ICU Medical Inc.
(ICUI) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
164.86
-0.12%
After-hours Jan 06, 2025, 04:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Cash & Equivalents | 254.22M | 208.78M | 552.83M | 396.10M | 268.67M | 344.78M | 290.07M | 445.08M | 336.16M | 275.81M | 226.02M | 146.90M | 99.59M | 78.85M | 51.25M | 55.70M | 7.87M | 13.15M | 6.85M | 5.62M | 1.79M | 4.17M | 3.90M | 1.95M | 1.90M | 2.00M | 3.00M | 2.10M | 29.70M | 600.00K | 1.80M | 2.80M | 2.40M |
Short-Term Investments | 501.00K | 4.22M | 14.42M | 14.69M | 23.97M | 37.33M | 10.06M | 445.08M | 41.23M | 70.95M | 70.87M | 79.26M | 60.40M | 14.51M | 56.89M | 56.09M | 87.77M | 103.77M | 79.89M | 81.72M | 71.35M | 84.30M | 69.13M | 48.84M | 36.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 3.12M | 516.00K | 4.62M | 12.97M | n/a | 2.02M | 14.58M | -21.93M | -17.10M | -13.94M | -7.52M | 97.37M | n/a | n/a | -3.71M | 11.35M | n/a | n/a | n/a | -1.16M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 88.19M | 105.46M | 63.74M | 55.48M | 48.98M | 40.42M | 38.14M | 21.93M | 17.10M | 13.94M | 7.52M | -97.37M | n/a | n/a | 4.57M | 8.16M | 2.31M | 1.11M | 2.90M | 4.01M | 5.18M | 3.90M | 856.00K | 1.74M | 1.60M | 700.00K | 500.00K | 500.00K | 600.00K | 300.00K | n/a | 100.00K | 100.00K |
Receivables | 182.15M | 221.72M | 105.89M | 124.09M | 202.22M | 196.44M | 149.12M | 56.16M | 57.85M | 39.05M | 45.32M | 49.13M | 43.57M | 55.11M | 47.78M | 38.42M | 26.11M | 26.61M | 24.82M | 11.56M | 29.09M | 16.63M | 13.06M | 12.43M | 7.10M | 6.50M | 3.40M | 3.00M | 2.70M | 2.20M | 1.60M | 14.10M | 800.00K |
Inventory | 709.36M | 696.01M | 290.24M | 314.93M | 337.64M | 311.16M | 288.66M | 49.26M | 43.63M | 36.93M | 34.45M | 36.33M | 40.42M | 44.06M | 41.33M | 17.93M | 19.50M | 16.32M | 15.44M | 8.43M | 3.40M | 5.75M | 1.59M | 1.44M | 2.10M | 2.00M | 1.80M | 2.20M | 1.50M | 2.90M | 1.20M | 600.00K | 400.00K |
Other Current Assets | 75.04M | 101.57M | 71.26M | 85.49M | 51.64M | 40.19M | 64.37M | 25.23M | 26.13M | 14.46M | 17.64M | 13.88M | 16.43M | 15.31M | 10.70M | 11.25M | 11.99M | 11.60M | 10.76M | 9.72M | 5.60M | 3.36M | 2.72M | 2.55M | 1.80M | 37.40M | 32.90M | 30.90M | 1.80M | 8.60M | 15.40M | 200.00K | n/a |
Total Current Assets | 1.22B | 1.24B | 1.03B | 920.78M | 882.20M | 927.04M | 864.66M | 569.10M | 505.01M | 437.21M | 394.30M | 325.50M | 262.99M | 207.83M | 207.94M | 179.39M | 153.26M | 171.44M | 137.76M | 117.04M | 111.22M | 114.21M | 90.40M | 67.20M | 49.40M | 47.90M | 41.10M | 38.20M | 35.70M | 14.30M | 20.00M | 17.70M | 3.60M |
Property-Plant & Equipment | 685.52M | 710.98M | 508.21M | 513.20M | 490.55M | 432.64M | 398.68M | 85.70M | 74.32M | 86.09M | 87.86M | 85.94M | 83.05M | 83.55M | 78.39M | 69.90M | 72.71M | 59.04M | 52.19M | 40.93M | 41.04M | 34.61M | 25.12M | 23.92M | 24.40M | 13.80M | 9.60M | 10.90M | 11.60M | 11.70M | 3.40M | 1.10M | 600.00K |
Goodwill & Intangibles | 2.34B | 2.43B | 231.75M | 230.23M | 242.65M | 144.62M | 156.11M | 27.96M | 30.40M | 8.54M | 9.97M | 11.43M | 12.90M | 16.28M | 18.26M | 10.78M | 11.88M | 9.78M | 10.96M | 2.78M | 4.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 200.00K | 100.00K | n/a |
Total Long-Term Assets | 3.16B | 3.28B | 850.93M | 842.91M | 810.18M | 658.36M | 632.29M | 135.59M | 121.82M | 103.89M | 105.35M | 103.01M | 100.70M | 104.39M | 101.22M | 104.05M | 89.34M | 72.81M | 66.78M | 47.72M | 53.07M | 42.82M | 26.94M | 25.66M | 26.00M | 14.50M | 10.10M | 11.40M | 12.20M | 12.00M | 3.60M | 1.30M | 700.00K |
Total Assets | 4.38B | 4.52B | 1.88B | 1.76B | 1.69B | 1.59B | 1.50B | 704.69M | 626.83M | 541.10M | 499.64M | 428.51M | 363.69M | 312.23M | 309.15M | 283.43M | 242.59M | 244.25M | 204.54M | 164.77M | 164.29M | 157.03M | 117.34M | 92.86M | 75.40M | 62.40M | 51.20M | 49.60M | 47.90M | 26.30M | 23.60M | 19.00M | 4.30M |
Account Payables | 150.03M | 215.90M | 81.13M | 71.86M | 128.63M | 120.47M | 78.23M | 14.64M | 13.67M | 11.38M | 11.34M | 11.31M | 13.25M | 10.88M | 18.42M | 7.88M | 8.44M | 8.13M | 5.08M | 2.69M | 3.05M | 5.05M | 2.40M | 1.69M | 1.00M | 700.00K | 1.40M | 1.90M | 1.00M | 800.00K | 700.00K | 400.00K | 300.00K |
Deferred Revenue | 31.64M | 30.84M | 12.65M | 5.57M | 6.70M | 3.81M | 3.33M | n/a | n/a | n/a | n/a | n/a | n/a | 254.00K | 2.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 71.16M | 48.67M | 9.65M | 9.29M | 7.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 214.54M | 192.95M | 96.54M | 109.02M | 103.72M | 118.85M | 119.68M | 24.42M | 27.95M | 16.95M | 14.59M | 16.75M | 10.47M | 13.94M | 10.89M | 9.54M | 10.30M | 3.25M | 5.04M | -1.81M | 5.23M | 6.60M | 8.26M | 7.79M | 6.40M | 3.40M | 1.80M | 800.00K | 1.00M | 800.00K | 1.40M | 1.00M | 2.10M |
Total Current Liabilities | 481.84M | 494.56M | 200.78M | 195.49M | 248.47M | 249.29M | 210.29M | 40.54M | 42.62M | 28.73M | 26.89M | 29.12M | 29.31M | 25.76M | 33.70M | 21.96M | 21.48M | 15.92M | 13.89M | 7.45M | 8.29M | 11.64M | 10.66M | 9.48M | 7.40M | 4.10M | 3.20M | 2.70M | 2.00M | 1.60M | 2.10M | 1.40M | 2.40M |
Long-Term Debt | 1.63B | 1.69B | 36.04M | 43.41M | 28.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 74.04M | 102.46M | 26.40M | 19.67M | 35.12M | 71.73M | 86.92M | 2.63M | 2.96M | 2.75M | 4.40M | 3.29M | 4.08M | 4.16M | 4.75M | n/a | 2.89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100.00K | n/a | n/a | n/a | -100.00K | n/a | 100.00K | n/a |
Total Long-Term Liabilities | 1.77B | 1.93B | 63.93M | 65.94M | 66.67M | 72.45M | 88.41M | 4.00M | 4.34M | 4.12M | 8.03M | 8.54M | 11.22M | 12.18M | 10.45M | 8.44M | 7.21M | 3.08M | 529.00K | n/a | n/a | n/a | n/a | n/a | n/a | 100.00K | 100.00K | 200.00K | 200.00K | 100.00K | n/a | 100.00K | n/a |
Total Liabilities | 2.26B | 2.43B | 264.71M | 261.43M | 315.14M | 321.74M | 298.70M | 44.53M | 46.95M | 32.85M | 34.92M | 37.66M | 40.53M | 37.94M | 44.15M | 30.40M | 28.69M | 19.00M | 14.42M | 7.45M | 8.29M | 11.64M | 10.66M | 9.48M | 7.40M | 4.20M | 3.30M | 2.90M | 2.20M | 1.60M | 2.10M | 1.50M | 2.40M |
Total Debt | 1.70B | 1.65B | 45.05M | 52.15M | 36.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock | 2.41M | 2.40M | 2.13M | 2.11M | 2.07M | 2.05M | 2.02M | 1.63M | 1.61M | 1.56M | 1.51M | 1.49M | 1.49M | 1.49M | 1.48M | 1.48M | 1.48M | 1.48M | 1.42M | 1.42M | 1.42M | 1.41M | 887.00K | 887.00K | 900.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 807.85M | 837.50M | 911.79M | 808.65M | 721.78M | 620.75M | 585.62M | 516.98M | 453.90M | 408.91M | 382.58M | 342.16M | 303.46M | 258.79M | 227.86M | 201.30M | 177.00M | 153.93M | 128.26M | 107.99M | 102.99M | 80.69M | 61.01M | 45.61M | 33.40M | 24.20M | 16.90M | 11.30M | 6.80M | 2.60M | -300.00K | -3.60M | -8.50M |
Comprehensive Income | -53.08M | -80.98M | -19.27M | -1.52M | -15.40M | -16.95M | -14.96M | -21.27M | -20.76M | -9.55M | 2.19M | -1.43M | -3.23M | -1.06M | 1.19M | 902.00K | 1.40M | 381.00K | -28.00K | 480.00K | 177.00K | -24.35M | -19.82M | -16.21M | -12.50M | -9.10M | -7.10M | -5.20M | -4.10M | -2.40M | -1.30M | -700.00K | -500.00K |
Shareholders Equity | 2.12B | 2.09B | 1.62B | 1.50B | 1.38B | 1.26B | 1.20B | 660.15M | 579.87M | 508.25M | 464.73M | 390.86M | 323.16M | 274.29M | 265.00M | 253.03M | 213.90M | 224.89M | 189.20M | 156.35M | 156.00M | 145.39M | 106.68M | 83.38M | 68.00M | 58.20M | 47.90M | 46.70M | 45.70M | 24.70M | 21.50M | 17.50M | 1.90M |
Total Investments | 3.62M | 7.92M | 19.04M | 27.66M | 23.97M | 39.35M | 24.64M | 445.08M | 41.23M | 70.95M | 70.87M | 79.26M | 60.40M | 14.51M | 56.89M | 67.44M | 87.77M | 103.77M | 79.89M | 81.72M | 71.35M | 84.30M | 69.13M | 48.84M | 36.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |