IDEXX Laboratories Inc. (IDXX)

AI Score

Hold

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

432.10

-0.02%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	3.66B	3.37B	3.22B	2.71B	2.41B	2.21B	1.97B	1.78B	1.60B	1.49B	1.38B	1.29B	1.22B	1.10B	1.03B	1.02B	922.55M	739.12M	638.10M	549.18M	475.99M	412.67M	386.08M	367.43M	356.20M	319.90M	263.00M	267.70M	188.60M	126.40M	93.10M	57.70M	30.50M
Cost of Revenue	1.47B	1.36B	1.33B	1.14B	1.04B	971.70M	871.68M	799.99M	711.62M	669.69M	620.94M	594.19M	572.18M	524.77M	505.35M	494.26M	459.03M	359.59M	315.19M	270.16M	245.69M	219.94M	202.75M	170.78M	164.90M	142.20M	119.80M	102.90M	75.20M	48.70M	34.20M	21.70M	11.80M
Gross Profit	2.19B	2.00B	1.89B	1.57B	1.37B	1.24B	1.10B	975.44M	890.27M	816.12M	756.12M	699.15M	646.51M	578.62M	526.28M	529.77M	463.52M	379.53M	322.90M	279.02M	230.30M	192.72M	183.33M	196.66M	191.30M	177.70M	143.20M	164.80M	113.40M	77.70M	58.90M	36.00M	18.70M
Operating Income	1.10B	898.76M	932.03M	694.52M	552.85M	491.33M	413.03M	350.24M	299.91M	260.25M	266.76M	262.56M	236.22M	203.88M	175.97M	172.46M	136.18M	127.93M	115.33M	108.03M	80.39M	65.81M	56.55M	53.25M	46.80M	29.10M	-4.40M	47.00M	32.90M	22.80M	13.90M	5.10M	2.60M
Interest Income	5.63M	1.06M	434.00K	586.00K	427.00K	1.15M	5.25M	3.66M	2.47M	1.73M	1.89M	1.90M	1.74M	663.00K	486.00K	2.32M	-	-	3.14M	3.07M	2.87M	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	1.06B	859.97M	902.65M	661.99M	522.22M	457.74M	381.06M	321.85M	273.14M	246.56M	263.26M	260.62M	234.42M	202.13M	174.54M	170.19M	134.84M	130.75M	118.47M	111.10M	83.25M	68.77M	58.78M	58.25M	52.60M	-1.20M	-32.20M	55.30M	37.00M	22.80M	15.10M	6.10M	3.50M
Net Income	845.04M	679.09M	744.85M	581.78M	427.72M	377.03M	263.14M	222.04M	192.08M	181.91M	187.80M	178.27M	161.79M	141.28M	122.22M	116.17M	94.01M	93.68M	78.25M	78.33M	57.09M	45.39M	37.62M	36.63M	32.60M	-15.20M	-21.10M	32.60M	21.50M	13.30M	9.70M	4.90M	3.20M
Selling & General & Admin	901.89M	850.75M	796.39M	735.27M	679.51M	632.34M	575.17M	524.08M	482.46M	457.60M	401.35M	354.57M	334.24M	306.14M	285.19M	285.28M	260.00M	197.98M	166.62M	135.58M	117.60M	97.58M	98.35M	95.63M	100.00M	111.20M	116.10M	95.20M	64.60M	42.20M	41.20M	27.40M	15.10M
Research & Development	190.95M	254.82M	161.01M	141.25M	133.19M	117.86M	109.18M	101.12M	99.68M	98.26M	88.00M	82.01M	76.04M	68.60M	65.12M	70.55M	67.34M	53.62M	40.95M	35.40M	32.32M	29.33M	28.43M	28.29M	27.30M	21.50M	17.10M	12.20M	10.20M	8.20M	-	-	-
Other Expenses	-	2.20M	1.46M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses	1.09B	1.11B	957.40M	876.52M	812.70M	750.21M	684.35M	625.20M	582.15M	555.86M	489.36M	436.58M	410.28M	374.74M	350.31M	357.31M	327.34M	251.60M	207.57M	170.98M	149.92M	126.91M	126.78M	143.41M	144.50M	148.60M	147.60M	117.80M	80.50M	54.90M	45.00M	30.90M	16.10M
Interest Expense	41.58M	38.79M	29.37M	32.54M	30.63M	33.59M	31.97M	28.39M	26.77M	13.70M	3.50M	1.95M	1.80M	1.75M	1.43M	4.59M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	566.07M	524.50M	486.74M	434.44M	418.19M	387.41M	354.29M	317.06M	299.95M	283.71M	243.49M	216.96M	204.85M	179.63M	167.75M	169.69M	151.88M	115.88M	101.99M	85.71M	71.85M	57.09M	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	2.56B	2.47B	2.28B	2.01B	1.85B	1.72B	1.56B	1.43B	1.29B	1.23B	1.11B	1.03B	982.46M	899.51M	855.66M	851.57M	786.37M	611.18M	522.76M	441.15M	395.61M	346.86M	329.53M	314.18M	309.40M	290.80M	267.40M	220.70M	155.70M	103.60M	79.20M	52.60M	27.90M
Income Tax	216.13M	180.88M	157.81M	79.85M	94.43M	80.69M	117.79M	99.79M	81.01M	64.60M	75.47M	82.33M	72.67M	60.81M	52.30M	54.02M	40.83M	37.22M	40.67M	33.16M	26.28M	23.38M	21.16M	21.61M	20.00M	14.00M	-11.10M	22.70M	15.50M	9.50M	5.40M	1.20M	300.00K
Shares Outstanding (Basic)	83.07M	83.62M	85.20M	85.34M	86.11M	86.86M	87.77M	89.73M	92.60M	100.09M	106.32M	109.97M	113.58M	115.43M	117.62M	119.91M	123.12M	125.73M	130.08M	136.86M	137.08M	134.49M	133.17M	138.30M	153.41M	152.00M	150.71M	148.18M	132.31M	126.67M	125.16M	106.67M	80.00M
Shares Outstanding (Diluted)	83.98M	84.60M	86.57M	86.72M	87.54M	88.47M	89.57M	90.88M	93.65M	101.50M	107.97M	112.31M	116.43M	119.12M	121.36M	124.50M	128.91M	131.81M	136.22M	143.20M	143.72M	140.17M	138.56M	144.32M	159.02M	152.00M	150.71M	157.11M	140.98M	133.00M	133.79M	106.67M	80.00M
EPS (Basic)	10.17	8.12	8.74	6.82	4.97	4.34	3.00	2.47	2.07	1.82	1.77	1.62	1.43	1.23	1.04	0.97	0.77	0.75	0.60	0.57	0.42	0.34	0.28	0.27	0.21	-0.1	-0.14	0.22	0.16	0.11	0.08	0.04	0.04
EPS (Diluted)	10.06	8.03	8.60	6.71	4.89	4.26	2.94	2.44	2.05	1.79	1.74	1.59	1.39	1.19	1.00	0.94	0.73	0.71	0.57	0.55	0.40	0.33	0.27	0.26	0.21	-0.1	-0.14	0.21	0.15	0.10	0.07	0.04	0.04
EBITDA	1.22B	1.01B	1.04B	793.81M	643.68M	575.66M	501.42M	431.69M	370.29M	319.81M	322.34M	316.18M	284.75M	250.50M	226.23M	223.59M	177.28M	157.75M	139.70M	126.46M	80.39M	65.81M	78.78M	72.73M	64.00M	45.10M	10.00M	57.40M	38.60M	27.30M	17.70M	8.60M	3.60M
Depreciation & Amortization	114.91M	111.90M	104.60M	96.00M	88.01M	83.18M	83.14M	78.22M	68.96M	58.89M	54.60M	52.41M	48.20M	45.96M	49.77M	48.82M	41.10M	29.82M	24.37M	18.43M	18.90M	20.12M	22.23M	19.48M	17.20M	15.90M	14.40M	10.40M	5.70M	4.50M	3.80M	3.50M	1.00M