Hasbro Inc. (HAS)

AI Score

Unlock

51.56

-1.09 (-2.07%)

At close: Apr 21, 2025, 3:59 PM

51.65

0.17%

Pre-market: Apr 22, 2025, 08:41 AM EDT

Hasbro Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 27, 2022	Dec 26, 2021	Sep 26, 2021	Jun 27, 2021	Mar 28, 2021	Dec 27, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 30, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Apr 2, 2017	Dec 25, 2016	Sep 25, 2016	Jun 26, 2016	Mar 27, 2016
Revenue	4.14B	4.32B	4.54B	4.76B	5B	5.39B	5.57B	5.69B	5.86B	6.19B	6.49B	6.47B	6.42B	6.13B	5.94B	5.47B	5.47B	5.17B	4.97B	5.09B	4.72B	4.68B	4.68B	4.6B	4.58B	4.79B	5.01B	5.08B	5.21B	5.24B	5.13B	5.04B	5.02B	4.86B	4.65B	4.57B
Cost of Revenue	1.46B	1.73B	1.86B	2.04B	2.13B	2.17B	2.29B	2.34B	2.4B	2.58B	2.64B	2.57B	2.55B	2.41B	2.42B	2.31B	2.29B	2.25B	2.21B	2.28B	2.22B	2.2B	2.21B	2.2B	2.2B	2.24B	2.35B	2.39B	2.44B	2.46B	2.38B	2.33B	2.31B	2.25B	2.15B	2.11B
Gross Profit	2.67B	2.59B	2.69B	2.72B	2.87B	3.23B	3.28B	3.36B	3.45B	3.61B	3.85B	3.9B	3.87B	3.72B	3.52B	3.16B	3.18B	2.92B	2.76B	2.82B	2.5B	2.48B	2.47B	2.4B	2.38B	2.55B	2.66B	2.68B	2.77B	2.79B	2.75B	2.71B	2.7B	2.61B	2.5B	2.46B
Operating Income	690M	-568.4M	-1.04B	-1.44B	-1.54B	-465.9M	-102.1M	305.6M	407.7M	704.9M	878.5M	736M	763.3M	778.16M	746.86M	672.46M	501.86M	505.88M	466.49M	592.62M	652.05M	472.22M	488.34M	447.6M	331.05M	591.59M	639.2M	651.6M	810.36M	794.43M	795.59M	780.48M	788.05M	791.59M	733.02M	723.64M
Interest Income	47.3M	43.4M	32.5M	25.3M	23M	19.4M	18.8M	15.7M	11.8M	9.2M	7.8M	6.3M	5.4M	5.21M	4.11M	3.81M	7.31M	17.24M	22.03M	27.13M	30.11M	24.29M	23.48M	23.79M	22.36M	23.34M	24.03M	22.84M	22.16M	18.94M	15.52M	12.72M	9.37M	7.32M	6.05M	4.43M
Pretax Income	497M	-691M	-1.2B	-1.61B	-1.71B	-628.1M	-247.5M	160.3M	261.5M	513.6M	671.4M	532.6M	581.9M	632.47M	608.27M	523.47M	321.97M	482.26M	442.81M	492.62M	594.21M	290.32M	326.37M	388.38M	270.4M	554.12M	608.16M	626.92M	786.15M	727.5M	723.98M	704.11M	692.49M	703.89M	642.19M	628.81M
Net Income	385.6M	-641.2M	-1.04B	-1.41B	-1.49B	-557.1M	-256.8M	120.2M	203.5M	414.6M	538.6M	373.7M	428.7M	451.67M	419.37M	408.37M	222.47M	384.64M	376.69M	424.03M	520.45M	261.88M	312.79M	359.65M	220.43M	206.37M	208.09M	215.52M	396.61M	594.63M	586.85M	571.23M	551.38M	534.42M	484.22M	473.92M
Selling & General & Admin	1.53B	1.61B	1.64B	1.73B	1.84B	2.08B	2.12B	2.07B	2.05B	1.86B	1.9B	1.95B	1.94B	1.83B	1.77B	1.66B	1.66B	1.59B	1.54B	1.53B	1.45B	1.64B	1.63B	1.63B	1.73B	1.61B	1.69B	1.7B	1.63B	1.66B	1.62B	1.59B	1.58B	1.49B	1.44B	1.41B
Research & Development	294.1M	286.7M	287.1M	289.1M	306.9M	309.1M	314.8M	321.6M	307.9M	317.8M	315.5M	323.5M	315.7M	313.76M	296.36M	267.56M	259.56M	247.81M	252.46M	259.7M	262.16M	252.36M	250.81M	245.04M	246.16M	259.31M	260.88M	263.82M	269.02M	268.22M	270.92M	271.8M	266.38M	259.56M	254.27M	248.21M
Other Expenses	155M	1.27B	1.8B	2.15B	2.26B	1.31B	943.4M	662.9M	682.9M	736M	755.1M	889.4M	854.2M	796.64M	708.54M	561.95M	750.35M	581.19M	493.54M	433.25M	132.84M	112.87M	95.95M	72.49M	72.61M	79.5M	68.46M	69.68M	64.62M	65.53M	68.61M	69.27M	70.69M	64.6M	70.16M	77M
Operating Expenses	1.98B	3.16B	3.73B	4.17B	4.41B	3.69B	3.38B	3.05B	3.04B	2.91B	2.97B	3.16B	3.11B	2.94B	2.77B	2.49B	2.67B	2.42B	2.29B	2.22B	1.85B	2.01B	1.98B	1.95B	2.05B	1.95B	2.02B	2.03B	1.96B	1.99B	1.95B	1.93B	1.92B	1.82B	1.77B	1.73B
Interest Expense	171.2M	174M	174.9M	178.5M	186.3M	185.8M	180.6M	175.7M	171M	167.6M	169M	173.4M	179.7M	184.73M	190.83M	194.33M	201.13M	188.48M	161.85M	134.26M	101.88M	89.53M	89.55M	90.33M	90.83M	92.91M	95.2M	96.62M	98.27M	98.89M	98.13M	97.82M	97.41M	96.57M	96.31M	96.58M
Selling & Marketing Expenses	638M	-409.1M	-429.1M	-342.3M	-311M	740.7M	1.14B	1.09B	1.08B	1.12B	802.3M	496.3M	506.6M	457.92M	432.01M	398.92M	412.71M	415.42M	418.27M	438.77M	413.68M	459.58M	453.71M	448.51M	439.92M	449.58M	484.12M	488.89M	501.81M	490.23M	475.43M	470.02M	468.94M	442.2M	430.1M	421.5M
Cost & Expenses	3.45B	4.89B	5.58B	6.2B	6.54B	5.86B	5.67B	5.39B	5.45B	5.49B	5.61B	5.73B	5.66B	5.35B	5.19B	4.8B	4.96B	4.66B	4.5B	4.5B	4.07B	4.21B	4.19B	4.15B	4.25B	4.2B	4.37B	4.42B	4.4B	4.45B	4.34B	4.26B	4.23B	4.06B	3.91B	3.84B
Income Tax Expense	102.6M	-51.1M	-162.7M	-200.1M	-221.3M	-72.5M	9.5M	41.9M	58.5M	97.2M	128.3M	151.9M	146.6M	175.81M	186.51M	112.71M	96.61M	95.72M	63.31M	66.79M	73.76M	28.45M	13.58M	28.73M	49.97M	347.75M	400.07M	411.41M	389.54M	144.99M	150.9M	149.33M	159.34M	176.95M	165.03M	160.79M
Shares Outstanding (Basic)	139.6M	139.5M	139.5M	139.1M	138.9M	138.8M	138.8M	138.6M	138.3M	138.3M	139M	139.3M	138.3M	138.3M	134.71M	137.7M	137.4M	137.3M	135.6M	136.67M	132.52M	126.45M	126.33M	126.29M	126.58M	127.16M	125.71M	124.99M	124.53M	125.17M	125.26M	125.18M	124.93M	125.5M	125.47M	125.27M
Shares Outstanding (Diluted)	139.6M	140.5M	140M	139.3M	139.1M	138.8M	138.8M	138.6M	138.5M	138.5M	139.2M	139.6M	138.7M	138.5M	137.8M	138.1M	137.82M	137.5M	137.2M	137.1M	133.13M	127.2M	126.85M	126.82M	127.24M	127.89M	126.33M	125.07M	124.53M	127.15M	127.37M	127.23M	126.7M	127.18M	127.04M	126.95M
EPS (Basic)	2.76	-4.63	-7.46	-10.14	-10.72	-4.01	-1.85	0.86	1.46	2.98	3.88	2.69	3.09	3.27	3.05	2.97	1.62	2.87	2.94	3.30	4.02	2.07	2.47	2.84	1.73	1.62	1.66	1.72	3.17	4.75	4.68	4.56	4.40	4.27	3.88	3.79
EPS (Diluted)	2.75	-4.63	-7.45	-10.13	-10.71	-4.01	-1.85	0.86	1.46	2.98	3.88	2.69	3.09	3.26	3.04	2.96	1.61	2.86	2.92	3.28	4.00	2.06	2.45	2.82	1.71	1.60	1.63	1.68	3.12	4.68	4.62	4.50	4.34	4.21	3.82	3.74
EBITDA	880.5M	-186.1M	-618.9M	-892.1M	-863.2M	282.9M	743.4M	1.1B	1.22B	1.53B	1.75B	1.65B	1.67B	1.6B	1.48B	1.33B	1.18B	1.21B	1.07B	1.04B	962.46M	628.08M	651.24M	691.27M	573.09M	866.61M	911.34M	934.76M	1.09B	1.03B	1.02B	993.48M	980.29M	979.61M	926.6M	917.72M
EBIT	668.2M	-517M	-1.02B	-1.43B	-1.52B	-442.3M	-66.9M	336M	432.5M	681.2M	840.4M	706M	761.6M	817.2M	799.1M	717.8M	523.1M	670.74M	604.65M	626.88M	696.09M	379.85M	415.92M	478.72M	361.23M	647.02M	703.36M	723.55M	884.42M	826.39M	822.11M	801.93M	789.89M	800.46M	738.5M	725.39M
Depreciation & Amortization	212.3M	330.9M	402.5M	536.5M	659.6M	725.2M	810.3M	766.9M	788.1M	847.4M	905.5M	944M	908.7M	784.6M	679.6M	614.7M	652.1M	541.91M	461.16M	413.75M	266.37M	248.22M	235.32M	212.55M	211.86M	219.58M	207.98M	211.21M	207.63M	203.76M	197.02M	191.55M	190.4M	179.14M	188.1M	192.33M