ICU Medical Inc.

NASDAQ: ICUI · Real-Time Price · USD
121.01
9.11 (8.14%)
At close: Aug 15, 2025, 3:59 PM
120.95
-0.05%
After-hours: Aug 15, 2025, 07:18 PM EDT

ICU Medical Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-117.69M -29.66M -74.29M 103.14M
Depreciation & Amortization
240.86M 228.79M 235.15M 89.7M
Stock-Based Compensation
46.88M 40.56M 36.02M 27.34M
Other Working Capital
14.91M -109.86M -120.95M -21.88M
Other Non-Cash Items
36.55M 62.1M 44.71M 29.5M
Deferred Income Tax
n/a n/a n/a 2.83M
Change in Working Capital
-2.57M -135.6M -303.73M 15.04M
Operating Cash Flow
204.03M 166.2M -62.13M 267.54M
Capital Expenditures
-79.37M -93.67M -99.33M -81.17M
Cash Acquisitions
n/a n/a -1.84B -14.45M
Purchase of Investments
n/a n/a -3.4M -13.28M
Sales Maturities Of Investments
500K 4.22M 36.43M 18M
Other Investing Acitivies
-10.09M -8.28M 989K 218K
Investing Cash Flow
-88.96M -87.95M -1.91B -90.69M
Debt Repayment
-52.15M -30.65M 1.64B -607K
Common Stock Repurchased
-11.99M -9.35M -10.88M -8.34M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-2.6M n/a 6.61M -17.3M
Financial Cash Flow
-55.8M -35.98M 1.64B -16.87M
Net Cash Flow
54.34M 45.44M -344.04M 156.73M
Free Cash Flow
124.66M 72.53M -161.46M 186.37M