444M | 341M | 364M |
Depreciation & Amortization | 6M | -6M | 62M | 59M | 60M | 56M | 57M | 56M | 55M | 51M | 58M | 52M | 55M | 52M | 48M | 45M | 49M | 43M |