Intellicheck Inc. (IDN)
2.61
-0.11 (-4.04%)
At close: Mar 24, 2025, 3:59 PM
2.63
0.83%
After-hours: Mar 24, 2025, 05:26 PM EDT
Intellicheck Balance Sheet Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Cash & Equivalents | 3.98M | 5.2M | 13.65M | 13.12M | 3.35M | 4.38M | 8.01M | 3.09M | 5.95M | 2.97M | 224.39K | 1.69M | 1.39M | 1.49M | 3.01M | 3.4M | 392.98K | 526.92K | 528.25K | 1.75M | 3.31M | 1.91M | 4.06M | 4.09M | 6.4M | 200K |
Short-Term Investments | 5M | 4.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.65M | 3.76M | 5.26M | 2.71M | 5.86M | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | 29.02K | 71.14K | 114.91K | 150.5K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 90K | 8K | 8K | 4.25K | 7.78K | 38.76K | 138.32K | 176.21K | 210.3K | 75.01K | 72.01K | 72.01K | 72.01K | 73.05K | 48.91K | 51.4K | 242.92K | 34.92K | 34.92K | n/a | 275.81K | 485.12K | 695.3K | n/a | n/a | n/a |
Receivables | 4.7M | 2.64M | 2.19M | 2.12M | 1.67M | 1.02M | 652.63K | 655.79K | 1.16M | 792.07K | 1.04M | 869.75K | 3.06M | 2.91M | 2.21M | 1.53M | 1.08M | 591.98K | 408.54K | 454.11K | 249.17K | 93.53K | 25.54K | 44.8K | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | 6.11K | 82.34K | 85.32K | 70.55K | 74.73K | 115.02K | 54.68K | 337.56K | 11.89K | 17.52K | 43.71K | 39.35K | 62.78K | 115.19K | 125.98K | 211.16K | 553.71K | 1.8M | 2.17M | 2.54M | 200K | n/a |
Other Current Assets | 692K | 608K | 643K | 341K | 348.24K | 271.42K | 218.84K | 11.81K | 178.36K | 108.88K | 107.52K | 105.88K | 108.77K | 115.19K | 257.53K | 89.75K | 543.57K | 512.11K | 419.28K | 314.47K | 217.39K | 273.77K | 370.88K | 511.64K | 300K | n/a |
Total Current Assets | 14.38M | 13.32M | 16.49M | 15.58M | 5.38M | 5.75M | 8.97M | 3.83M | 7.37M | 3.98M | 1.43M | 3M | 4.57M | 4.53M | 5.52M | 5.06M | 3.73M | 5.51M | 6.75M | 5.44M | 10.19M | 4.08M | 6.63M | 7.18M | 6.9M | 200K |
Property-Plant & Equipment | 666K | 749K | 737K | 170K | 333.4K | 264.58K | 211.6K | 270.78K | 325.43K | 346.92K | 369.1K | 449.44K | 439.74K | 570.61K | 482.08K | 464.79K | 81.46K | 85.6K | 92.25K | 132.91K | 210.41K | 324.11K | 466.58K | 438.02K | 200K | 200K |
Goodwill & Intangibles | 8.68M | 8.38M | 8.48M | 8.58M | 8.28M | 8.41M | 8.57M | 10.26M | 10.57M | 11.41M | 16.03M | 16.94M | 17.86M | 18.8M | 19.7M | 18.61M | 23.96K | 30.17K | 36.38K | 42.59K | 54.39K | 524.96K | 635K | 317.43K | 100K | 100K |
Total Long-Term Assets | 9.43M | 9.13M | 9.22M | 8.76M | 8.62M | 8.71M | 8.92M | 10.7M | 11.11M | 11.83M | 16.47M | 17.46M | 18.37M | 19.45M | 20.23M | 19.13M | 348.34K | 150.69K | 163.54K | 175.49K | 540.6K | 1.33M | 1.8M | 755.45K | 300K | 300K |
Total Assets | 23.81M | 22.45M | 25.71M | 24.34M | 14M | 14.46M | 17.88M | 14.53M | 18.47M | 15.81M | 17.9M | 20.46M | 22.95M | 23.97M | 25.76M | 24.19M | 4.07M | 5.66M | 6.91M | 5.61M | 10.73M | 5.41M | 8.42M | 7.94M | 7.2M | 500K |
Account Payables | 884K | 358K | 368K | 46K | 95.39K | 73.33K | 71.58K | 14.14K | 260.28K | 45.19K | 478.59K | 247.29K | 221.02K | 366.92K | 263.9K | 144.06K | 150.1K | 155.07K | 371.52K | 759.22K | 183.71K | 298.63K | 254.17K | 180.79K | 400K | 200K |
Deferred Revenue | 2.21M | 906K | 1.27M | 402.78K | 572.39K | 704.54K | 739.98K | 825.54K | 909.23K | 1.14M | 967.91K | 1.45M | 1.69M | 1.94M | 1.91M | 1.9M | 1.28M | 1.04M | 694.96K | 476.39K | 252.71K | 357.06K | 200.95K | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | 33K | 125.85K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 193.33K | 386.67K | n/a | n/a | n/a | n/a | n/a | 427.00 | 19.57K | 25.42K | 48.77K | n/a | 100K |
Other Current Liabilities | 3.44M | 3.43M | 4.49M | 2.04M | 1.41M | 726.92K | 815.35K | 519.96K | 536.32K | 915.81K | 701.93K | 556.81K | 675.91K | 2.79M | 169.44M | 617K | 533.61K | 1.49M | 389.74K | 574.04K | 1.4M | 771.4K | 842.5K | 1.03M | 400K | 800K |
Total Current Liabilities | 6.53M | 3.95M | 4.5M | 2.12M | 2.2M | 1.5M | 1.63M | 1.36M | 1.71M | 2.1M | 2.15M | 2.26M | 2.59M | 3.35M | 3.27M | 2.83M | 1.96M | 1.65M | 1.46M | 1.81M | 1.84M | 1.45M | 1.32M | 1.26M | 800K | 1.1M |
Long-Term Debt | n/a | n/a | n/a | n/a | 32.62K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 183.33K | n/a | n/a | n/a | n/a | n/a | n/a | 427.00 | 17.32K | 42.74K | n/a | n/a |
Other Long-Term Liabilities | n/a | n/a | n/a | 338.00 | n/a | 6.8K | 158.41K | 61.13K | 99.36K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 91.68K | 73.47K | 62.99K | 2.94M | 1.99M | 94.56K | 53.32K | n/a | 100K | 100K |
Total Long-Term Liabilities | n/a | 1K | 8K | 8.66K | 45.94K | 36.29K | 246.14K | 238.44K | 440.6K | 563.6K | 397.49K | 527.29K | 599.95K | 834.8K | 912.78K | 724.23K | 91.68K | 73.47K | 62.99K | 2.94M | 1.99M | 94.99K | 70.64K | 42.74K | 100K | 100K |
Total Liabilities | 6.53M | 3.95M | 4.51M | 2.13M | 2.25M | 1.54M | 1.87M | 1.6M | 2.15M | 2.67M | 2.55M | 2.78M | 3.19M | 4.19M | 4.18M | 3.55M | 2.05M | 1.72M | 1.52M | 4.75M | 3.83M | 1.54M | 1.39M | 1.31M | 900K | 1.2M |
Total Debt | n/a | n/a | n/a | 32.62K | 158.47K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 193.33K | 570K | n/a | n/a | n/a | n/a | n/a | 427.00 | 20K | 42.74K | 91.5K | n/a | 100K |
Common Stock | 19K | 19K | 19K | 18.41K | 16.04K | 15.64K | 15.01K | 10.72K | 9.88K | 4.93K | 27.9K | 27.72K | 27.46K | 27.01K | 26.22K | 25.34K | 12.28K | 12.2K | 12.06K | 10.29K | 10.15K | 8.87K | 8.47K | 7.7K | n/a | n/a |
Retained Earnings | -133.56M | -130.75M | -120.52M | -116.38M | -116.94M | -114.39M | -110.42M | -104.37M | -98.63M | -93.3M | -85.66M | -83.23M | -80.97M | -80.68M | -78.11M | -77.72M | -44.66M | -41.99M | -39.11M | -35.67M | -27.02M | -18.19M | -12.12M | -6.94M | -3.8M | -1.5M |
Comprehensive Income | n/a | n/a | n/a | n/a | -0.00 | -1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -263.46K | -126.47K | -377.97K | -348.48K | -189K | n/a | n/a | n/a |
Shareholders Equity | 17.28M | 18.5M | 21.2M | 22.21M | 11.75M | 12.92M | 16.01M | 12.94M | 16.33M | 13.15M | 15.36M | 17.68M | 19.76M | 19.79M | 21.58M | 20.64M | 2.02M | 3.94M | 5.39M | 868.32K | 6.9M | 3.87M | 7.03M | 6.63M | 6.3M | -700K |
Total Investments | 5M | 4.88M | n/a | n/a | n/a | 29.02K | 71.14K | 114.91K | 150.5K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.65M | 3.76M | 5.26M | 2.71M | 5.86M | n/a | n/a | n/a | n/a | n/a |